|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.54M
95.32%
YoY
|
-$40.21M
-9.85%
YoY
|
-$44.60M
5.33%
YoY
|
-$42.35M
-7.22%
YoY
|
-$45.64M
-58.98%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-66.67%
YoY
|
$600.0K
-6.4%
YoY
|
$641.0K
-15.99%
YoY
|
$763.0K
-23.7%
YoY
|
$1.000M
-11.03%
YoY
|
| Cash From Operating Activities |
-$64.49M
54.31%
YoY
|
-$41.79M
15.77%
YoY
|
-$36.10M
-3.85%
YoY
|
-$37.54M
-22.08%
YoY
|
-$48.18M
-51.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.45K
-75.17%
YoY
|
$54.17K
-88.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.634M
-98.65%
YoY
|
-$121.3M
-440.36%
YoY
|
$35.64M
18.46%
YoY
|
$30.09M
-141.01%
YoY
|
-$73.36M
N/A
|
| Cash From Investing Activities |
-$1.641M
-98.65%
YoY
|
-$121.3M
-440.36%
YoY
|
$35.64M
18.51%
YoY
|
$30.07M
-140.96%
YoY
|
-$73.42M
15053.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.43M
-57.47%
YoY
|
$182.1M
74421.7%
YoY
|
$244.3K
N/A
|
$0.00
-100.0%
YoY
|
$62.59M
-55.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.43M
-53.52%
YoY
|
$166.6M
-6005.93%
YoY
|
-$2.821M
428.57%
YoY
|
-$533.6K
-100.88%
YoY
|
$60.82M
-60.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.49M
54.31%
YoY
|
-$41.79M
15.77%
YoY
|
-$36.10M
-3.85%
YoY
|
-$37.54M
-22.08%
YoY
|
-$48.18M
-51.66%
YoY
|
| Cash From Investing Activities |
-$1.641M
-98.65%
YoY
|
-$121.3M
-440.36%
YoY
|
$35.64M
18.51%
YoY
|
$30.07M
-140.96%
YoY
|
-$73.42M
15053.33%
YoY
|
| Cash From Financing Activities |
$77.43M
-53.52%
YoY
|
$166.6M
-6005.93%
YoY
|
-$2.821M
428.57%
YoY
|
-$533.6K
-100.88%
YoY
|
$60.82M
-60.73%
YoY
|
| Net Change In Cash |
$11.29M
225.1%
YoY
|
$3.474M
-205.95%
YoY
|
-$3.279M
-59.03%
YoY
|
-$8.004M
-86.83%
YoY
|
-$60.78M
-211.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.49M
54.31%
YoY
|
-$41.79M
15.77%
YoY
|
-$36.10M
-3.85%
YoY
|
-$37.54M
-22.08%
YoY
|
-$48.18M
-51.66%
YoY
|
| Capital Expenditures |
$7.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.45K
-75.17%
YoY
|
$54.17K
-88.82%
YoY
|
| Free Cash Flow |
-$64.50M
54.32%
YoY
|
-$41.79M
15.77%
YoY
|
-$36.10M
-3.88%
YoY
|
-$37.56M
-22.14%
YoY
|
-$48.24M
-51.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.97M
35.29%
YoY
|
-$20.56M
115.69%
YoY
|
-$23.34M
69.35%
YoY
|
-$17.66M
76.67%
YoY
|
-$16.98M
146.1%
YoY
|
-$9.530M
18.81%
YoY
|
-$13.78M
37.1%
YoY
|
-$9.997M
13.81%
YoY
|
-$6.899M
-61.12%
YoY
|
-$8.021M
-26.27%
YoY
|
-$10.05M
14.48%
YoY
|
-$8.784M
-33.7%
YoY
|
-$17.74M
88.03%
YoY
|
-$10.88M
6.03%
YoY
|
-$8.782M
303.54%
YoY
|
-$13.25M
-22.69%
YoY
|
-$9.437M
-41.26%
YoY
|
-$10.26M
19.17%
YoY
|
-$2.176M
-93.76%
YoY
|
| Depreciation, Depletion And Amortization |
$49.00K
-51.0%
YoY
|
$49.00K
-63.43%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-34.08%
YoY
|
$134.0K
-9.2%
YoY
|
$200.0K
30.88%
YoY
|
$200.0K
26.31%
YoY
|
$151.7K
-16.6%
YoY
|
$147.6K
-19.97%
YoY
|
$152.8K
-19.91%
YoY
|
$158.3K
-17.56%
YoY
|
$181.9K
-7.08%
YoY
|
$184.4K
-11.21%
YoY
|
$190.8K
-25.55%
YoY
|
$192.1K
-27.75%
YoY
|
$195.7K
-28.09%
YoY
|
$207.7K
-25.83%
YoY
|
$256.3K
26.82%
YoY
|
| Cash From Operating Activities |
-$25.57M
55.72%
YoY
|
-$15.92M
45.5%
YoY
|
-$15.55M
11.53%
YoY
|
-$16.60M
85.62%
YoY
|
-$16.42M
106.1%
YoY
|
-$10.94M
82.1%
YoY
|
-$13.94M
94.45%
YoY
|
-$8.943M
14.65%
YoY
|
-$7.967M
-47.29%
YoY
|
-$6.009M
-19.4%
YoY
|
-$7.170M
-1.04%
YoY
|
-$7.800M
-36.22%
YoY
|
-$15.11M
42.39%
YoY
|
-$7.455M
-23.16%
YoY
|
-$7.245M
-945.44%
YoY
|
-$12.23M
-30.23%
YoY
|
-$10.62M
-51.33%
YoY
|
-$9.703M
-46.78%
YoY
|
$857.0K
-103.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.45K
N/A
|
-$54.17K
-190.28%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.46M
23.94%
YoY
|
-$57.14M
-754.5%
YoY
|
$19.64M
-227.81%
YoY
|
$17.74M
-207.93%
YoY
|
$18.12M
-118.45%
YoY
|
$8.730M
-15.96%
YoY
|
-$15.36M
-241.09%
YoY
|
-$16.44M
-286.65%
YoY
|
-$98.24M
-1870.11%
YoY
|
$10.39M
-11.81%
YoY
|
$10.89M
-282.37%
YoY
|
$8.807M
-147.11%
YoY
|
$5.550M
-87.09%
YoY
|
$11.78M
-477.17%
YoY
|
-$5.971M
-2201.82%
YoY
|
-$18.70M
42.69%
YoY
|
$42.98M
-174.84%
YoY
|
-$3.123M
N/A
|
$284.1K
N/A
|
| Cash From Investing Activities |
$22.46M
23.9%
YoY
|
-$57.15M
-754.58%
YoY
|
$19.64M
-227.81%
YoY
|
$17.74M
-207.93%
YoY
|
$18.12M
-118.45%
YoY
|
$8.730M
-15.96%
YoY
|
-$15.36M
-241.09%
YoY
|
-$16.44M
-286.65%
YoY
|
-$98.24M
-1870.11%
YoY
|
$10.39M
-11.81%
YoY
|
$10.89M
-282.37%
YoY
|
$8.807M
-147.11%
YoY
|
$5.550M
-87.08%
YoY
|
$11.78M
-470.74%
YoY
|
-$5.971M
-2201.82%
YoY
|
-$18.70M
42.69%
YoY
|
$42.96M
-174.82%
YoY
|
-$3.177M
-5395.65%
YoY
|
$284.1K
-573.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.6M
311833.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.06K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$74.58M
-573753.85%
YoY
|
$2.851M
-88.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-99.32%
YoY
|
$25.04M
-3154.15%
YoY
|
$34.96M
197551.05%
YoY
|
$106.6M
-94412.48%
YoY
|
-$1.905M
-912.86%
YoY
|
-$820.0K
640.67%
YoY
|
$17.69K
-105.36%
YoY
|
-$113.0K
-65.45%
YoY
|
$234.3K
-69.49%
YoY
|
-$110.7K
7.81%
YoY
|
-$330.1K
31.08%
YoY
|
-$327.1K
-100.54%
YoY
|
$767.9K
-96.47%
YoY
|
-$102.7K
-100.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.57M
55.72%
YoY
|
-$15.92M
45.5%
YoY
|
-$15.55M
11.53%
YoY
|
-$16.60M
85.62%
YoY
|
-$16.42M
106.1%
YoY
|
-$10.94M
82.1%
YoY
|
-$13.94M
94.45%
YoY
|
-$8.943M
14.65%
YoY
|
-$7.967M
-47.29%
YoY
|
-$6.009M
-19.4%
YoY
|
-$7.170M
-1.04%
YoY
|
-$7.800M
-36.22%
YoY
|
-$15.11M
42.39%
YoY
|
-$7.455M
-23.16%
YoY
|
-$7.245M
-945.44%
YoY
|
-$12.23M
-30.23%
YoY
|
-$10.62M
-51.33%
YoY
|
-$9.703M
-46.78%
YoY
|
$857.0K
-103.14%
YoY
|
| Cash From Investing Activities |
$22.46M
23.9%
YoY
|
-$57.15M
-754.58%
YoY
|
$19.64M
-227.81%
YoY
|
$17.74M
-207.93%
YoY
|
$18.12M
-118.45%
YoY
|
$8.730M
-15.96%
YoY
|
-$15.36M
-241.09%
YoY
|
-$16.44M
-286.65%
YoY
|
-$98.24M
-1870.11%
YoY
|
$10.39M
-11.81%
YoY
|
$10.89M
-282.37%
YoY
|
$8.807M
-147.11%
YoY
|
$5.550M
-87.08%
YoY
|
$11.78M
-470.74%
YoY
|
-$5.971M
-2201.82%
YoY
|
-$18.70M
42.69%
YoY
|
$42.96M
-174.82%
YoY
|
-$3.177M
-5395.65%
YoY
|
$284.1K
-573.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$74.58M
-573753.85%
YoY
|
$2.851M
-88.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-99.32%
YoY
|
$25.04M
-3154.15%
YoY
|
$34.96M
197551.05%
YoY
|
$106.6M
-94412.48%
YoY
|
-$1.905M
-912.86%
YoY
|
-$820.0K
640.67%
YoY
|
$17.69K
-105.36%
YoY
|
-$113.0K
-65.45%
YoY
|
$234.3K
-69.49%
YoY
|
-$110.7K
7.81%
YoY
|
-$330.1K
31.08%
YoY
|
-$327.1K
-100.54%
YoY
|
$767.9K
-96.47%
YoY
|
-$102.7K
-100.22%
YoY
|
| Net Change In Cash |
-$3.116M
-283.08%
YoY
|
$1.509M
-167.82%
YoY
|
$6.939M
-262.77%
YoY
|
$1.144M
-88.06%
YoY
|
$1.702M
348.56%
YoY
|
-$2.225M
-189.9%
YoY
|
-$4.263M
-247.0%
YoY
|
$9.583M
834.97%
YoY
|
$379.4K
-103.92%
YoY
|
$2.475M
-45.72%
YoY
|
$2.900M
-121.76%
YoY
|
$1.025M
-103.28%
YoY
|
-$9.678M
-130.23%
YoY
|
$4.559M
-137.64%
YoY
|
-$13.33M
-1383.46%
YoY
|
-$31.26M
1.21%
YoY
|
$32.02M
-270.13%
YoY
|
-$12.11M
-440.23%
YoY
|
$1.038M
-94.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.57M
55.72%
YoY
|
-$15.92M
45.5%
YoY
|
-$15.55M
11.53%
YoY
|
-$16.60M
85.62%
YoY
|
-$16.42M
106.1%
YoY
|
-$10.94M
82.1%
YoY
|
-$13.94M
94.45%
YoY
|
-$8.943M
14.65%
YoY
|
-$7.967M
-47.29%
YoY
|
-$6.009M
-19.4%
YoY
|
-$7.170M
-1.04%
YoY
|
-$7.800M
-36.22%
YoY
|
-$15.11M
42.39%
YoY
|
-$7.455M
-23.16%
YoY
|
-$7.245M
-945.44%
YoY
|
-$12.23M
-30.23%
YoY
|
-$10.62M
-51.33%
YoY
|
-$9.703M
-46.78%
YoY
|
$857.0K
-103.14%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.45K
N/A
|
-$54.17K
-190.28%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$25.58M
55.76%
YoY
|
-$15.93M
N/A
|
N/A
|
N/A
|
-$16.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.009M
-19.4%
YoY
|
-$7.170M
-1.04%
YoY
|
-$7.800M
-36.22%
YoY
|
-$15.11M
42.21%
YoY
|
-$7.455M
-22.73%
YoY
|
-$7.245M
-945.44%
YoY
|
-$12.23M
N/A
|
-$10.63M
-51.27%
YoY
|
-$9.648M
-47.25%
YoY
|
$857.0K
-103.15%
YoY
|
Loading...