2022 Q1 Form 10-Q Financial Statement

#000143774922012395 Filed on May 13, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1 2021
Revenue $31.00M $23.99M $104.2M
YoY Change 29.21% -5.09% 22.44%
Cost Of Revenue $24.64M $17.99M $82.25M
YoY Change 36.94% -5.67% 24.36%
Gross Profit $6.366M $6.003M $21.91M
YoY Change 6.06% -3.31% 15.75%
Gross Profit Margin 20.53% 25.02% 21.04%
Selling, General & Admin $4.969M $3.677M $14.92M
YoY Change 35.12% 19.79% 30.0%
% of Gross Profit 78.05% 61.26% 68.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $932.0K $724.6K $2.987M
YoY Change 28.62% 16.23% 21.48%
% of Gross Profit 14.64% 12.07% 13.63%
Operating Expenses $4.969M $3.677M $14.92M
YoY Change 35.12% 19.79% 30.0%
Operating Profit $1.397M $2.325M $6.990M
YoY Change -39.91% -25.9% -6.2%
Interest Expense $261.0K $218.6K $881.7K
YoY Change 19.39% -26.5% -7.4%
% of Operating Profit 18.68% 9.4% 12.61%
Other Income/Expense, Net $243.8K $1.343M $372.7K
YoY Change -81.86% -464.31% 1535.47%
Pretax Income $1.641M $3.669M $7.363M
YoY Change -55.27% 32.48% -1.5%
Income Tax $575.2K $525.5K $1.710M
% Of Pretax Income 35.05% 14.32% 23.22%
Net Earnings $1.066M $3.143M $5.653M
YoY Change -66.09% 51.45% -3.19%
Net Earnings / Revenue 3.44% 13.1% 5.43%
Basic Earnings Per Share $0.31 $0.93 $1.66
Diluted Earnings Per Share $0.31 $0.93 $1.66
COMMON SHARES
Basic Shares Outstanding 3.434M 3.393M 3.405M
Diluted Shares Outstanding 3.434M 3.394M 3.405M

Balance Sheet

Concept 2022 Q1 2021 Q1 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.091M $6.486M $3.013M
YoY Change -21.5% 19.7% -61.02%
Cash & Equivalents $3.398M $4.841M $1.494M
Short-Term Investments $1.693M $1.645M $1.518M
Other Short-Term Assets $1.285M $674.8K $1.112M
YoY Change 90.42% -86.49% 69.14%
Inventory $16.75M $13.12M $16.59M
Prepaid Expenses $1.285M $674.8K
Receivables $23.37M $15.55M $20.50M
Other Receivables $1.131M $0.00 $1.317M
Total Short-Term Assets $49.86M $39.73M $42.53M
YoY Change 25.48% 16.63% 20.9%
LONG-TERM ASSETS
Property, Plant & Equipment $15.40M $15.29M $24.61M
YoY Change 0.78% 26.21% 22.14%
Goodwill $15.60M $13.98M
YoY Change 11.6% 22.34%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $105.6K $102.1K $88.59K
YoY Change 3.44% -4.23% -16.93%
Total Long-Term Assets $50.60M $47.49M $48.44M
YoY Change 6.55% 16.33% 23.19%
TOTAL ASSETS
Total Short-Term Assets $49.86M $39.73M $42.53M
Total Long-Term Assets $50.60M $47.49M $48.44M
Total Assets $100.5M $87.22M $90.96M
YoY Change 15.17% 16.47% 22.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.15M $9.914M $11.46M
YoY Change 32.62% 12.87% 24.16%
Accrued Expenses $2.974M $3.382M $4.378M
YoY Change -12.06% -25.08% 29.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.058M $4.249M $4.391M
YoY Change -4.49% 3.98% 6.69%
Total Short-Term Liabilities $27.02M $20.13M $23.86M
YoY Change 34.21% 2.9% 36.0%
LONG-TERM LIABILITIES
Long-Term Debt $25.10M $24.25M $20.45M
YoY Change 3.51% 14.63% 7.16%
Other Long-Term Liabilities $8.526M $8.389M $8.736M
YoY Change 1.63% -0.44% 10.56%
Total Long-Term Liabilities $36.90M $35.07M $29.19M
YoY Change 5.23% 10.32% 8.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.02M $20.13M $23.86M
Total Long-Term Liabilities $36.90M $35.07M $29.19M
Total Liabilities $63.92M $55.20M $56.32M
YoY Change 15.8% 7.49% 19.94%
SHAREHOLDERS EQUITY
Retained Earnings $29.09M $25.51M
YoY Change 14.02% 37.13%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.047M $1.979M
YoY Change 3.42% 3.85%
Treasury Stock Shares
Shareholders Equity $36.54M $32.02M $34.64M
YoY Change
Total Liabilities & Shareholders Equity $100.5M $87.22M $90.96M
YoY Change 15.17% 16.47% 22.11%

Cashflow Statement

Concept 2022 Q1 2021 Q1 2021
OPERATING ACTIVITIES
Net Income $1.066M $3.143M $5.653M
YoY Change -66.09% 51.45% -3.19%
Depreciation, Depletion And Amortization $932.0K $724.6K $2.987M
YoY Change 28.62% 16.23% 21.48%
Cash From Operating Activities $2.027M $1.462M $1.781M
YoY Change 38.59% -73.96% -82.0%
INVESTING ACTIVITIES
Capital Expenditures -$151.4K -$827.2K -$3.145M
YoY Change -81.69% 574.04% 447.52%
Acquisitions
YoY Change
Other Investing Activities -$4.204M -$6.958M -$6.311M
YoY Change -39.59% -25.98% -39.02%
Cash From Investing Activities -$4.355M -$7.785M -$9.455M
YoY Change -44.06% -18.24% -13.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $65.71K $41.03K $43.06K
YoY Change 60.14% 33.43%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $4.232M $4.970M $2.975M
YoY Change -14.84% -29.93% -40.42%
NET CHANGE
Cash From Operating Activities $2.027M $1.462M $1.781M
Cash From Investing Activities -$4.355M -$7.785M -$9.455M
Cash From Financing Activities $4.232M $4.970M $2.975M
Net Change In Cash $1.904M -$1.353M -$4.700M
YoY Change -240.7% -142.47% -218.63%
FREE CASH FLOW
Cash From Operating Activities $2.027M $1.462M $1.781M
Capital Expenditures -$151.4K -$827.2K -$3.145M
Free Cash Flow $2.178M $2.290M $4.925M
YoY Change -4.86% -60.11% -52.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Assets
Assets
100456056 USD
CY2021Q4 us-gaap Assets
Assets
90963311 USD
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2946885 USD
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2946885 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3398214 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1494415 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23366493 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18387744 USD
CY2022Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2233467 USD
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2111057 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
16750211 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16585437 USD
CY2022Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1693129 USD
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1518244 USD
CY2022Q1 crawa Refundable Tax Credit Current
RefundableTaxCreditCurrent
1131244 USD
CY2021Q4 crawa Refundable Tax Credit Current
RefundableTaxCreditCurrent
1316595 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1284963 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1112068 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
49857721 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
42525560 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15404805 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15609202 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
9157599 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8998776 USD
CY2022Q1 us-gaap Goodwill
Goodwill
15612954 USD
CY2021Q4 us-gaap Goodwill
Goodwill
14404618 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10317334 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9336564 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105643 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
88591 USD
CY2022Q1 crawa Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
26035931 USD
CY2021Q4 crawa Assets Other Noncurrent Total
AssetsOtherNoncurrentTotal
23829773 USD
CY2022Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
1111111 USD
CY2021Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
1444444 USD
CY2022Q1 crawa Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
1645264 USD
CY2021Q4 crawa Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
1241681 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13147038 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11460364 USD
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4442763 USD
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2881535 USD
CY2022Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
750000 USD
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
750000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2974350 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3136690 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
27017411 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23861599 USD
CY2022Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
21556354 USD
CY2021Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
16175436 USD
CY2022Q1 crawa Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
7775861 USD
CY2021Q4 crawa Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
7985628 USD
CY2022Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
750000 USD
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
750000 USD
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3275370 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3275370 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
36900271 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
32461811 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1741901 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1741901 USD
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2046822 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1981113 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29085643 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28019768 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
36538374 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
34639901 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
100456056 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90963311 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
31002746 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
23994004 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24636341 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17991083 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
6366405 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
6002921 USD
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4969084 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3677461 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1397321 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2325460 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
261016 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
218618 USD
CY2022Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-0 USD
CY2021Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
152761 USD
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
174885 USD
CY2021Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
233644 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 USD
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1453837 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
329901 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-278125 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
243758 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1343499 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1641091 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3668959 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
575216 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
525542 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1065875 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
3143417 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3433995
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3392839
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3433995
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3393720
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
27532546 USD
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
46725 USD
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
382619 USD
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8774 USD
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1059000 USD
CY2021 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
43061 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
5653298 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
34639901 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16307 USD
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
882000 USD
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65709 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1065875 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
36538374 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1065875 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
3143417 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
932003 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
724641 USD
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
174885 USD
CY2021Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
233644 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 USD
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1453837 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
898307 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
329628 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4506870 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
967662 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1184341 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
319455 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
122410 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
165696 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
142314 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-268510 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1144315 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-633307 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
187137 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
912024 USD
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1561228 USD
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-142261 USD
CY2022Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
960852 USD
CY2021Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1681059 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2026727 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1462358 USD
CY2022Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4203734 USD
CY2021Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
7081277 USD
CY2022Q1 crawa Proceeds From Sale Of Equity Securities
ProceedsFromSaleOfEquitySecurities
0 USD
CY2021Q1 crawa Proceeds From Sale Of Equity Securities
ProceedsFromSaleOfEquitySecurities
123069 USD
CY2022Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
151436 USD
CY2021Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
827184 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4355170 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7785392 USD
CY2022Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
732691 USD
CY2021Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
562500 USD
CY2022Q1 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
933333 USD
CY2021Q1 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
1352833 USD
CY2022Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
5963975 USD
CY2021Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
6926301 USD
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65709 USD
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
41033 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4232242 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4969935 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1903799 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1353099 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1494415 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6194276 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3398214 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4841177 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
202777 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
153995 USD
CY2022Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2021Q1 us-gaap Stock Issued1
StockIssued1
1059000 USD
CY2022Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><em style="font: inherit;">1.</em></b> <b> BASIS OF PRESENTATION</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form <em style="font: inherit;">10</em>-Q and Article <em style="font: inherit;">8</em> of Regulation S-<em style="font: inherit;">X.</em> Accordingly, they do <em style="font: inherit;">not</em> include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The consolidated financial statements include the accounts of Crawford United Corporation and its wholly-owned subsidiaries (the “Company”). Significant intercompany transactions and balances have been eliminated in the financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> March 31, 2022 </em>are <em style="font: inherit;">not</em> necessarily indicative of the results that <em style="font: inherit;"> may </em>be expected for the fiscal year ended <em style="font: inherit;"> December 31, 2022. </em>For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form <em style="font: inherit;">10</em>-K for the fiscal year ended <em style="font: inherit;"> December 31, 2021. </em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">During the <em style="font: inherit;">three</em>-month period ended <em style="font: inherit;"> March 31, 2022, </em>there have been <em style="font: inherit;">no</em> changes to our significant accounting policies.</p>
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><i><span style="text-decoration: underline; ">Use of Estimates in the Preparation of Financial Statements</span></i></b><br/> The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that <em style="font: inherit;"> may </em>affect the reported amounts of certain assets and liabilities and disclosure of contingencies at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
13409 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
75930 USD
CY2022Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3390216 USD
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3904865 USD
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
4019377 USD
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3949647 USD
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9776688 USD
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9183532 USD
CY2022Q1 us-gaap Inventory Gross
InventoryGross
17186281 USD
CY2021Q4 us-gaap Inventory Gross
InventoryGross
17038044 USD
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
436070 USD
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
452607 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
16750211 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16585437 USD
CY2022Q1 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
1200000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
14400000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
15600000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13840149 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12540149 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3522815 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3203585 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10317334 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9336564 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
319230 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
205924 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25134991 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24805224 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9730186 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9196022 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15404805 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15609202 USD
CY2022Q1 us-gaap Depreciation
Depreciation
595833 USD
CY2021Q1 us-gaap Depreciation
Depreciation
508937 USD
CY2020Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1534400 USD
CY2021 crawa Equity Securities Fvni Acquisitions Dispositions And Settlements
EquitySecuritiesFvniAcquisitionsDispositionsAndSettlements
19698 USD
CY2021 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-188615 USD
CY2021 us-gaap Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
152761 USD
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1518244 USD
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1518244 USD
CY2022Q1 crawa Equity Securities Fvni Acquisitions Dispositions And Settlements
EquitySecuritiesFvniAcquisitionsDispositionsAndSettlements
0 USD
CY2022Q1 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
174885 USD
CY2022Q1 us-gaap Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
0 USD
CY2022Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1693129 USD
CY2022Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8300000 USD
CY2021Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
13700000 USD
CY2022Q1 crawa Lessee Operating And Finance Lease Renewal Term
LesseeOperatingAndFinanceLeaseRenewalTerm
P10Y
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
9157599 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8998776 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1065875 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3143417 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3433995
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3392839
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3433995
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3392839
CY2022Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2021Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
881
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3433995
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3393720
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
31002746 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
6366405 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1397321 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1641091 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1065875 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
23994004 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
6002921 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2325460 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3668959 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
3143417 USD

Files In Submission

Name View Source Status
0001437749-22-012395-index-headers.html Edgar Link pending
0001437749-22-012395-index.html Edgar Link pending
0001437749-22-012395.txt Edgar Link pending
0001437749-22-012395-xbrl.zip Edgar Link pending
crawa-20220331.xsd Edgar Link pending
crawa-20220331_cal.xml Edgar Link unprocessable
crawa-20220331_def.xml Edgar Link unprocessable
crawa-20220331_lab.xml Edgar Link unprocessable
crawa-20220331_pre.xml Edgar Link unprocessable
crawa20220331_10q.htm Edgar Link pending
crawa20220331_10q_htm.xml Edgar Link completed
ex_371145.htm Edgar Link pending
ex_371146.htm Edgar Link pending
ex_371147.htm Edgar Link pending
ex_371148.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending