|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.003M
-13.92%
YoY
|
$2.327M
30.22%
YoY
|
$1.787M
-2.83%
YoY
|
$1.839M
-7.26%
YoY
|
$1.983M
-20.1%
YoY
|
| Depreciation, Depletion And Amortization |
$86.00K
0.0%
YoY
|
$86.00K
0.0%
YoY
|
$86.00K
0.0%
YoY
|
$86.00K
-7.53%
YoY
|
$93.00K
-8.82%
YoY
|
| Cash From Operating Activities |
$2.476M
7.89%
YoY
|
$2.295M
9.39%
YoY
|
$2.098M
19.95%
YoY
|
$1.749M
-15.38%
YoY
|
$2.067M
-18.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$430.0K
-66.17%
YoY
|
-$1.271M
485.71%
YoY
|
-$217.0K
117.0%
YoY
|
-$100.0K
-66.78%
YoY
|
-$301.0K
-154.93%
YoY
|
| Cash From Investing Activities |
-$430.0K
-66.17%
YoY
|
-$1.271M
485.71%
YoY
|
-$217.0K
117.0%
YoY
|
-$100.0K
-66.78%
YoY
|
-$301.0K
-154.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.848M
0.0%
YoY
|
$1.848M
0.0%
YoY
|
$1.848M
0.0%
YoY
|
$1.848M
33.33%
YoY
|
$1.386M
-53.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.848M
0.0%
YoY
|
-$1.848M
0.0%
YoY
|
-$1.848M
0.0%
YoY
|
-$1.848M
33.33%
YoY
|
-$1.386M
-53.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.476M
7.89%
YoY
|
$2.295M
9.39%
YoY
|
$2.098M
19.95%
YoY
|
$1.749M
-15.38%
YoY
|
$2.067M
-18.53%
YoY
|
| Cash From Investing Activities |
-$430.0K
-66.17%
YoY
|
-$1.271M
485.71%
YoY
|
-$217.0K
117.0%
YoY
|
-$100.0K
-66.78%
YoY
|
-$301.0K
-154.93%
YoY
|
| Cash From Financing Activities |
-$1.848M
0.0%
YoY
|
-$1.848M
0.0%
YoY
|
-$1.848M
0.0%
YoY
|
-$1.848M
33.33%
YoY
|
-$1.386M
-53.33%
YoY
|
| Net Change In Cash |
$198.0K
-124.03%
YoY
|
-$824.0K
-2596.97%
YoY
|
$33.00K
-116.58%
YoY
|
-$199.0K
-152.37%
YoY
|
$380.0K
230.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.476M
7.89%
YoY
|
$2.295M
9.39%
YoY
|
$2.098M
19.95%
YoY
|
$1.749M
-15.38%
YoY
|
$2.067M
-18.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$660.0K
26.44%
YoY
|
$784.0K
83.18%
YoY
|
$598.0K
22.54%
YoY
|
$565.0K
-9.02%
YoY
|
$522.0K
-2.25%
YoY
|
$428.0K
-37.7%
YoY
|
$488.0K
0.62%
YoY
|
$621.0K
46.46%
YoY
|
$534.0K
36.92%
YoY
|
$687.0K
13.93%
YoY
|
$485.0K
31.08%
YoY
|
$424.0K
10.42%
YoY
|
$390.0K
-32.41%
YoY
|
$603.0K
21.82%
YoY
|
$370.0K
-3.39%
YoY
|
$384.0K
-4.48%
YoY
|
$577.0K
23.82%
YoY
|
$495.0K
-10.33%
YoY
|
$383.0K
-31.97%
YoY
|
$402.0K
81.9%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
4.76%
YoY
|
$21.00K
-4.55%
YoY
|
$22.00K
-8.33%
YoY
|
$21.00K
-8.7%
YoY
|
$21.00K
-8.7%
YoY
|
$22.00K
-4.35%
YoY
|
$24.00K
-4.0%
YoY
|
| Cash From Operating Activities |
$771.0K
18.43%
YoY
|
$665.0K
-2.06%
YoY
|
$737.0K
-4.04%
YoY
|
$378.0K
60.17%
YoY
|
$651.0K
19.89%
YoY
|
$679.0K
-10.89%
YoY
|
$768.0K
1.86%
YoY
|
$236.0K
-33.89%
YoY
|
$543.0K
19.34%
YoY
|
$762.0K
20.38%
YoY
|
$754.0K
15.47%
YoY
|
$357.0K
-492.31%
YoY
|
$455.0K
-40.45%
YoY
|
$633.0K
40.67%
YoY
|
$653.0K
4.31%
YoY
|
-$91.00K
-126.92%
YoY
|
$764.0K
46.64%
YoY
|
$450.0K
10.57%
YoY
|
$626.0K
-21.85%
YoY
|
$338.0K
-10.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.00K
-31.75%
YoY
|
-$5.000K
-98.1%
YoY
|
-$39.00K
-40.0%
YoY
|
-$39.00K
-96.88%
YoY
|
-$63.00K
-106.31%
YoY
|
-$263.0K
1215.0%
YoY
|
-$65.00K
-93.5%
YoY
|
-$1.249M
705.81%
YoY
|
$998.0K
-5352.63%
YoY
|
-$20.00K
