|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation expense | |||||
| Net amortization of premiums and discounts on investments | |||||
| (Gain) loss on foreign currency transaction | |||||
| Amortization of debt discount | |||||
| Other | |||||
| Realized loss on investments | |||||
| Change in fair value of derivative liability | |||||
| Loss on sale of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in prepaid expenses and other current assets | |||||
| Decrease (increase) in prepaid expenses and other current assets | |||||
| Decrease in other assets | |||||
| Increase in other assets | |||||
| Decrease in operating lease right-of-use asset | |||||
| Decrease in other long-term liabilities | |||||
| (Decrease) increase in accounts payable | |||||
| Increase (decrease) in accrued expenses | |||||
| Increase in other long-term liabilities | |||||
| Decrease in operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of investments | |||||
| Proceeds from sales and maturities of investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of notes payable | |||||
| Proceeds from issuance of common stock and pre-funded warrants, net | |||||
| Issuance costs paid for common stock financings | |||||
| Repayment of short-term borrowings | |||||
| Repayment of long-term borrowings | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of the period | |||||
| Cash, cash equivalents, and restricted cash at end of the period | |||||
| Supplemental disclosure of cash flow information and non cash transactions: | |||||
| Cash paid during the period for interest | |||||
| Write-off of fully depreciated property and equipment | |||||
| Common stock issuance costs not yet paid | |||||
| Issuance of common stock for conversion of convertible debt | |||||
Loading...