|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$366.6M
24.4%
YoY
|
$294.7M
15.16%
YoY
|
$255.9M
-37.68%
YoY
|
$410.6M
-5.7%
YoY
|
$435.4M
140.55%
YoY
|
| Depreciation, Depletion And Amortization |
$50.20M
-1.57%
YoY
|
$51.00M
29.77%
YoY
|
$39.30M
-66.95%
YoY
|
$118.9M
-0.5%
YoY
|
$119.5M
-6.27%
YoY
|
| Cash From Operating Activities |
$608.4M
125.67%
YoY
|
$269.6M
18.14%
YoY
|
$228.2M
-250.53%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.50M
46.17%
YoY
|
$36.60M
-14.29%
YoY
|
$42.70M
-26.88%
YoY
|
$58.40M
12.96%
YoY
|
$51.70M
51.61%
YoY
|
| Acquisitions |
$200.0K
-99.9%
YoY
|
$200.5M
121.55%
YoY
|
$90.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$500.0K
-91.8%
YoY
|
-$6.100M
-93.5%
YoY
|
-$93.90M
-129.13%
YoY
|
$322.4M
527.24%
YoY
|
$51.40M
-126.36%
YoY
|
| Cash From Investing Activities |
-$48.10M
-79.09%
YoY
|
-$230.0M
68.37%
YoY
|
-$136.6M
-151.74%
YoY
|
$264.0M
-88100.0%
YoY
|
-$300.0K
-99.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$52.90M
12.79%
YoY
|
$46.90M
-18.15%
YoY
|
$57.30M
-45.89%
YoY
|
$105.9M
5.27%
YoY
|
$100.6M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.80M
-111.63%
YoY
|
-$187.5M
128.38%
YoY
|
-$82.10M
26.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$838.8M
-1787.73%
YoY
|
-$49.70M
-88.26%
YoY
|
-$423.2M
-499.25%
YoY
|
$106.0M
-119.0%
YoY
|
-$557.9M
-1112.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$608.4M
125.67%
YoY
|
$269.6M
18.14%
YoY
|
$228.2M
-250.53%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| Cash From Investing Activities |
-$48.10M
-79.09%
YoY
|
-$230.0M
68.37%
YoY
|
-$136.6M
-151.74%
YoY
|
$264.0M
-88100.0%
YoY
|
-$300.0K
-99.87%
YoY
|
| Cash From Financing Activities |
$838.8M
-1787.73%
YoY
|
-$49.70M
-88.26%
YoY
|
-$423.2M
-499.25%
YoY
|
$106.0M
-119.0%
YoY
|
-$557.9M
-1112.52%
YoY
|
| Net Change In Cash |
$1.423B
-6750.0%
YoY
|
-$21.40M
-93.55%
YoY
|
-$331.6M
-251.83%
YoY
|
$218.4M
-465.83%
YoY
|
-$59.70M
-144.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$608.4M
125.67%
YoY
|
$269.6M
18.14%
YoY
|
$228.2M
-250.53%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| Capital Expenditures |
$53.50M
46.17%
YoY
|
$36.60M
-14.29%
YoY
|
$42.70M
-26.88%
YoY
|
$58.40M
12.96%
YoY
|
$51.70M
51.61%
YoY
|
| Free Cash Flow |
$554.9M
138.15%
YoY
|
$233.0M
25.61%
YoY
|
$185.5M
-188.33%
YoY
|
-$210.0M
-147.0%
YoY
|
$446.8M
62.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.10M
-37.35%
YoY
|
$81.70M
0.86%
YoY
|
$91.40M
18.24%
YoY
|
$86.40M
20.67%
YoY
|
$107.1M
65.28%
YoY
|
$81.00M
63.97%
YoY
|
$77.30M
40.04%
YoY
|
$71.60M
57.02%
YoY
|
$64.80M
4.85%
YoY
|
$49.40M
-53.7%
YoY
|
$55.20M
-193.09%
YoY
|
$45.60M
-82.34%
YoY
|
$61.80M
-41.14%
YoY
|
$106.7M
47.99%
YoY
|
-$59.30M
-150.86%
YoY
|
$258.2M
86.7%
YoY
|
$105.0M
-3.14%
YoY
|
$72.10M
54.06%
YoY
|
$116.6M
106.01%
YoY
|
| Depreciation, Depletion And Amortization |
$28.10M
124.8%
YoY
|
$12.40M
19.23%
YoY
|
$12.20M
-12.23%
YoY
|
$13.10M
-5.07%
YoY
|
$12.50M
-3.1%
YoY
|
$10.40M
0.97%
YoY
|
$13.90M
47.87%
YoY
|
$13.80M
38.0%
YoY
|
$12.90M
34.38%
YoY
|
$10.30M
-64.6%
YoY
|
$9.400M
-67.36%
YoY
|
$10.00M
-69.14%
YoY
|
$9.600M
-66.43%
YoY
|
$29.10M
-2.02%
YoY
|
$28.80M
4.73%
YoY
|
$32.40M
5.54%
YoY
|
$28.60M
-9.49%
YoY
|
$29.70M
-7.76%
YoY
|
$27.50M
-15.12%
YoY
|
| Cash From Operating Activities |
-$29.50M
-36.15%
YoY
|
$205.8M
0.0%
YoY
|
$343.8M
320.81%
YoY
|
$105.0M
69.35%
YoY
|
-$46.20M
-42.18%
YoY
|
$205.8M
28.87%
YoY
|
$81.70M
-5.98%
YoY
|
$62.00M
16.54%
YoY
|
-$79.90M
11.59%
YoY
|
$159.7M
-29.46%
YoY
|
$86.90M
-120.35%
YoY
|
$53.20M
-49.09%
YoY
|
-$71.60M
29.01%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.70M
-24.65%
YoY
|
$9.800M
-11.71%
YoY
|
$13.40M
48.89%
YoY
|
$16.10M
117.57%
YoY
|
$14.20M
56.04%
YoY
|
$11.10M
-14.62%
YoY
|
$9.000M
1.12%
YoY
|
$7.400M
-37.82%
YoY
|
$9.100M
2.25%
YoY
|
$13.00M
-39.81%
YoY
|
$8.900M
-23.28%
YoY
|
$11.90M
-6.3%
YoY
|
$8.900M
-28.8%
YoY
|
$21.60M
-18.18%
YoY
|
$11.60M
8.41%
YoY
|
$12.70M
30.93%
YoY
|
$12.50M
155.1%
YoY
|
$26.40M
95.56%
YoY
|
$10.70M
50.7%
YoY
|
| Acquisitions |
$1.355B
677600.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-99.81%
YoY
|
N/A
|
N/A
|
N/A
|
$105.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
$5.100M
-113.67%
YoY
|
-$213.3M
-4840.0%
YoY
|
$6.100M
-111.05%
YoY
|
$0.00
-100.0%
YoY
|
-$37.30M
-58.74%
YoY
|
$4.500M
650.0%
YoY
|
-$55.20M
1214.29%
YoY
|
-$200.0K
-300.0%
YoY
|
-$90.40M
-2252.38%
YoY
|
$600.0K
-84.21%
YoY
|
-$4.200M
-101.33%
YoY
|
$100.0K
-120.0%
YoY
|
$4.200M
-940.0%
YoY
|
$3.800M
-371.43%
YoY
|
$314.9M
1575.0%
YoY
|
-$500.0K
-101.45%
YoY
|
-$500.0K
-101.65%
YoY
|
-$1.400M
-97.49%
YoY
|
| Cash From Investing Activities |
-$1.366B
-806.67%
YoY
|
-$4.700M
-90.29%
YoY
|
-$226.7M
4937.78%
YoY
|
-$10.00M
-84.03%
YoY
|
$193.3M
-268.82%
YoY
|
-$48.40M
-53.19%
YoY
|
-$4.500M
-45.78%
YoY
|
-$62.60M
288.82%
YoY
|
-$114.5M
1201.14%
YoY
|
-$103.4M
494.25%
YoY
|
-$8.300M
6.41%
YoY
|
-$16.10M
-105.33%
YoY
|
-$8.800M
-32.31%
YoY
|
-$17.40M
-35.32%
YoY
|
-$7.800M
-35.54%
YoY
|
$302.2M
3220.88%
YoY
|
-$13.00M
-143.92%
YoY
|
-$26.90M
-260.12%
YoY
|
-$12.10M
-80.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$14.70M
11.36%
YoY
|
N/A
|
N/A
|
N/A
|
$13.20M
12.82%
YoY
|
N/A
|
N/A
|
N/A
|
$11.70M
-56.02%
YoY
|
N/A
|
N/A
|
N/A
|
$26.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.100M
-53.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.10M
-114.24%
YoY
|
$1.300M
-72.34%
YoY
|
-$26.80M
1240.0%
YoY
|
-$175.1M
-2531.94%
YoY
|
-$92.00M
-10322.22%
YoY
|
$4.700M
30.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.40M
-203.39%
YoY
|
$1.136B
-1305.63%
YoY
|
-$61.60M
11.8%
YoY
|
-$211.7M
-1909.4%
YoY
|
-$23.60M
-126.85%
YoY
|
-$94.20M
1156.0%
YoY
|
-$55.10M
174.13%
YoY
|
$11.70M
-103.44%
YoY
|
$87.90M
-257.25%
YoY
|
-$7.500M
-43.61%
YoY
|
-$20.10M
-107.89%
YoY
|
-$339.7M
798.68%
YoY
|
-$55.90M
-42.84%
YoY
|
-$13.30M
-88.64%
YoY
|
$254.9M
-816.01%
YoY
|
-$37.80M
-89.51%
YoY
|
-$97.80M
117.82%
YoY
|
-$117.1M
-11.42%
YoY
|
-$35.60M
-72.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.50M
-36.15%
YoY
|
$205.8M
0.0%
YoY
|
$343.8M
320.81%
YoY
|
$105.0M
69.35%
YoY
|
-$46.20M
-42.18%
YoY
|
$205.8M
28.87%
YoY
|
$81.70M
-5.98%
YoY
|
$62.00M
16.54%
YoY
|
-$79.90M
11.59%
YoY
|
$159.7M
-29.46%
YoY
|
$86.90M
-120.35%
YoY
|
$53.20M
-49.09%
YoY
|
-$71.60M
29.01%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| Cash From Investing Activities |
-$1.366B
-806.67%
YoY
|
-$4.700M
-90.29%
YoY
|
-$226.7M
4937.78%
YoY
|
-$10.00M
-84.03%
YoY
|
$193.3M
-268.82%
YoY
|
-$48.40M
-53.19%
YoY
|
-$4.500M
-45.78%
YoY
|
-$62.60M
288.82%
YoY
|
-$114.5M
1201.14%
YoY
|
-$103.4M
494.25%
YoY
|
-$8.300M
6.41%
YoY
|
-$16.10M
-105.33%
YoY
|
-$8.800M
-32.31%
YoY
|
-$17.40M
-35.32%
YoY
|
-$7.800M
-35.54%
YoY
|
$302.2M
3220.88%
YoY
|
-$13.00M
-143.92%
YoY
|
-$26.90M
-260.12%
YoY
|
-$12.10M
-80.73%
YoY
|
| Cash From Financing Activities |
$24.40M
-203.39%
YoY
|
$1.136B
-1305.63%
YoY
|
-$61.60M
11.8%
YoY
|
-$211.7M
-1909.4%
YoY
|
-$23.60M
-126.85%
YoY
|
-$94.20M
1156.0%
YoY
|
-$55.10M
174.13%
YoY
|
$11.70M
-103.44%
YoY
|
$87.90M
-257.25%
YoY
|
-$7.500M
-43.61%
YoY
|
-$20.10M
-107.89%
YoY
|
-$339.7M
798.68%
YoY
|
-$55.90M
-42.84%
YoY
|
-$13.30M
-88.64%
YoY
|
$254.9M
-816.01%
YoY
|
-$37.80M
-89.51%
YoY
|
-$97.80M
117.82%
YoY
|
-$117.1M
-11.42%
YoY
|
-$35.60M
-72.1%
YoY
|
| Net Change In Cash |
-$1.374B
-1170.4%
YoY
|
$1.337B
2015.19%
YoY
|
$55.50M
151.13%
YoY
|
-$116.7M
-1151.35%
YoY
|
$128.4M
-216.52%
YoY
|
$63.20M
29.51%
YoY
|
$22.10M
-62.22%
YoY
|
$11.10M
-103.67%
YoY
|
-$110.2M
-18.31%
YoY
|
$48.80M
-75.06%
YoY
|
$58.50M
-132.52%
YoY
|
-$302.6M
-182.03%
YoY
|
-$134.9M
-18.88%
YoY
|
$195.7M
611.64%
YoY
|
-$179.9M
-347.8%
YoY
|
$368.9M
-289.47%
YoY
|
-$166.3M
-576.5%
YoY
|
$27.50M
-296.43%
YoY
|
$72.60M
-223.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.50M
-36.15%
YoY
|
$205.8M
0.0%
YoY
|
$343.8M
320.81%
YoY
|
$105.0M
69.35%
YoY
|
-$46.20M
-42.18%
YoY
|
$205.8M
28.87%
YoY
|
$81.70M
-5.98%
YoY
|
$62.00M
16.54%
YoY
|
-$79.90M
11.59%
YoY
|
$159.7M
-29.46%
YoY
|
$86.90M
-120.35%
YoY
|
$53.20M
-49.09%
YoY
|
-$71.60M
29.01%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| Capital Expenditures |
$10.70M
-24.65%
YoY
|
$9.800M
-11.71%
YoY
|
$13.40M
48.89%
YoY
|
$16.10M
117.57%
YoY
|
$14.20M
56.04%
YoY
|
$11.10M
-14.62%
YoY
|
$9.000M
1.12%
YoY
|
$7.400M
-37.82%
YoY
|
$9.100M
2.25%
YoY
|
$13.00M
-39.81%
YoY
|
$8.900M
-23.28%
YoY
|
$11.90M
-6.3%
YoY
|
$8.900M
-28.8%
YoY
|
$21.60M
-18.18%
YoY
|
$11.60M
8.41%
YoY
|
$12.70M
30.93%
YoY
|
$12.50M
155.1%
YoY
|
$26.40M
95.56%
YoY
|
$10.70M
50.7%
YoY
|
| Free Cash Flow |
-$40.20M
-33.44%
YoY
|
$196.0M
0.67%
YoY
|
$330.4M
354.47%
YoY
|
$88.90M
62.82%
YoY
|
-$60.40M
-32.13%
YoY
|
$194.7M
32.72%
YoY
|
$72.70M
-6.79%
YoY
|
$54.60M
32.2%
YoY
|
-$89.00M
10.56%
YoY
|
$146.7M
-28.37%
YoY
|
$78.00M
-117.78%
YoY
|
$41.30M
-55.01%
YoY
|
-$80.50M
18.38%
YoY
|
$204.8M
41.14%
YoY
|
-$438.6M
-500.18%
YoY
|
$91.80M
-37.47%
YoY
|
-$68.00M
-250.11%
YoY
|
$145.1M
65.07%
YoY
|
$109.6M
-11.9%
YoY
|
Loading...