-35.48%
YoY
|
-$1.000M
8233.33%
YoY
|
-$155.0K
-187.08%
YoY
|
-$19.00K
-93.01%
YoY
|
-$31.00K
-487.5%
YoY
|
-$12.00K
-14.29%
YoY
|
$178.0K
-173.55%
YoY
|
-$272.0K
635.14%
YoY
|
$8.000K
-172.73%
YoY
|
-$14.00K
27.27%
YoY
|
-$242.0K
171.91%
YoY
|
| Cash From Investing Activities |
-$43.00K
-31.75%
YoY
|
-$5.000K
-98.1%
YoY
|
-$39.00K
-40.0%
YoY
|
-$39.00K
-96.88%
YoY
|
-$63.00K
-106.31%
YoY
|
-$263.0K
1215.0%
YoY
|
-$65.00K
-93.5%
YoY
|
-$1.249M
705.81%
YoY
|
$998.0K
-5352.63%
YoY
|
-$20.00K
-35.48%
YoY
|
-$1.000M
8233.33%
YoY
|
-$155.0K
-187.08%
YoY
|
-$19.00K
-93.01%
YoY
|
-$31.00K
-487.5%
YoY
|
-$12.00K
-14.29%
YoY
|
$178.0K
-173.55%
YoY
|
-$272.0K
635.14%
YoY
|
$8.000K
-172.73%
YoY
|
-$14.00K
27.27%
YoY
|
-$242.0K
171.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$462.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$462.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$462.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
N/A
|
-$462.0K
0.0%
YoY
|
-$462.0K
-70.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$771.0K
18.43%
YoY
|
$665.0K
-2.06%
YoY
|
$737.0K
-4.04%
YoY
|
$378.0K
60.17%
YoY
|
$651.0K
19.89%
YoY
|
$679.0K
-10.89%
YoY
|
$768.0K
1.86%
YoY
|
$236.0K
-33.89%
YoY
|
$543.0K
19.34%
YoY
|
$762.0K
20.38%
YoY
|
$754.0K
15.47%
YoY
|
$357.0K
-492.31%
YoY
|
$455.0K
-40.45%
YoY
|
$633.0K
40.67%
YoY
|
$653.0K
4.31%
YoY
|
-$91.00K
-126.92%
YoY
|
$764.0K
46.64%
YoY
|
$450.0K
10.57%
YoY
|
$626.0K
-21.85%
YoY
|
$338.0K
-10.11%
YoY
|
| Cash From Investing Activities |
-$43.00K
-31.75%
YoY
|
-$5.000K
-98.1%
YoY
|
-$39.00K
-40.0%
YoY
|
-$39.00K
-96.88%
YoY
|
-$63.00K
-106.31%
YoY
|
-$263.0K
1215.0%
YoY
|
-$65.00K
-93.5%
YoY
|
-$1.249M
705.81%
YoY
|
$998.0K
-5352.63%
YoY
|
-$20.00K
-35.48%
YoY
|
-$1.000M
8233.33%
YoY
|
-$155.0K
-187.08%
YoY
|
-$19.00K
-93.01%
YoY
|
-$31.00K
-487.5%
YoY
|
-$12.00K
-14.29%
YoY
|
$178.0K
-173.55%
YoY
|
-$272.0K
635.14%
YoY
|
$8.000K
-172.73%
YoY
|
-$14.00K
27.27%
YoY
|
-$242.0K
171.91%
YoY
|
| Cash From Financing Activities |
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
0.0%
YoY
|
-$462.0K
N/A
|
-$462.0K
0.0%
YoY
|
-$462.0K
-70.83%
YoY
|
| Net Change In Cash |
$266.0K
111.11%
YoY
|
$198.0K
-530.43%
YoY
|
$236.0K
-2.07%
YoY
|
-$123.0K
-91.66%
YoY
|
$126.0K
-88.32%
YoY
|
-$46.00K
-116.43%
YoY
|
$241.0K
-134.04%
YoY
|
-$1.475M
467.31%
YoY
|
$1.079M
-4250.0%
YoY
|
$280.0K
100.0%
YoY
|
-$708.0K
-495.53%
YoY
|
-$260.0K
-30.67%
YoY
|
-$26.00K
-186.67%
YoY
|
$140.0K
-3600.0%
YoY
|
$179.0K
19.33%
YoY
|
-$375.0K
2.46%
YoY
|
$30.00K
36.36%
YoY
|
-$4.000K
-101.01%
YoY
|
$150.0K
-81.27%
YoY
|
-$366.0K
-71.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$771.0K
18.43%
YoY
|
$665.0K
-2.06%
YoY
|
$737.0K
-4.04%
YoY
|
$378.0K
60.17%
YoY
|
$651.0K
19.89%
YoY
|
$679.0K
-10.89%
YoY
|
$768.0K
1.86%
YoY
|
$236.0K
-33.89%
YoY
|
$543.0K
19.34%
YoY
|
$762.0K
20.38%
YoY
|
$754.0K
15.47%
YoY
|
$357.0K
-492.31%
YoY
|
$455.0K
-40.45%
YoY
|
$633.0K
40.67%
YoY
|
$653.0K
4.31%
YoY
|
-$91.00K
-126.92%
YoY
|
$764.0K
46.64%
YoY
|
$450.0K
10.57%
YoY
|
$626.0K
-21.85%
YoY
|
$338.0K
-10.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...