|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$166.2K
3622.73%
YoY
|
$403.7K
2400.72%
YoY
|
$56.11K
14.27%
YoY
|
$139.7K
20.71%
YoY
|
$4.465K
935.96%
YoY
|
$16.14K
-85.98%
YoY
|
$49.11K
-24.67%
YoY
|
$115.8K
110.11%
YoY
|
$431.00
-67.35%
YoY
|
$115.2K
8125.0%
YoY
|
$65.19K
791.79%
YoY
|
$55.10K
6306.98%
YoY
|
$1.320K
-95.8%
YoY
|
$1.400K
45.83%
YoY
|
$7.310K
-93.82%
YoY
|
$860.00
-89.4%
YoY
|
$31.45K
-59.27%
YoY
|
$960.00
-87.1%
YoY
|
$118.4K
1292.47%
YoY
|
| Cash & Equivalents |
$166.2K
3622.73%
YoY
|
$403.7K
2400.72%
YoY
|
$56.11K
14.27%
YoY
|
$139.7K
20.71%
YoY
|
$4.465K
935.96%
YoY
|
$16.14K
-85.98%
YoY
|
$49.11K
-24.67%
YoY
|
$115.8K
110.12%
YoY
|
$431.00
-67.42%
YoY
|
$115.1K
8101.5%
YoY
|
$65.19K
791.26%
YoY
|
$55.10K
6336.57%
YoY
|
$1.323K
-95.79%
YoY
|
$1.404K
46.71%
YoY
|
$7.314K
-93.82%
YoY
|
$856.00
-89.45%
YoY
|
$31.45K
N/A
|
$957.00
-87.14%
YoY
|
$118.4K
1292.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$5.000K
N/A
|
$253.5K
N/A
|
$485.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
N/A
|
$5.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
N/A
|
$5.000K
N/A
|
$5.000K
N/A
|
$5.000K
-50.0%
YoY
|
$10.00K
N/A
|
| Receivables |
N/A
|
$1.076M
N/A
|
$395.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$430.4K
-21.55%
YoY
|
$1.485M
6922.87%
YoY
|
$705.3K
1203.59%
YoY
|
$625.0K
417.48%
YoY
|
$548.7K
10002.47%
YoY
|
$21.14K
-82.4%
YoY
|
$54.11K
-22.91%
YoY
|
$120.8K
100.96%
YoY
|
$5.431K
-14.11%
YoY
|
$120.1K
1776.16%
YoY
|
$70.19K
470.16%
YoY
|
$60.10K
926.25%
YoY
|
$6.323K
-82.65%
YoY
|
$6.404K
7.5%
YoY
|
$12.31K
-90.41%
YoY
|
$5.856K
-27.79%
YoY
|
$36.45K
-58.21%
YoY
|
$5.957K
-65.85%
YoY
|
$128.4K
593.81%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$430.4K
-21.55%
YoY
|
$1.485M
6922.87%
YoY
|
$705.3K
1203.59%
YoY
|
$625.0K
417.48%
YoY
|
$548.7K
10002.47%
YoY
|
$21.14K
-82.4%
YoY
|
$54.11K
-22.91%
YoY
|
$120.8K
100.96%
YoY
|
$5.431K
-14.11%
YoY
|
$120.1K
1776.16%
YoY
|
$70.19K
470.16%
YoY
|
$60.10K
926.25%
YoY
|
$6.323K
-82.65%
YoY
|
$6.404K
7.5%
YoY
|
$12.31K
-90.41%
YoY
|
$5.856K
-27.79%
YoY
|
$36.45K
-58.21%
YoY
|
$5.957K
-65.85%
YoY
|
$128.4K
593.81%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$430.4K
-21.55%
YoY
|
$1.485M
6922.87%
YoY
|
$705.3K
1203.59%
YoY
|
$625.0K
417.48%
YoY
|
$548.7K
10002.47%
YoY
|
$21.14K
-82.4%
YoY
|
$54.11K
-22.91%
YoY
|
$120.8K
100.96%
YoY
|
$5.431K
-14.11%
YoY
|
$120.1K
1776.16%
YoY
|
$70.19K
470.16%
YoY
|
$60.10K
926.25%
YoY
|
$6.323K
-82.65%
YoY
|
$6.404K
7.5%
YoY
|
$12.31K
-90.41%
YoY
|
$5.856K
-27.79%
YoY
|
$36.45K
-58.21%
YoY
|
$5.957K
-65.85%
YoY
|
$128.4K
593.81%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$30.47M
N/A
|
$29.51M
N/A
|
$28.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.52M
9.78%
YoY
|
$21.72M
10.27%
YoY
|
$21.01M
11.29%
YoY
|
$20.33M
12.08%
YoY
|
$20.52M
16.89%
YoY
|
$19.70M
18.05%
YoY
|
$18.88M
17.42%
YoY
|
$18.14M
18.31%
YoY
|
$17.55M
21.42%
YoY
|
$16.69M
29.99%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$5.937M
N/A
|
$5.927M
N/A
|
$5.937M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.944M
-0.7%
YoY
|
$5.945M
1.78%
YoY
|
$5.948M
1.82%
YoY
|
$5.950M
0.66%
YoY
|
$5.985M
119608.2%
YoY
|
$5.841M
116721.8%
YoY
|
$5.841M
-2.01%
YoY
|
$5.911M
-0.84%
YoY
|
$5.000K
-99.91%
YoY
|
$5.000K
-99.79%
YoY
|
| Long-Term Debt Due |
N/A
|
$2.652M
N/A
|
$2.662M
N/A
|
$2.652M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.688M
1.58%
YoY
|
$2.688M
2.42%
YoY
|
$2.665M
8.07%
YoY
|
$2.679M
6.18%
YoY
|
$2.646M
4.88%
YoY
|
$2.624M
6.37%
YoY
|
$2.466M
0.16%
YoY
|
$2.523M
-1.8%
YoY
|
$2.523M
4.84%
YoY
|
$2.467M
-56.23%
YoY
|
| Total Short-Term Liabilities |
$51.82M
11.73%
YoY
|
$114.8M
157.68%
YoY
|
$213.0M
380.45%
YoY
|
$141.1M
189.51%
YoY
|
$46.38M
-15.99%
YoY
|
$44.56M
2.14%
YoY
|
$44.33M
-88.13%
YoY
|
$48.73M
28.01%
YoY
|
$55.20M
54.42%
YoY
|
$43.62M
20.48%
YoY
|
$373.6M
962.79%
YoY
|
$38.07M
16.61%
YoY
|
$35.75M
11.33%
YoY
|
$36.21M
21.47%
YoY
|
$35.15M
20.58%
YoY
|
$32.65M
14.79%
YoY
|
$32.11M
9.5%
YoY
|
$29.81M
6.28%
YoY
|
$29.15M
9.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$70.60K
N/A
|
$57.00K
N/A
|
$43.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$161.7K
-15.52%
YoY
|
$292.8K
54.62%
YoY
|
$259.6K
45.96%
YoY
|
$226.8K
-41.15%
YoY
|
$191.4K
-44.1%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$70.60K
N/A
|
$57.00K
N/A
|
$43.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$161.7K
-15.52%
YoY
|
$292.8K
54.62%
YoY
|
$259.6K
45.96%
YoY
|
$226.8K
-41.15%
YoY
|
$191.4K
-44.1%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$51.82M
11.73%
YoY
|
$114.8M
157.68%
YoY
|
$213.0M
380.45%
YoY
|
$141.1M
189.51%
YoY
|
$46.38M
-15.99%
YoY
|
$44.56M
2.14%
YoY
|
$44.33M
-88.13%
YoY
|
$48.73M
28.01%
YoY
|
$55.20M
54.42%
YoY
|
$43.62M
20.48%
YoY
|
$373.6M
962.79%
YoY
|
$38.07M
16.61%
YoY
|
$35.75M
11.33%
YoY
|
$36.21M
21.47%
YoY
|
$35.15M
20.58%
YoY
|
$32.65M
14.79%
YoY
|
$32.11M
9.5%
YoY
|
$29.81M
6.28%
YoY
|
$29.15M
9.23%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$70.60K
N/A
|
$57.00K
N/A
|
$43.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$161.7K
-15.52%
YoY
|
$292.8K
54.62%
YoY
|
$259.6K
45.96%
YoY
|
$226.8K
-41.15%
YoY
|
$191.4K
-44.1%
YoY
|
| Total Liabilities |
$51.82M
11.66%
YoY
|
$114.9M
157.75%
YoY
|
$213.0M
380.58%
YoY
|
$141.1M
189.6%
YoY
|
$46.41M
-15.93%
YoY
|
$44.57M
2.18%
YoY
|
$44.33M
-88.13%
YoY
|
$48.73M
28.01%
YoY
|
$55.20M
54.42%
YoY
|
$43.62M
20.48%
YoY
|
$373.6M
957.92%
YoY
|
$38.07M
15.57%
YoY
|
$35.75M
10.44%
YoY
|
$36.21M
20.55%
YoY
|
$35.31M
20.34%
YoY
|
$32.94M
15.05%
YoY
|
$32.37M
9.72%
YoY
|
$30.03M
5.64%
YoY
|
$29.34M
8.55%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$114.5M
5.41%
YoY
|
-$176.6M
64.6%
YoY
|
-$275.3M
157.36%
YoY
|
-$203.4M
82.8%
YoY
|
-$108.7M
-7.57%
YoY
|
-$107.3M
1.53%
YoY
|
-$107.0M
-75.43%
YoY
|
-$111.2M
11.56%
YoY
|
-$117.6M
21.04%
YoY
|
-$105.6M
9.48%
YoY
|
-$435.5M
N/A
|
-$99.72M
7.04%
YoY
|
-$97.13M
5.31%
YoY
|
-$96.50M
7.72%
YoY
|
N/A
|
-$93.15M
5.97%
YoY
|
-$92.23M
N/A
|
-$89.58M
3.07%
YoY
|
-$88.72M
N/A
|
| Common Stock |
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
3.06%
YoY
|
$190.0K
3.06%
YoY
|
$190.0K
3.06%
YoY
|
$190.0K
3.06%
YoY
|
$184.4K
0.0%
YoY
|
$184.4K
N/A
|
$184.4K
2.79%
YoY
|
$184.4K
5.73%
YoY
|
$184.4K
5.73%
YoY
|
N/A
|
$179.4K
12.55%
YoY
|
$174.4K
N/A
|
$174.4K
26.5%
YoY
|
$169.4K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$51.39M
12.05%
YoY
|
-$113.4M
105.44%
YoY
|
-$212.3M
379.57%
YoY
|
-$140.5M
189.04%
YoY
|
-$45.86M
-16.92%
YoY
|
-$55.20M
26.89%
YoY
|
-$44.27M
-88.13%
YoY
|
-$48.61M
27.9%
YoY
|
-$55.20M
54.44%
YoY
|
-$43.50M
20.17%
YoY
|
-$373.0M
956.73%
YoY
|
-$38.01M
15.41%
YoY
|
-$35.74M
10.55%
YoY
|
-$36.20M
20.55%
YoY
|
-$35.30M
20.83%
YoY
|
-$32.93M
15.07%
YoY
|
-$32.33M
9.92%
YoY
|
-$30.03M
5.68%
YoY
|
-$29.21M
8.15%
YoY
|
| Total Liabilities & Shareholders Equity |
$430.4K
-21.55%
YoY
|
$1.485M
6922.87%
YoY
|
$705.3K
1203.59%
YoY
|
$625.0K
417.48%
YoY
|
$548.7K
10002.47%
YoY
|
$21.14K
-82.4%
YoY
|
$54.11K
-22.91%
YoY
|
$120.8K
100.96%
YoY
|
$5.431K
-14.11%
YoY
|
$120.1K
1776.16%
YoY
|
$70.19K
470.16%
YoY
|
$60.10K
926.25%
YoY
|
$6.323K
-82.65%
YoY
|
$6.404K
7.5%
YoY
|
$12.31K
-90.41%
YoY
|
$5.856K
-27.79%
YoY
|
$36.45K
-58.21%
YoY
|
$5.957K
-65.85%
YoY
|
$128.4K
593.81%
YoY
|
Loading...