2023 Q4 Form 10-Q Financial Statement
#000138365023000050 Filed on November 02, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $2.686B | $2.128B |
YoY Change | -43.15% | -57.23% |
Cost Of Revenue | $1.388B | $947.0M |
YoY Change | -21.58% | -81.39% |
Gross Profit | $1.298B | $1.181B |
YoY Change | -56.07% | -1145.13% |
Gross Profit Margin | 48.32% | 55.5% |
Selling, General & Admin | $25.00M | $22.00M |
YoY Change | 4.17% | -15.38% |
% of Gross Profit | 1.93% | 1.86% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $172.0M | $166.0M |
YoY Change | 4.24% | 3.75% |
% of Gross Profit | 13.25% | 14.06% |
Operating Expenses | $197.0M | $189.0M |
YoY Change | 0.0% | 1.61% |
Operating Profit | $1.101B | $988.0M |
YoY Change | -60.08% | -430.43% |
Interest Expense | -$196.0M | $205.0M |
YoY Change | -14.41% | -7.66% |
% of Operating Profit | -17.8% | 20.75% |
Other Income/Expense, Net | $1.000M | -$197.0M |
YoY Change | -90.91% | -8.37% |
Pretax Income | $906.0M | $791.0M |
YoY Change | -63.86% | -253.89% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $686.0M | $791.0M |
YoY Change | -69.33% | -253.89% |
Net Earnings / Revenue | 25.54% | 37.17% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $1.42 | $1.19 |
COMMON SHARES | ||
Basic Shares Outstanding | 484.0M shares | 484.0M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $575.0M | $499.0M |
YoY Change | -36.39% | -49.49% |
Cash & Equivalents | $575.0M | $499.0M |
Short-Term Investments | ||
Other Short-Term Assets | $43.00M | $60.00M |
YoY Change | -14.0% | -18.92% |
Inventory | $142.0M | $131.0M |
Prepaid Expenses | $42.00M | |
Receivables | $278.0M | $167.0M |
Other Receivables | $84.00M | $141.0M |
Total Short-Term Assets | $1.581B | $1.354B |
YoY Change | -39.66% | -59.86% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.21B | $16.34B |
YoY Change | -3.07% | -2.89% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $172.0M | $166.0M |
YoY Change | 5.52% | -0.6% |
Total Long-Term Assets | $16.52B | $16.72B |
YoY Change | -2.89% | -2.39% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.581B | $1.354B |
Total Long-Term Assets | $16.52B | $16.72B |
Total Assets | $18.10B | $18.07B |
YoY Change | -7.8% | -11.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $69.00M | $50.00M |
YoY Change | 115.63% | 61.29% |
Accrued Expenses | $866.0M | $688.0M |
YoY Change | -37.16% | -58.48% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $300.0M | $349.0M |
YoY Change | -76.7% | |
Total Short-Term Liabilities | $1.566B | $1.549B |
YoY Change | -35.32% | -66.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.61B | $15.60B |
YoY Change | -3.65% | -0.63% |
Other Long-Term Liabilities | $98.00M | $76.00M |
YoY Change | -96.87% | -98.14% |
Total Long-Term Liabilities | $15.70B | $15.68B |
YoY Change | -3.05% | -0.15% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.566B | $1.549B |
Total Long-Term Liabilities | $15.70B | $15.68B |
Total Liabilities | $17.27B | $17.23B |
YoY Change | -7.25% | -15.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$784.0M | -$973.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.10B | $18.07B |
YoY Change | -7.8% | -11.84% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $686.0M | $791.0M |
YoY Change | -69.33% | -253.89% |
Depreciation, Depletion And Amortization | $172.0M | $166.0M |
YoY Change | 4.24% | 3.75% |
Cash From Operating Activities | $916.0M | $655.0M |
YoY Change | -46.34% | -23.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $50.00M | $21.00M |
YoY Change | -47.37% | -117.95% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.000M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$51.00M | -$21.00M |
YoY Change | -46.32% | -82.05% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -768.0M | -2.175B |
YoY Change | -57.31% | 191.95% |
NET CHANGE | ||
Cash From Operating Activities | 916.0M | 655.0M |
Cash From Investing Activities | -51.00M | -21.00M |
Cash From Financing Activities | -768.0M | -2.175B |
Net Change In Cash | 97.00M | -1.541B |
YoY Change | -151.87% | 25583.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $916.0M | $655.0M |
Capital Expenditures | $50.00M | $21.00M |
Free Cash Flow | $866.0M | $634.0M |
YoY Change | -46.28% | -34.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
147000000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
76000000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23000000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
2128000000 | usd |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
166000000 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
160000000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
500000000 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1935000000 | usd |
CY2023Q1 | us-gaap |
Partners Capital
PartnersCapital
|
-950000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
622000000 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
684000000 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
4843000000 | usd |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
1618000000 | usd | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
10612000000 | usd | |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
263000000 | usd |
CY2022Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
246000000 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
844000000 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
713000000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22000000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26000000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73000000 | usd | |
CY2023Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5000000 | usd |
CY2022Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7000000 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | usd | |
CY2022Q4 | us-gaap |
Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2023Q3 | us-gaap |
Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2023Q3 | us-gaap |
Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2022Q4 | us-gaap |
Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
688000000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1458000000 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
152000000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000000 | usd | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1140000000 | usd |
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5275000000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3043000000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11867000000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
988000000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-299000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3935000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
618000000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
205000000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
222000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
620000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
641000000 | usd | |
CY2023Q3 | cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
-4000000 | usd |
CY2022Q3 | cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
0 | usd |
cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
-6000000 | usd | |
cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
0 | usd | |
CY2023Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
12000000 | usd |
CY2022Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
7000000 | usd |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
39000000 | usd | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
10000000 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-197000000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-215000000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-587000000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-631000000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
791000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-514000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3348000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
1.19 | |
CY2022Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
-1.49 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
5.53 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
-1.36 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
484000000.0 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
484000000.0 | shares |
us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
484000000.0 | shares | |
us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
484000000.0 | shares | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
499000000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
904000000 | usd |
CY2023Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
35000000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
92000000 | usd |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
287000000 | usd |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
627000000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
167000000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
551000000 | usd |
CY2023Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
141000000 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
177000000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
131000000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
160000000 | usd |
CY2023Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
34000000 | usd |
CY2022Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
24000000 | usd |
CY2023Q3 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
0 | usd |
CY2022Q4 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
35000000 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
60000000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
50000000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1354000000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2620000000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16341000000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16725000000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
83000000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
89000000 | usd |
CY2023Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
17000000 | usd |
CY2022Q4 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
8000000 | usd |
CY2023Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
111000000 | usd |
CY2022Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
28000000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
166000000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
163000000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
18072000000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
19633000000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50000000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
32000000 | usd |
CY2023Q3 | us-gaap |
Debt Current
DebtCurrent
|
349000000 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11000000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10000000 | usd |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
294000000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
769000000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5000000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5000000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1549000000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2421000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15600000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16198000000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
74000000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
80000000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
15000000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18000000 | usd |
CY2023Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1731000000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3024000000 | usd |
CY2023Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
647000000 | usd |
CY2022Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
-1118000000 | usd |
CY2023Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-1620000000 | usd |
CY2022Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-1013000000 | usd |
CY2023Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-973000000 | usd |
CY2022Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-2131000000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18072000000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19633000000 | usd |
CY2022Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-2131000000 | usd |
CY2023Q2 | us-gaap |
Partners Capital
PartnersCapital
|
-1046000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
791000000 | usd |
CY2023Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-973000000 | usd |
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
718000000 | usd |
CY2022Q1 | cqp |
Partners Capital Account Distributions Non Cash
PartnersCapitalAccountDistributionsNonCash
|
2712000000 | usd |
CY2022Q1 | us-gaap |
Partners Capital
PartnersCapital
|
-2230000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
342000000 | usd |
CY2022Q2 | us-gaap |
Partners Capital
PartnersCapital
|
-2625000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-514000000 | usd |
CY2022Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-3884000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3348000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
500000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
22000000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
22000000 | usd | |
cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
-6000000 | usd | |
cqp |
Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
|
0 | usd | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
1867000000 | usd | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-2447000000 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-6000000 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
54000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-16000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-28000000 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-340000000 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
290000000 | usd | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
-384000000 | usd | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
231000000 | usd | |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
-31000000 | usd | |
cqp |
Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
|
10000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-30000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
67000000 | usd | |
us-gaap |
Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
|
-35000000 | usd | |
us-gaap |
Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
|
52000000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
0 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
387000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-662000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
592000000 | usd | |
cqp |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
