2023 Q4 Form 10-Q Financial Statement

#000138365023000050 Filed on November 02, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $2.686B $2.128B
YoY Change -43.15% -57.23%
Cost Of Revenue $1.388B $947.0M
YoY Change -21.58% -81.39%
Gross Profit $1.298B $1.181B
YoY Change -56.07% -1145.13%
Gross Profit Margin 48.32% 55.5%
Selling, General & Admin $25.00M $22.00M
YoY Change 4.17% -15.38%
% of Gross Profit 1.93% 1.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $172.0M $166.0M
YoY Change 4.24% 3.75%
% of Gross Profit 13.25% 14.06%
Operating Expenses $197.0M $189.0M
YoY Change 0.0% 1.61%
Operating Profit $1.101B $988.0M
YoY Change -60.08% -430.43%
Interest Expense -$196.0M $205.0M
YoY Change -14.41% -7.66%
% of Operating Profit -17.8% 20.75%
Other Income/Expense, Net $1.000M -$197.0M
YoY Change -90.91% -8.37%
Pretax Income $906.0M $791.0M
YoY Change -63.86% -253.89%
Income Tax
% Of Pretax Income
Net Earnings $686.0M $791.0M
YoY Change -69.33% -253.89%
Net Earnings / Revenue 25.54% 37.17%
Basic Earnings Per Share
Diluted Earnings Per Share $1.42 $1.19
COMMON SHARES
Basic Shares Outstanding 484.0M shares 484.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $575.0M $499.0M
YoY Change -36.39% -49.49%
Cash & Equivalents $575.0M $499.0M
Short-Term Investments
Other Short-Term Assets $43.00M $60.00M
YoY Change -14.0% -18.92%
Inventory $142.0M $131.0M
Prepaid Expenses $42.00M
Receivables $278.0M $167.0M
Other Receivables $84.00M $141.0M
Total Short-Term Assets $1.581B $1.354B
YoY Change -39.66% -59.86%
LONG-TERM ASSETS
Property, Plant & Equipment $16.21B $16.34B
YoY Change -3.07% -2.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $172.0M $166.0M
YoY Change 5.52% -0.6%
Total Long-Term Assets $16.52B $16.72B
YoY Change -2.89% -2.39%
TOTAL ASSETS
Total Short-Term Assets $1.581B $1.354B
Total Long-Term Assets $16.52B $16.72B
Total Assets $18.10B $18.07B
YoY Change -7.8% -11.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.00M $50.00M
YoY Change 115.63% 61.29%
Accrued Expenses $866.0M $688.0M
YoY Change -37.16% -58.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $300.0M $349.0M
YoY Change -76.7%
Total Short-Term Liabilities $1.566B $1.549B
YoY Change -35.32% -66.2%
LONG-TERM LIABILITIES
Long-Term Debt $15.61B $15.60B
YoY Change -3.65% -0.63%
Other Long-Term Liabilities $98.00M $76.00M
YoY Change -96.87% -98.14%
Total Long-Term Liabilities $15.70B $15.68B
YoY Change -3.05% -0.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.566B $1.549B
Total Long-Term Liabilities $15.70B $15.68B
Total Liabilities $17.27B $17.23B
YoY Change -7.25% -15.07%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$784.0M -$973.0M
YoY Change
Total Liabilities & Shareholders Equity $18.10B $18.07B
YoY Change -7.8% -11.84%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $686.0M $791.0M
YoY Change -69.33% -253.89%
Depreciation, Depletion And Amortization $172.0M $166.0M
YoY Change 4.24% 3.75%
Cash From Operating Activities $916.0M $655.0M
YoY Change -46.34% -23.48%
INVESTING ACTIVITIES
Capital Expenditures $50.00M $21.00M
YoY Change -47.37% -117.95%
Acquisitions
YoY Change
Other Investing Activities -$1.000M $0.00
YoY Change
Cash From Investing Activities -$51.00M -$21.00M
YoY Change -46.32% -82.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -768.0M -2.175B
YoY Change -57.31% 191.95%
NET CHANGE
Cash From Operating Activities 916.0M 655.0M
Cash From Investing Activities -51.00M -21.00M
Cash From Financing Activities -768.0M -2.175B
Net Change In Cash 97.00M -1.541B
YoY Change -151.87% 25583.33%
FREE CASH FLOW
Cash From Operating Activities $916.0M $655.0M
Capital Expenditures $50.00M $21.00M
Free Cash Flow $866.0M $634.0M
YoY Change -46.28% -34.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
147000000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
76000000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23000000 usd
CY2023Q3 us-gaap Revenues
Revenues
2128000000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
166000000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
160000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1935000000 usd
CY2023Q1 us-gaap Partners Capital
PartnersCapital
-950000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
622000000 usd
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
684000000 usd
CY2022Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
4843000000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
1618000000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
10612000000 usd
CY2023Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
263000000 usd
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
246000000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
844000000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
713000000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22000000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26000000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
74000000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73000000 usd
CY2023Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
5000000 usd
CY2022Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7000000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 usd
CY2022Q4 us-gaap Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Accounts Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
AccountsReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2022Q4 us-gaap Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
688000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1458000000 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
152000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
469000000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
1140000000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
5275000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
3043000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
11867000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
988000000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-299000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3935000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
618000000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
205000000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
222000000 usd
us-gaap Interest Expense
InterestExpense
620000000 usd
us-gaap Interest Expense
InterestExpense
641000000 usd
CY2023Q3 cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
-4000000 usd
CY2022Q3 cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
0 usd
cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
-6000000 usd
cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
0 usd
CY2023Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
12000000 usd
CY2022Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
7000000 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
39000000 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
10000000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-197000000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-215000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-587000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-631000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
791000000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-514000000 usd
us-gaap Net Income Loss
NetIncomeLoss
