2022 Q1 Form 10-Q Financial Statement
#000143774922012395 Filed on May 13, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 | 2021 |
---|---|---|---|
Revenue | $31.00M | $23.99M | $104.2M |
YoY Change | 29.21% | -5.09% | 22.44% |
Cost Of Revenue | $24.64M | $17.99M | $82.25M |
YoY Change | 36.94% | -5.67% | 24.36% |
Gross Profit | $6.366M | $6.003M | $21.91M |
YoY Change | 6.06% | -3.31% | 15.75% |
Gross Profit Margin | 20.53% | 25.02% | 21.04% |
Selling, General & Admin | $4.969M | $3.677M | $14.92M |
YoY Change | 35.12% | 19.79% | 30.0% |
% of Gross Profit | 78.05% | 61.26% | 68.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $932.0K | $724.6K | $2.987M |
YoY Change | 28.62% | 16.23% | 21.48% |
% of Gross Profit | 14.64% | 12.07% | 13.63% |
Operating Expenses | $4.969M | $3.677M | $14.92M |
YoY Change | 35.12% | 19.79% | 30.0% |
Operating Profit | $1.397M | $2.325M | $6.990M |
YoY Change | -39.91% | -25.9% | -6.2% |
Interest Expense | $261.0K | $218.6K | $881.7K |
YoY Change | 19.39% | -26.5% | -7.4% |
% of Operating Profit | 18.68% | 9.4% | 12.61% |
Other Income/Expense, Net | $243.8K | $1.343M | $372.7K |
YoY Change | -81.86% | -464.31% | 1535.47% |
Pretax Income | $1.641M | $3.669M | $7.363M |
YoY Change | -55.27% | 32.48% | -1.5% |
Income Tax | $575.2K | $525.5K | $1.710M |
% Of Pretax Income | 35.05% | 14.32% | 23.22% |
Net Earnings | $1.066M | $3.143M | $5.653M |
YoY Change | -66.09% | 51.45% | -3.19% |
Net Earnings / Revenue | 3.44% | 13.1% | 5.43% |
Basic Earnings Per Share | $0.31 | $0.93 | $1.66 |
Diluted Earnings Per Share | $0.31 | $0.93 | $1.66 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.434M | 3.393M | 3.405M |
Diluted Shares Outstanding | 3.434M | 3.394M | 3.405M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.091M | $6.486M | $3.013M |
YoY Change | -21.5% | 19.7% | -61.02% |
Cash & Equivalents | $3.398M | $4.841M | $1.494M |
Short-Term Investments | $1.693M | $1.645M | $1.518M |
Other Short-Term Assets | $1.285M | $674.8K | $1.112M |
YoY Change | 90.42% | -86.49% | 69.14% |
Inventory | $16.75M | $13.12M | $16.59M |
Prepaid Expenses | $1.285M | $674.8K | |
Receivables | $23.37M | $15.55M | $20.50M |
Other Receivables | $1.131M | $0.00 | $1.317M |
Total Short-Term Assets | $49.86M | $39.73M | $42.53M |
YoY Change | 25.48% | 16.63% | 20.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.40M | $15.29M | $24.61M |
YoY Change | 0.78% | 26.21% | 22.14% |
Goodwill | $15.60M | $13.98M | |
YoY Change | 11.6% | 22.34% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $105.6K | $102.1K | $88.59K |
YoY Change | 3.44% | -4.23% | -16.93% |
Total Long-Term Assets | $50.60M | $47.49M | $48.44M |
YoY Change | 6.55% | 16.33% | 23.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $49.86M | $39.73M | $42.53M |
Total Long-Term Assets | $50.60M | $47.49M | $48.44M |
Total Assets | $100.5M | $87.22M | $90.96M |
YoY Change | 15.17% | 16.47% | 22.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.15M | $9.914M | $11.46M |
YoY Change | 32.62% | 12.87% | 24.16% |
Accrued Expenses | $2.974M | $3.382M | $4.378M |
YoY Change | -12.06% | -25.08% | 29.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.058M | $4.249M | $4.391M |
YoY Change | -4.49% | 3.98% | 6.69% |
Total Short-Term Liabilities | $27.02M | $20.13M | $23.86M |
YoY Change | 34.21% | 2.9% | 36.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $25.10M | $24.25M | $20.45M |
YoY Change | 3.51% | 14.63% | 7.16% |
Other Long-Term Liabilities | $8.526M | $8.389M | $8.736M |
YoY Change | 1.63% | -0.44% | 10.56% |
Total Long-Term Liabilities | $36.90M | $35.07M | $29.19M |
YoY Change | 5.23% | 10.32% | 8.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.02M | $20.13M | $23.86M |
Total Long-Term Liabilities | $36.90M | $35.07M | $29.19M |
Total Liabilities | $63.92M | $55.20M | $56.32M |
YoY Change | 15.8% | 7.49% | 19.94% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $29.09M | $25.51M | |
YoY Change | 14.02% | 37.13% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.047M | $1.979M | |
YoY Change | 3.42% | 3.85% | |
Treasury Stock Shares | |||
Shareholders Equity | $36.54M | $32.02M | $34.64M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $100.5M | $87.22M | $90.96M |
YoY Change | 15.17% | 16.47% | 22.11% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.066M | $3.143M | $5.653M |
YoY Change | -66.09% | 51.45% | -3.19% |
Depreciation, Depletion And Amortization | $932.0K | $724.6K | $2.987M |
YoY Change | 28.62% | 16.23% | 21.48% |
Cash From Operating Activities | $2.027M | $1.462M | $1.781M |
YoY Change | 38.59% | -73.96% | -82.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$151.4K | -$827.2K | -$3.145M |
YoY Change | -81.69% | 574.04% | 447.52% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.204M | -$6.958M | -$6.311M |
YoY Change | -39.59% | -25.98% | -39.02% |
Cash From Investing Activities | -$4.355M | -$7.785M | -$9.455M |
YoY Change | -44.06% | -18.24% | -13.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $65.71K | $41.03K | $43.06K |
YoY Change | 60.14% | 33.43% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $4.232M | $4.970M | $2.975M |
YoY Change | -14.84% | -29.93% | -40.42% |
NET CHANGE | |||
Cash From Operating Activities | $2.027M | $1.462M | $1.781M |
Cash From Investing Activities | -$4.355M | -$7.785M | -$9.455M |
Cash From Financing Activities | $4.232M | $4.970M | $2.975M |
Net Change In Cash | $1.904M | -$1.353M | -$4.700M |
YoY Change | -240.7% | -142.47% | -218.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.027M | $1.462M | $1.781M |
Capital Expenditures | -$151.4K | -$827.2K | -$3.145M |
Free Cash Flow | $2.178M | $2.290M | $4.925M |
YoY Change | -4.86% | -60.11% | -52.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Assets
Assets
|
100456056 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
90963311 | USD |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2946885 | USD |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2946885 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3398214 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1494415 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23366493 | USD |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18387744 | USD |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2233467 | USD |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2111057 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
16750211 | USD |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
16585437 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1693129 | USD |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1518244 | USD |
CY2022Q1 | crawa |
Refundable Tax Credit Current
RefundableTaxCreditCurrent
|
1131244 | USD |
CY2021Q4 | crawa |
Refundable Tax Credit Current
RefundableTaxCreditCurrent
|
1316595 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1284963 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1112068 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
49857721 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42525560 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15404805 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15609202 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9157599 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8998776 | USD |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
15612954 | USD |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
14404618 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10317334 | USD |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9336564 | USD |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
105643 | USD |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
88591 | USD |
CY2022Q1 | crawa |
Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
|
26035931 | USD |
CY2021Q4 | crawa |
Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
|
23829773 | USD |
CY2022Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
1111111 | USD |
CY2021Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
1444444 | USD |
CY2022Q1 | crawa |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
1645264 | USD |
CY2021Q4 | crawa |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
1241681 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13147038 | USD |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11460364 | USD |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4442763 | USD |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2881535 | USD |
CY2022Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
750000 | USD |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
750000 | USD |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2974350 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3136690 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27017411 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23861599 | USD |
CY2022Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
21556354 | USD |
CY2021Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
16175436 | USD |
CY2022Q1 | crawa |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
7775861 | USD |
CY2021Q4 | crawa |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
7985628 | USD |
CY2022Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
750000 | USD |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
750000 | USD |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3275370 | USD |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3275370 | USD |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
36900271 | USD |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
32461811 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1741901 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1741901 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2046822 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1981113 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
29085643 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
28019768 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36538374 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34639901 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100456056 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90963311 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
31002746 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
23994004 | USD |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
24636341 | USD |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
17991083 | USD |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
6366405 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
6002921 | USD |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4969084 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3677461 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1397321 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2325460 | USD |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
261016 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
218618 | USD |
CY2022Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-0 | USD |
CY2021Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
152761 | USD |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
174885 | USD |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
233644 | USD |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | USD |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1453837 | USD |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
329901 | USD |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-278125 | USD |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
243758 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1343499 | USD |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1641091 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3668959 | USD |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
575216 | USD |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
525542 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1065875 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3143417 | USD |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.93 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3433995 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3392839 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3433995 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3393720 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27532546 | USD |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
46725 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
382619 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
8774 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1059000 | USD |
CY2021 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
43061 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5653298 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34639901 | USD |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
16307 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
882000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
65709 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1065875 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36538374 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1065875 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3143417 | USD |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
932003 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
724641 | USD |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
174885 | USD |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
233644 | USD |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | USD |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1453837 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
898307 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
329628 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4506870 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
967662 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1184341 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
319455 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
122410 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
165696 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
142314 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-268510 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1144315 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-633307 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
187137 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
912024 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1561228 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-142261 | USD |
CY2022Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
960852 | USD |
CY2021Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-1681059 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2026727 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1462358 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4203734 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
7081277 | USD |
CY2022Q1 | crawa |
Proceeds From Sale Of Equity Securities
ProceedsFromSaleOfEquitySecurities
|
0 | USD |
CY2021Q1 | crawa |
Proceeds From Sale Of Equity Securities
ProceedsFromSaleOfEquitySecurities
|
123069 | USD |
CY2022Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
151436 | USD |
CY2021Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
827184 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4355170 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7785392 | USD |
CY2022Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
732691 | USD |
CY2021Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
562500 | USD |
CY2022Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
933333 | USD |
CY2021Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
1352833 | USD |
CY2022Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
5963975 | USD |
CY2021Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
6926301 | USD |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
65709 | USD |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
41033 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4232242 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4969935 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1903799 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1353099 | USD |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1494415 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6194276 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3398214 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4841177 | USD |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
202777 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
153995 | USD |
CY2022Q1 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
1059000 | USD |
CY2022Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><em style="font: inherit;">1.</em></b> <b> BASIS OF PRESENTATION</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form <em style="font: inherit;">10</em>-Q and Article <em style="font: inherit;">8</em> of Regulation S-<em style="font: inherit;">X.</em> Accordingly, they do <em style="font: inherit;">not</em> include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The consolidated financial statements include the accounts of Crawford United Corporation and its wholly-owned subsidiaries (the “Company”). Significant intercompany transactions and balances have been eliminated in the financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> March 31, 2022 </em>are <em style="font: inherit;">not</em> necessarily indicative of the results that <em style="font: inherit;"> may </em>be expected for the fiscal year ended <em style="font: inherit;"> December 31, 2022. </em>For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form <em style="font: inherit;">10</em>-K for the fiscal year ended <em style="font: inherit;"> December 31, 2021. </em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">During the <em style="font: inherit;">three</em>-month period ended <em style="font: inherit;"> March 31, 2022, </em>there have been <em style="font: inherit;">no</em> changes to our significant accounting policies.</p> | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><i><span style="text-decoration: underline; ">Use of Estimates in the Preparation of Financial Statements</span></i></b><br/> The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that <em style="font: inherit;"> may </em>affect the reported amounts of certain assets and liabilities and disclosure of contingencies at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13409 | USD |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
75930 | USD |
CY2022Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3390216 | USD |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3904865 | USD |
CY2022Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4019377 | USD |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3949647 | USD |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9776688 | USD |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9183532 | USD |
CY2022Q1 | us-gaap |
Inventory Gross
InventoryGross
|
17186281 | USD |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
17038044 | USD |
CY2022Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
436070 | USD |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
452607 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
16750211 | USD |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
16585437 | USD |
CY2022Q1 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
1200000 | USD |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
14400000 | USD |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
15600000 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13840149 | USD |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
12540149 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3522815 | USD |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3203585 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10317334 | USD |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9336564 | USD |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
319230 | USD |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
205924 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
25134991 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24805224 | USD |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9730186 | USD |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9196022 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15404805 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15609202 | USD |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
595833 | USD |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
508937 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1534400 | USD |
CY2021 | crawa |
Equity Securities Fvni Acquisitions Dispositions And Settlements
EquitySecuritiesFvniAcquisitionsDispositionsAndSettlements
|
19698 | USD |
CY2021 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-188615 | USD |
CY2021 | us-gaap |
Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
|
152761 | USD |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1518244 | USD |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1518244 | USD |
CY2022Q1 | crawa |
Equity Securities Fvni Acquisitions Dispositions And Settlements
EquitySecuritiesFvniAcquisitionsDispositionsAndSettlements
|
0 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
174885 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
|
0 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1693129 | USD |
CY2022Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8300000 | USD |
CY2021Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
13700000 | USD |
CY2022Q1 | crawa |
Lessee Operating And Finance Lease Renewal Term
LesseeOperatingAndFinanceLeaseRenewalTerm
|
P10Y | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9157599 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8998776 | USD |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1065875 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3143417 | USD |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3433995 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3392839 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3433995 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3392839 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
881 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3433995 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3393720 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.93 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | pure |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
31002746 | USD |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
6366405 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1397321 | USD |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1641091 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1065875 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
23994004 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
6002921 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2325460 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3668959 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3143417 | USD |