-2000000 | usd | |
cqp |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
5000000 | usd | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-30000000 | usd | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
2000000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
59000000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
21000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
30000000 | usd | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
2000000 | usd | |
cqp |
Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
-5000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2193000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2442000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
170000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
356000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
6000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-176000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-356000000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1397000000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1650000000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
32000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1000000 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | usd | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
2190000000 | usd | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
1877000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2479000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1877000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-462000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
209000000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
996000000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
974000000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
534000000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1183000000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
499000000 | usd |
CY2023Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
35000000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
534000000 | usd |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
287000000 | usd |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
627000000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
131000000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
160000000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16341000000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16725000000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
166000000 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
158000000 | usd |
us-gaap |
Depreciation
Depreciation
|
497000000 | usd | |
us-gaap |
Depreciation
Depreciation
|
465000000 | usd | |
CY2023Q3 | cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
0 | usd |
CY2022Q3 | cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
0 | usd |
cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
0 | usd | |
cqp |
Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
|
148000000 | usd | |
CY2023Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-1880000000 | usd |
CY2022Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-3741000000 | usd |
CY2023Q3 | cqp |
Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
|
372000000 | usd |
CY2022Q4 | cqp |
Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
|
1017000000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
151000000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
218000000 | usd |
CY2023Q3 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
86000000 | usd |
CY2022Q4 | cqp |
Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
|
137000000 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
32000000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6000000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
16082000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
16332000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
349000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
133000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
134000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
15600000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
16198000000 | usd |
cqp |
Debt Minimum Historical Debt Service Coverage Ratio And Projected Debt Service Coverage Ratio
DebtMinimumHistoricalDebtServiceCoverageRatioAndProjectedDebtServiceCoverageRatio
|
1.25 | unit | |
CY2023Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
207000000 | usd |
CY2022Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
231000000 | usd |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
626000000 | usd | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
678000000 | usd | |
CY2023Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
2000000 | usd |
CY2022Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
9000000 | usd |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
6000000 | usd | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
37000000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
205000000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
222000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
620000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
641000000 | usd | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2128000000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4979000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6978000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12484000000 | usd | |
CY2023Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
0 | usd |
CY2022Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
-3000000 | usd |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
0 | usd | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
1000000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
2128000000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
4976000000 | usd |
us-gaap |
Revenues
Revenues
|
6978000000 | usd | |
us-gaap |
Revenues
Revenues
|
12485000000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
144000000 | usd |
cqp |
Contractwith Customer Liability Additions
ContractwithCustomerLiabilityAdditions
|
203000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
144000000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
203000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
50600000000 | usd |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
53600000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
791000000 | usd |
CY2023Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
714000000 | usd |
CY2023Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
77000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-514000000 | usd |
CY2022Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
753000000 | usd |
CY2022Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-1267000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3348000000 | usd | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
2142000000 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1206000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000000 | usd | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
2229000000 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-2242000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
658000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
585000000 | usd | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
31000000 | usd | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
147000000 | usd | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |