$CRAI
Market Cap:
$1.31 Billion
Financial Snapshot
Revenue
$672.6M
TTM
Gross Margin
29.83%
TTM
Net Earnings
$43.09M
TTM
Current Ratio
106.44%
Q3 2024
Total Liabilities
$377.8M
Q3 2024
Book Value
$204.5M
Q3 2024
P/E
30.39
Nov 29, 2024 EST
Free Cash Flow
$24.03M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $624.0M | $565.9M | $508.4M | $508.4M | $451.4M | $417.6M | $370.1M | $324.8M | $303.6M | $306.4M | $278.4M | $270.4M | $305.2M | $287.4M | $301.6M | $376.8M | $394.6M | $349.9M | $295.5M | $216.7M | $163.5M | $130.7M | $109.8M | $82.50M | $74.00M | $53.00M | $44.80M | $37.40M | $31.80M | $26.20M |
| YoY Change | 10.26% | 11.32% | -0.01% | 12.63% | 8.07% | 12.85% | 13.95% | 6.98% | -0.91% | 10.04% | 2.97% | -11.41% | 6.19% | -4.71% | -19.95% | -4.51% | 12.78% | 18.41% | 36.36% | 32.54% | 25.1% | 19.03% | 33.09% | 11.49% | 39.62% | 18.3% | 19.79% | 17.61% | 21.37% | 1.16% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $624.0M | $565.9M | $508.4M | $508.4M | $451.4M | $417.6M | $370.1M | $324.8M | $303.6M | $306.4M | $278.4M | $270.4M | $305.2M | $287.4M | $301.6M | $376.8M | $394.6M | $349.9M | $295.5M | $216.7M | $163.5M | $130.7M | $109.8M | $82.50M | $74.00M | $53.00M | $44.80M | $37.40M | $31.80M | $26.20M |
| Cost Of Revenue | $439.8M | $400.1M | $370.7M | $370.7M | $317.8M | $289.2M | $258.8M | $227.4M | $207.7M | $206.8M | $189.3M | $182.4M | $199.4M | $197.1M | $199.9M | $251.3M | $248.5M | $217.4M | $171.3M | $127.7M | $100.2M | $80.70M | $65.60M | $46.40M | $42.30M | $31.70M | $28.40M | $23.40M | $19.80M | $16.20M |
| Gross Profit | $184.2M | $165.9M | $137.7M | $137.7M | $133.6M | $128.5M | $111.2M | $97.40M | $95.90M | $99.60M | $89.17M | $88.01M | $105.8M | $90.28M | $101.8M | $125.5M | $146.1M | $132.5M | $124.1M | $89.00M | $63.30M | $50.00M | $44.20M | $36.10M | $31.70M | $21.30M | $16.40M | $14.00M | $12.10M | $10.10M |
| Gross Profit Margin | 29.52% | 29.31% | 27.09% | 27.08% | 29.6% | 30.77% | 30.05% | 29.99% | 31.59% | 32.51% | 32.03% | 32.55% | 34.68% | 31.41% | 33.74% | 33.31% | 37.02% | 37.87% | 42.0% | 41.07% | 38.72% | 38.26% | 40.26% | 43.76% | 42.84% | 40.19% | 36.61% | 37.43% | 38.05% | 38.55% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $115.1M | $97.37M | $90.03M | $90.00M | $93.61M | $89.53M | $86.50M | $70.60M | $72.40M | $69.10M | $64.24M | $67.24M | $71.75M | $73.90M | $76.12M | $92.80M | $90.10M | $84.50M | $80.00M | $57.30M | $43.10M | $36.60M | $31.60M | $21.80M | $17.40M | $11.90M | $11.70M | $10.30M | $9.600M | $8.200M |
| YoY Change | 18.22% | 8.16% | 0.03% | -3.86% | 4.56% | 3.51% | 22.52% | -2.49% | 4.78% | 7.56% | -4.45% | -6.3% | -2.91% | -2.92% | -17.97% | 3.0% | 6.63% | 5.63% | 39.62% | 32.95% | 17.76% | 15.82% | 44.95% | 25.29% | 46.22% | 1.71% | 13.59% | 7.29% | 17.07% | -3.53% |
| % of Gross Profit | 62.49% | 58.7% | 65.38% | 65.36% | 70.07% | 69.68% | 77.79% | 72.48% | 75.5% | 69.38% | 72.04% | 76.4% | 67.79% | 81.85% | 74.79% | 73.94% | 61.67% | 63.77% | 64.46% | 64.38% | 68.09% | 73.2% | 71.49% | 60.39% | 54.89% | 55.87% | 71.34% | 73.57% | 79.34% | 81.19% |
| Research & Development | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| % of Gross Profit | ||||||||||||||||||||||||||||||
| Depreciation & Amortization | $11.56M | $12.77M | $12.84M | $12.84M | $10.65M | $9.996M | $8.860M | $7.880M | $6.540M | $6.440M | $6.460M | $5.841M | $5.103M | $5.710M | $7.830M | $9.390M | $10.16M | $10.28M | $7.990M | $5.090M | $3.760M | $2.970M | $3.370M | $2.140M | $2.120M | $950.0K | $730.0K | $490.0K | $440.0K | |
| YoY Change | -9.43% | -0.56% | 0.0% | 20.59% | 6.52% | 12.82% | 12.44% | 20.49% | 1.55% | -0.31% | 10.6% | 14.46% | -10.63% | -27.08% | -16.61% | -7.58% | -1.17% | 28.66% | 56.97% | 35.37% | 26.6% | -11.87% | 57.48% | 0.94% | 123.16% | 30.14% | 48.98% | 11.36% | ||
| % of Gross Profit | 6.28% | 7.7% | 9.32% | 9.32% | 7.97% | 7.78% | 7.97% | 8.09% | 6.82% | 6.47% | 7.24% | 6.64% | 4.82% | 6.32% | 7.69% | 7.48% | 6.95% | 7.76% | 6.44% | 5.72% | 5.94% | 5.94% | 7.62% | 5.93% | 6.69% | 4.46% | 4.45% | 3.5% | 3.64% | |
| Operating Expenses | $115.1M | $97.37M | $90.03M | $102.9M | $93.61M | $89.53M | $95.60M | $78.40M | $79.00M | $75.50M | $64.24M | $67.24M | $71.75M | $73.90M | $76.12M | $105.4M | $99.90M | $84.50M | $80.00M | $57.30M | $43.00M | $36.60M | $31.50M | $21.90M | $17.50M | $11.90M | $11.70M | $10.20M | $9.600M | $8.200M |
| YoY Change | 18.22% | 8.16% | -12.51% | 9.92% | 4.56% | -6.35% | 21.94% | -0.76% | 4.64% | 17.52% | -4.45% | -6.3% | -2.91% | -2.92% | -27.78% | 5.51% | 18.22% | 5.62% | 39.62% | 33.26% | 17.49% | 16.19% | 43.84% | 25.14% | 47.06% | 1.71% | 14.71% | 6.25% | 17.07% | -3.53% |
| Operating Profit | $57.55M | $55.74M | $34.80M | $34.80M | $29.35M | $28.94M | $15.60M | $19.00M | $16.90M | $24.10M | $18.52M | -$57.81M | $29.06M | $10.40M | $17.13M | $20.10M | $46.20M | $48.00M | $44.10M | $31.70M | $20.30M | $13.40M | $12.70M | $14.20M | $14.20M | $9.400M | $4.700M | $3.800M | $2.500M | $1.900M |
| YoY Change | 3.24% | 60.19% | -0.01% | 18.58% | 1.43% | 85.48% | -17.89% | 12.43% | -29.88% | 30.15% | -132.03% | -298.91% | 179.43% | -39.29% | -14.76% | -56.49% | -3.75% | 8.84% | 39.12% | 56.16% | 51.49% | 5.51% | -10.56% | 0.0% | 51.06% | 100.0% | 23.68% | 52.0% | 31.58% | -5.0% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $3.812M | $970.0K | $1.216M | -$1.200M | $1.254M | $647.0K | -$500.0K | -$500.0K | -$500.0K | -$400.0K | -$400.0K | $0.00 | -$600.0K | -$100.0K | -$3.900M | -$2.100M | $2.200M | $1.700M | -$1.200M | -$800.0K | $400.0K | $400.0K | $1.000M | $1.500M | $1.000M | $1.000M | $300.0K | $100.0K | $100.0K | $100.0K |
| YoY Change | 292.99% | -20.23% | -201.33% | -195.69% | 93.82% | -229.4% | 0.0% | 0.0% | 25.0% | 0.0% | -100.0% | 500.0% | -97.44% | 85.71% | -195.45% | 29.41% | -241.67% | 50.0% | -300.0% | 0.0% | -60.0% | -33.33% | 50.0% | 0.0% | 233.33% | 200.0% | 0.0% | 0.0% | ||
| % of Operating Profit | 6.62% | 1.74% | 3.49% | -3.45% | 4.27% | 2.24% | -3.21% | -2.63% | -2.96% | -1.66% | -2.16% | -2.06% | -0.96% | -22.76% | -10.45% | 4.76% | 3.54% | -2.72% | -2.52% | 1.97% | 2.99% | 7.87% | 10.56% | 7.04% | 10.64% | 6.38% | 2.63% | 4.0% | 5.26% | |
| Other Income/Expense, Net | -$1.445M | -$494.0K | $0.00 | $0.00 | -$1.300M | $400.0K | -$400.0K | -$400.0K | -$600.0K | -$300.0K | -$180.0K | -$177.0K | -$405.0K | -$504.0K | $44.00K | $1.400M | -$400.0K | -$200.0K | $200.0K | -$300.0K | -$300.0K | $0.00 | ||||||||
| YoY Change | 192.51% | -100.0% | -425.0% | -200.0% | 0.0% | -33.33% | 100.0% | 66.67% | 1.69% | -56.3% | -19.64% | -1245.45% | -96.86% | -450.0% | 100.0% | -200.0% | -166.67% | 0.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | $52.29M | $54.28M | $33.62M | $33.60M | $26.80M | $28.93M | $15.20M | $21.90M | $11.80M | $23.30M | $13.66M | -$27.29M | $26.15M | $7.456M | $13.11M | $19.80M | $48.00M | $49.40M | $43.20M | $30.60M | $20.30M | $13.80M | $13.70M | $14.90M | $15.20M | $10.30M | $5.000M | $3.900M | $2.600M | $2.000M |
| YoY Change | -3.66% | 61.43% | 0.07% | 25.39% | -7.38% | 90.35% | -30.59% | 85.59% | -49.36% | 70.58% | -150.05% | -204.36% | 250.72% | -43.14% | -33.77% | -58.75% | -2.83% | 14.35% | 41.18% | 50.74% | 47.1% | 0.73% | -8.05% | -1.97% | 47.57% | 106.0% | 28.21% | 50.0% | 30.0% | 0.0% |
| Income Tax | $13.81M | $12.60M | $9.115M | $9.100M | $6.050M | $6.461M | $3.900M | $7.700M | $5.500M | $9.900M | $6.683M | -$5.180M | $11.14M | $4.273M | $7.422M | $13.30M | $18.70M | $21.20M | $18.50M | $13.90M | $8.700M | $5.900M | $5.800M | $6.200M | $6.200M | $4.300M | $300.0K | $300.0K | $200.0K | $400.0K |
| % Of Pretax Income | 26.41% | 23.21% | 27.11% | 27.08% | 22.58% | 22.33% | 25.66% | 35.16% | 46.61% | 42.49% | 48.93% | 42.59% | 57.31% | 56.6% | 67.17% | 38.96% | 42.91% | 42.82% | 45.42% | 42.86% | 42.75% | 42.34% | 41.61% | 40.79% | 41.75% | 6.0% | 7.69% | 7.69% | 20.0% | |
| Net Earnings | $38.48M | $41.68M | $24.51M | $24.40M | $20.75M | $22.49M | $7.600M | $12.90M | $7.700M | $13.60M | $11.24M | -$52.84M | $16.95M | $1.960M | $5.691M | $6.200M | $31.10M | $27.40M | $24.60M | $16.30M | $11.40M | $8.400M | $7.400M | $8.800M | $9.000M | $6.400M | $5.000M | $3.600M | $2.400M | $1.500M |
| YoY Change | -7.67% | 70.07% | 0.44% | 17.61% | -7.76% | 195.95% | -41.09% | 67.53% | -43.38% | 21.05% | -121.26% | -411.85% | 764.54% | -65.56% | -8.21% | -80.06% | 13.5% | 11.38% | 50.92% | 42.98% | 35.71% | 13.51% | -15.91% | -2.22% | 40.63% | 28.0% | 38.89% | 50.0% | 60.0% | -16.67% |
| Net Earnings / Revenue | 6.17% | 7.36% | 4.82% | 4.8% | 4.6% | 5.39% | 2.05% | 3.97% | 2.54% | 4.44% | 4.04% | -19.54% | 5.55% | 0.68% | 1.89% | 1.65% | 7.88% | 7.83% | 8.32% | 7.52% | 6.97% | 6.43% | 6.74% | 10.67% | 12.16% | 12.08% | 11.16% | 9.63% | 7.55% | 5.73% |
| Basic Earnings Per Share | $5.48 | $5.59 | $3.14 | |||||||||||||||||||||||||||
| Diluted Earnings Per Share | $5.39 | $5.469M | $3.101M | $3.07 | $2.524M | $2.616M | $894.1K | $1.500M | $855.6K | $1.374M | $1.118M | -$5.196M | $1.579M | -$56.60K | $588.8K | $568.8K | $2.570M | $2.228M | $2.121M | $1.552M | $1.163M | $903.2K | $804.3K | $1.000M | $1.047M | $831.2K | $769.2K | $590.2K | $400.0K | $189.9K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $45.59M | $66.13M | $45.70M | $45.70M | $25.60M | $38.00M | $54.00M | $53.50M | $38.10M | $48.20M | $51.30M | $55.50M | $76.10M | $87.50M | $106.5M | $119.3M | $100.5M | $131.6M | $115.2M | $67.80M | $60.50M | $19.00M | $23.60M | $26.10M | $28.90M | $32.00M | $2.100M | $1.400M | ||
| YoY Change | -31.07% | 44.7% | 0.0% | 78.52% | -32.63% | -29.63% | 0.93% | 40.42% | -20.95% | -6.04% | -7.57% | -27.07% | -13.03% | -17.84% | -10.73% | 18.71% | -23.63% | 14.24% | 69.91% | 12.07% | 218.42% | -19.49% | -9.58% | -9.69% | -9.69% | 1423.81% | 50.0% | |||
| Cash & Equivalents | $45.59M | $66.13M | $45.70M | $45.70M | $25.60M | $38.00M | $54.00M | $53.50M | $38.10M | $48.20M | $51.30M | $55.50M | $61.60M | $87.50M | $82.80M | $119.3M | $100.5M | $131.6M | $115.2M | $65.60M | $60.50M | $18.80M | $21.90M | $20.30M | $20.20M | $32.00M | $2.100M | $1.400M | ||
| Short-Term Investments | $0.00 | $14.50M | $0.00 | $23.70M | $0.00 | $0.00 | $2.200M | $0.00 | $200.0K | $1.700M | $5.800M | $8.700M | $0.00 | |||||||||||||||||
| Other Short-Term Assets | $11.58M | $10.59M | $7.100M | $7.100M | $7.300M | $6.400M | $11.40M | $19.30M | $11.90M | $10.70M | $27.80M | $34.90M | $29.10M | $21.80M | $35.10M | $32.60M | $16.90M | $17.70M | $18.90M | $19.50M | $8.700M | $3.900M | $2.200M | $1.500M | $1.900M | $1.100M | $300.0K | $200.0K | ||
| YoY Change | 9.31% | 49.14% | 0.0% | -2.74% | 14.06% | -43.86% | -40.93% | 62.18% | 11.21% | -61.51% | -20.34% | 19.93% | 33.49% | -37.89% | 7.67% | 92.9% | -4.52% | -6.35% | -3.08% | 124.14% | 123.08% | 77.27% | 46.67% | -21.05% | 72.73% | 266.67% | 50.0% | |||
| Inventory | ||||||||||||||||||||||||||||||
| Prepaid Expenses | ||||||||||||||||||||||||||||||
| Receivables | $199.6M | $162.1M | $152.5M | $152.5M | $144.4M | $130.6M | $113.3M | $91.80M | $86.40M | $83.20M | $82.10M | $77.30M | $84.70M | $82.70M | $88.20M | $101.2M | $131.0M | $110.5M | $92.80M | $75.50M | $49.50M | $41.90M | $37.30M | $29.50M | $26.60M | $16.50M | $14.90M | $12.20M | ||
| Other Receivables | $8.759M | $10.57M | $14.70M | $14.70M | $6.800M | $6.100M | $5.600M | $5.900M | $4.400M | $2.400M | $1.800M | $4.100M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Total Short-Term Assets | $265.5M | $249.3M | $220.0M | $220.0M | $184.1M | $181.1M | $184.3M | $170.5M | $140.8M | $144.5M | $163.0M | $171.7M | $189.9M | $192.0M | $229.8M | $253.1M | $248.4M | $259.7M | $227.0M | $162.8M | $118.7M | $64.80M | $63.20M | $57.10M | $57.40M | $49.60M | $17.20M | $13.90M | ||
| YoY Change | 6.47% | 13.34% | 0.0% | 19.5% | 1.66% | -1.74% | 8.09% | 21.09% | -2.56% | -11.35% | -5.07% | -9.58% | -1.09% | -16.45% | -9.21% | 1.89% | -4.35% | 14.41% | 39.43% | 37.15% | 83.18% | 2.53% | 10.68% | -0.52% | 15.73% | 188.37% | 23.74% | |||
| Property, Plant & Equipment | $125.1M | $164.1M | $185.0M | $185.0M | $191.5M | $48.10M | $44.60M | $36.40M | $31.30M | $14.70M | $15.70M | $18.00M | $21.60M | $17.60M | $19.10M | $23.70M | $27.90M | $25.10M | $25.90M | $18.50M | $12.70M | $9.400M | $7.600M | $5.900M | $4.100M | $3.500M | $2.900M | $1.300M | ||
| YoY Change | -23.78% | -11.3% | 0.0% | -3.39% | 298.13% | 7.85% | 22.53% | 16.29% | 112.93% | -6.37% | -12.78% | -16.67% | 22.73% | -7.85% | -19.41% | -15.05% | 11.16% | -3.09% | 40.0% | 45.67% | 35.11% | 23.68% | 28.81% | 43.9% | 17.14% | 20.69% | 123.08% | |||
| Goodwill | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Intangibles | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $0.00 | $5.200M | $5.300M | $3.400M | $0.00 | ||||||||||||||||||||||||
| YoY Change | -100.0% | -1.89% | 55.88% | |||||||||||||||||||||||||||
| Other Assets | $16.31M | $10.79M | $12.40M | $12.40M | $14.30M | $11.40M | $11.50M | $11.20M | $20.70M | $24.30M | $4.500M | $29.80M | $17.40M | $13.90M | $25.20M | $22.70M | $18.30M | $11.60M | $12.20M | $13.00M | $1.800M | $3.100M | $3.700M | $1.200M | $200.0K | $200.0K | $300.0K | $300.0K | ||
| YoY Change | 51.13% | -12.99% | 0.0% | -13.29% | 25.44% | -0.87% | 2.68% | -45.89% | -14.81% | 440.0% | -84.9% | 71.26% | 25.18% | -44.84% | 11.01% | 24.04% | 57.76% | -4.92% | -6.15% | 622.22% | -41.94% | -16.22% | 208.33% | 500.0% | 0.0% | -33.33% | 0.0% | |||
| Total Long-Term Assets | $287.7M | $306.0M | $338.5M | $338.5M | $349.1M | $189.7M | $177.5M | $153.1M | $172.9M | $169.0M | $157.3M | $120.3M | $182.2M | $175.4M | $192.3M | $191.6M | $205.5M | $186.2M | $160.5M | $126.0M | $45.50M | $44.40M | $33.70M | $23.20M | $16.10M | $3.700M | $3.200M | $1.600M | ||
| YoY Change | -5.97% | -9.6% | 0.0% | -3.04% | 84.03% | 6.87% | 15.94% | -11.45% | 2.31% | 7.44% | 30.76% | -33.97% | 3.88% | -8.79% | 0.37% | -6.76% | 10.37% | 16.01% | 27.38% | 176.92% | 2.48% | 31.75% | 45.26% | 44.1% | 335.14% | 15.63% | 100.0% | |||
| Total Assets | $553.2M | $555.4M | $558.5M | $558.5M | $533.2M | $370.8M | $361.8M | $323.6M | $313.7M | $313.5M | $320.3M | $292.0M | $372.1M | $367.4M | $422.1M | $444.7M | $453.9M | $445.9M | $387.5M | $288.8M | $164.2M | $109.2M | $96.90M | $80.30M | $73.50M | $53.30M | $20.40M | $15.50M | ||
| YoY Change | ||||||||||||||||||||||||||||||
| Accounts Payable | $28.70M | $23.51M | $19.40M | $19.40M | $26.10M | $21.90M | $18.50M | $13.70M | $13.70M | $13.70M | $13.80M | $9.800M | $10.50M | $10.50M | $14.30M | $13.80M | $14.70M | $11.90M | $13.70M | $11.60M | $9.600M | $7.900M | $6.000M | $4.000M | $3.600M | $2.500M | $900.0K | $900.0K | ||
| YoY Change | 22.07% | 21.19% | 0.0% | -25.67% | 19.18% | 18.38% | 35.04% | 0.0% | 0.0% | -0.72% | 40.82% | -6.67% | 0.0% | -26.57% | 3.62% | -6.12% | 23.53% | -13.14% | 18.1% | 20.83% | 21.52% | 31.67% | 50.0% | 11.11% | 44.0% | 177.78% | 0.0% | |||
| Accrued Expenses | $187.5M | $170.7M | $148.0M | $148.0M | $133.7M | $107.7M | $94.40M | $74.70M | $64.80M | $66.10M | $62.20M | $44.70M | $57.90M | $48.20M | $54.80M | $83.60M | $76.80M | $77.20M | $57.40M | $46.20M | $27.50M | $17.30M | $13.30M | $10.10M | $15.10M | $13.40M | $5.700M | $4.300M | ||
| YoY Change | 9.88% | 15.3% | 0.0% | 10.7% | 24.14% | 14.09% | 26.37% | 15.28% | -1.97% | 6.27% | 39.15% | -22.8% | 20.12% | -12.04% | -34.45% | 8.85% | -0.52% | 34.49% | 24.24% | 68.0% | 58.96% | 30.08% | 31.68% | -33.11% | 12.69% | 135.09% | 32.56% | |||
| Deferred Revenue | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| YoY Change | ||||||||||||||||||||||||||||||
| Long-Term Debt Due | $100.0K | $0.00 | $700.0K | $700.0K | $22.10M | $700.0K | $900.0K | $0.00 | $3.200M | $1.000M | $1.100M | $1.000M | $1.000M | $2.500M | $200.0K | $400.0K | $300.0K | $300.0K | $300.0K | |||||||||||
| YoY Change | 0.0% | -96.83% | 3057.14% | -22.22% | -100.0% | 220.0% | -9.09% | 10.0% | 0.0% | -60.0% | 1150.0% | -50.0% | 33.33% | 0.0% | 0.0% | |||||||||||||||
| Total Short-Term Liabilities | $236.1M | $213.1M | $200.1M | $200.1M | $171.4M | $142.5M | $122.0M | $94.10M | $86.50M | $88.30M | $88.00M | $69.20M | $82.30M | $91.50M | $82.60M | $110.0M | $98.80M | $99.70M | $78.60M | $61.50M | $39.70M | $27.10M | $22.10M | $14.40M | $19.40M | $16.70M | $9.500M | $7.300M | ||
| YoY Change | 10.79% | 6.49% | 0.0% | 16.74% | 20.28% | 16.8% | 29.65% | 8.79% | -2.04% | 0.34% | 27.17% | -15.92% | -10.05% | 10.77% | -24.91% | 11.34% | -0.9% | 26.84% | 27.8% | 54.91% | 46.49% | 22.62% | 53.47% | -25.77% | 16.17% | 75.79% | 30.14% | |||
| Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M | $1.600M | $2.100M | $62.70M | $82.50M | $90.00M | $87.00M | $90.20M | $91.20M | $1.600M | $400.0K | $600.0K | $100.0K | $500.0K | $500.0K | $700.0K | $600.0K | ||
| YoY Change | -100.0% | 0.0% | 0.0% | -37.5% | -23.81% | -96.65% | -24.0% | -8.33% | 3.45% | -3.55% | -1.1% | 5600.0% | 300.0% | -33.33% | 500.0% | -80.0% | 0.0% | -28.57% | 16.67% | |||||||||||
| Other Long-Term Liabilities | $104.0M | $135.4M | $148.6M | $148.6M | $163.6M | $31.60M | $32.20M | $21.50M | $16.20M | $7.900M | $5.100M | $8.300M | $11.10M | $11.30M | $12.00M | $14.30M | $11.40M | $7.100M | $8.900M | $6.000M | $1.800M | $1.600M | $2.000M | $1.600M | $1.300M | $1.400M | $1.300M | $1.400M | ||
| YoY Change | -23.23% | -8.88% | 0.0% | -9.17% | 417.72% | -1.86% | 49.77% | 32.72% | 105.06% | 54.9% | -38.55% | -25.23% | -1.77% | -5.83% | -16.08% | 25.44% | 60.56% | -20.22% | 48.33% | 233.33% | 12.5% | -20.0% | 25.0% | 23.08% | -7.14% | 7.69% | -7.14% | |||
| Total Long-Term Liabilities | $104.0M | $135.4M | $148.6M | $148.6M | $163.6M | $31.60M | $32.20M | $21.50M | $16.20M | $8.900M | $6.100M | $9.300M | $12.70M | $13.40M | $74.70M | $96.80M | $101.4M | $94.10M | $99.10M | $97.20M | $3.400M | $2.000M | $2.600M | $1.700M | $1.800M | $1.900M | $2.000M | $2.000M | ||
| YoY Change | -23.23% | -8.88% | 0.0% | -9.17% | 417.72% | -1.86% | 49.77% | 32.72% | 82.02% | 45.9% | -34.41% | -26.77% | -5.22% | -82.06% | -22.83% | -4.54% | 7.76% | -5.05% | 1.95% | 2758.82% | 70.0% | -23.08% | 52.94% | -5.56% | -5.26% | -5.0% | 0.0% | |||
| Total Liabilities | $341.1M | $349.5M | $349.5M | $349.5M | $335.5M | $174.4M | $154.8M | $116.4M | $102.0M | $99.40M | $96.50M | $80.70M | $104.5M | $112.6M | $168.0M | $210.3M | $202.8M | $197.1M | $182.9M | $161.8M | $46.20M | $30.80M | $26.90M | $17.90M | $21.20M | $18.70M | $11.90M | $9.300M | ||
| YoY Change | -2.41% | 0.01% | 0.0% | 4.17% | 92.37% | 12.66% | 32.99% | 14.12% | 2.62% | 3.01% | 19.58% | -22.78% | -7.19% | -32.98% | -20.11% | 3.7% | 2.89% | 7.76% | 13.04% | 250.22% | 50.0% | 14.5% | 50.28% | -15.57% | 13.37% | 57.14% | 27.96% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 7.008M shares | 7.423M shares | 7.768M shares | 7.866M shares | 8.107M shares | 10.08M shares | 10.17M shares | 10.56M shares | 10.64M shares | 10.61M shares | ||||||||||||||||||||
| Diluted Shares Outstanding | 7.118M shares | 7.621M shares | 7.948M shares | 8.167M shares | 8.570M shares | 10.17M shares | 10.17M shares | 10.74M shares | 10.77M shares | 10.72M shares | ||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Free Cash Flow Margin
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $1.3095 Billion
About CRA INTERNATIONAL, INC.
CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. The company is headquartered in Boston, Massachusetts and currently employs 1,004 full-time employees. The company offers consulting services in two areas: litigation, regulatory, and financial consulting and management consulting. The company provides consulting services to corporate clients and attorneys in a range of litigation and regulatory proceedings, providing research and analysis, expert testimony, and support in litigation and regulatory proceedings in all areas of finance, accounting, economics, insurance, and forensic accounting and investigations. The company also uses its expertise in economics, finance, and business to offer law firms, businesses, and government agencies services. Its management consulting services include strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, survey and market research, valuation of intellectual property and other assets and others.
Industry: Services-Legal Services Peers: ATLAS TECHNICAL CONSULTANTS, INC. Planet Labs PBC FiscalNote Holdings, Inc. FORRESTER RESEARCH, INC. FRANKLIN COVEY CO Huron Consulting Group Inc. LEGALZOOM.COM, INC. Red Violet, Inc. RESOURCES CONNECTION, INC.