3348000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13000000 usd
CY2023Q3 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
1.19
CY2022Q3 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-1.49
us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
5.53
us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-1.36
CY2023Q3 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
CY2022Q3 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
484000000.0 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
904000000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
35000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
92000000 usd
CY2023Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
287000000 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
627000000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
167000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
551000000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
141000000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
177000000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
131000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
160000000 usd
CY2023Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
34000000 usd
CY2022Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
24000000 usd
CY2023Q3 us-gaap Margin Deposit Assets
MarginDepositAssets
0 usd
CY2022Q4 us-gaap Margin Deposit Assets
MarginDepositAssets
35000000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
60000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
50000000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1354000000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
2620000000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16341000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16725000000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
83000000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
89000000 usd
CY2023Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
17000000 usd
CY2022Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
8000000 usd
CY2023Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
111000000 usd
CY2022Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
28000000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
166000000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
163000000 usd
CY2023Q3 us-gaap Assets
Assets
18072000000 usd
CY2022Q4 us-gaap Assets
Assets
19633000000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50000000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
32000000 usd
CY2023Q3 us-gaap Debt Current
DebtCurrent
349000000 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
0 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11000000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10000000 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
294000000 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
769000000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5000000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1549000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2421000000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15600000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16198000000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
74000000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
80000000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15000000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
18000000 usd
CY2023Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1731000000 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3024000000 usd
CY2023Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
647000000 usd
CY2022Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
-1118000000 usd
CY2023Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-1620000000 usd
CY2022Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-1013000000 usd
CY2023Q3 us-gaap Partners Capital
PartnersCapital
-973000000 usd
CY2022Q4 us-gaap Partners Capital
PartnersCapital
-2131000000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18072000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19633000000 usd
CY2022Q4 us-gaap Partners Capital
PartnersCapital
-2131000000 usd
CY2023Q2 us-gaap Partners Capital
PartnersCapital
-1046000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
791000000 usd
CY2023Q3 us-gaap Partners Capital
PartnersCapital
-973000000 usd
CY2021Q4 us-gaap Partners Capital
PartnersCapital
718000000 usd
CY2022Q1 cqp Partners Capital Account Distributions Non Cash
PartnersCapitalAccountDistributionsNonCash
2712000000 usd
CY2022Q1 us-gaap Partners Capital
PartnersCapital
-2230000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
342000000 usd
CY2022Q2 us-gaap Partners Capital
PartnersCapital
-2625000000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-514000000 usd
CY2022Q3 us-gaap Partners Capital
PartnersCapital
-3884000000 usd
us-gaap Net Income Loss
NetIncomeLoss
3348000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
469000000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
22000000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
22000000 usd
cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
-6000000 usd
cqp Gains Losseson Modificationor Extinguishmentof Debt
GainsLossesonModificationorExtinguishmentofDebt
0 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
1867000000 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-2447000000 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-6000000 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
54000000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-16000000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-28000000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-340000000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
290000000 usd
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-384000000 usd
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
231000000 usd
cqp Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
-31000000 usd
cqp Increase Decrease In Advances To Affiliate
IncreaseDecreaseInAdvancesToAffiliate
10000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-30000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
67000000 usd
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
-35000000 usd
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
52000000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
0 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
387000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-662000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
592000000 usd
cqp Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-2000000 usd
cqp Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
5000000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-30000000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
2000000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
59000000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
6000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
21000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
30000000 usd
cqp Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
2000000 usd
cqp Increase Decrease In Other Operating Activities Affiliate
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
-5000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2193000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2442000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
170000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
356000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-176000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-356000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1397000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
1650000000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
32000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1000000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
2190000000 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
1877000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2479000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1877000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-462000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
209000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
996000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
974000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
534000000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1183000000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499000000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
35000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
534000000 usd
CY2023Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
287000000 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
627000000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
131000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
160000000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16341000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16725000000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
166000000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
158000000 usd
us-gaap Depreciation
Depreciation
497000000 usd
us-gaap Depreciation
Depreciation
465000000 usd
CY2023Q3 cqp Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
0 usd
CY2022Q3 cqp Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
0 usd
cqp Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
0 usd
cqp Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
148000000 usd
CY2023Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-1880000000 usd
CY2022Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-3741000000 usd
CY2023Q3 cqp Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
372000000 usd
CY2022Q4 cqp Accrued Natural Gas Purchases
AccruedNaturalGasPurchases
1017000000 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
151000000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
218000000 usd
CY2023Q3 cqp Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
86000000 usd
CY2022Q4 cqp Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
137000000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
32000000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6000000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
16082000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
16332000000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
349000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
133000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
134000000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
15600000000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
16198000000 usd
cqp Debt Minimum Historical Debt Service Coverage Ratio And Projected Debt Service Coverage Ratio
DebtMinimumHistoricalDebtServiceCoverageRatioAndProjectedDebtServiceCoverageRatio
1.25 unit
CY2023Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
207000000 usd
CY2022Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
231000000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
626000000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
678000000 usd
CY2023Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2000000 usd
CY2022Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
9000000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
6000000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
37000000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
205000000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
222000000 usd
us-gaap Interest Expense
InterestExpense
620000000 usd
us-gaap Interest Expense
InterestExpense
641000000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2128000000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4979000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6978000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12484000000 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
0 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
-3000000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
0 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
1000000 usd
CY2023Q3 us-gaap Revenues
Revenues
2128000000 usd
CY2022Q3 us-gaap Revenues
Revenues
4976000000 usd
us-gaap Revenues
Revenues
6978000000 usd
us-gaap Revenues
Revenues
12485000000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
144000000 usd
cqp Contractwith Customer Liability Additions
ContractwithCustomerLiabilityAdditions
203000000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
144000000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
203000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
50600000000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
53600000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
791000000 usd
CY2023Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
714000000 usd
CY2023Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
77000000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-514000000 usd
CY2022Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
753000000 usd
CY2022Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-1267000000 usd
us-gaap Net Income Loss
NetIncomeLoss
3348000000 usd
us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
2142000000 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1206000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13000000 usd
us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
2229000000 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-2242000000 usd
us-gaap Interest Paid Net
InterestPaidNet
658000000 usd
us-gaap Interest Paid Net
InterestPaidNet
585000000 usd
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
31000000 usd
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
147000000 usd
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
cqp-20230930_pre.xml Edgar Link unprocessable
0001383650-23-000050-index-headers.html Edgar Link pending
0001383650-23-000050-index.html Edgar Link pending
0001383650-23-000050.txt Edgar Link pending
0001383650-23-000050-xbrl.zip Edgar Link pending
cqp-20230930.htm Edgar Link pending
cqp-20230930.xsd Edgar Link pending
cqp-20230930_g1.jpg Edgar Link pending
exhibit101cqp2023q3form10q.htm Edgar Link pending
exhibit311cqp2023q3form10q.htm Edgar Link pending
exhibit312cqp2023q3form10q.htm Edgar Link pending
exhibit321cqp2023q3form10q.htm Edgar Link pending
exhibit322cqp2023q3form10q.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
cqp-20230930_cal.xml Edgar Link unprocessable
cqp-20230930_def.xml Edgar Link unprocessable
cqp-20230930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cqp-20230930_htm.xml Edgar Link completed
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending