|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$148.1M
-0.66%
YoY
|
-$149.1M
46.08%
YoY
|
-$102.1M
2.66%
YoY
|
-$99.42M
48.56%
YoY
|
-$66.92M
95.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.645M
-7.18%
YoY
|
$3.927M
11.4%
YoY
|
$3.525M
117.32%
YoY
|
$1.622M
64.84%
YoY
|
$984.0K
9.33%
YoY
|
| Cash From Operating Activities |
-$111.0M
-19.69%
YoY
|
-$138.2M
48.14%
YoY
|
-$93.29M
2.52%
YoY
|
-$91.00M
180.0%
YoY
|
-$32.50M
-2.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.359M
-72.15%
YoY
|
$4.880M
-57.98%
YoY
|
$11.61M
79.93%
YoY
|
$6.454M
204.29%
YoY
|
$2.121M
569.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$103.6M
13.24%
YoY
|
$91.49M
-261.72%
YoY
|
-$56.57M
-34.82%
YoY
|
-$86.80M
-50.2%
YoY
|
-$174.3M
-2708.92%
YoY
|
| Cash From Investing Activities |
$102.2M
18.05%
YoY
|
$86.61M
-227.02%
YoY
|
-$68.18M
-26.88%
YoY
|
-$93.25M
-47.14%
YoY
|
-$176.4M
-2872.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.070M
-73.21%
YoY
|
$15.19M
-90.15%
YoY
|
$154.3M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.821M
-71.17%
YoY
|
$16.72M
-89.16%
YoY
|
$154.3M
7133.85%
YoY
|
$2.133M
-99.51%
YoY
|
$433.4M
24881.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$111.0M
-19.69%
YoY
|
-$138.2M
48.14%
YoY
|
-$93.29M
2.52%
YoY
|
-$91.00M
180.0%
YoY
|
-$32.50M
-2.15%
YoY
|
| Cash From Investing Activities |
$102.2M
18.05%
YoY
|
$86.61M
-227.02%
YoY
|
-$68.18M
-26.88%
YoY
|
-$93.25M
-47.14%
YoY
|
-$176.4M
-2872.23%
YoY
|
| Cash From Financing Activities |
$4.821M
-71.17%
YoY
|
$16.72M
-89.16%
YoY
|
$154.3M
7133.85%
YoY
|
$2.133M
-99.51%
YoY
|
$433.4M
24881.5%
YoY
|
| Net Change In Cash |
-$111.0M
218.31%
YoY
|
-$34.87M
385.91%
YoY
|
-$7.176M
-96.06%
YoY
|
-$182.1M
-181.1%
YoY
|
$224.5M
-993.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.0M
-19.69%
YoY
|
-$138.2M
48.14%
YoY
|
-$93.29M
2.52%
YoY
|
-$91.00M
180.0%
YoY
|
-$32.50M
-2.15%
YoY
|
| Capital Expenditures |
$1.359M
-72.15%
YoY
|
$4.880M
-57.98%
YoY
|
$11.61M
79.93%
YoY
|
$6.454M
204.29%
YoY
|
$2.121M
569.09%
YoY
|
| Free Cash Flow |
-$112.4M
-21.48%
YoY
|
-$143.1M
36.39%
YoY
|
-$104.9M
7.64%
YoY
|
-$97.45M
181.49%
YoY
|
-$34.62M
3.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.09M
-37.27%
YoY
|
-$26.49M
-25.36%
YoY
|
-$27.55M
-20.57%
YoY
|
-$54.10M
43.51%
YoY
|
-$39.99M
-3.01%
YoY
|
-$35.49M
2.85%
YoY
|
-$34.68M
246.77%
YoY
|
-$37.70M
27.7%
YoY
|
-$41.23M
47.03%
YoY
|
-$34.51M
27.85%
YoY
|
-$10.00M
-62.46%
YoY
|
-$29.52M
10.57%
YoY
|
-$28.04M
46.92%
YoY
|
-$26.99M
46.05%
YoY
|
-$26.65M
27.05%
YoY
|
-$26.70M
86.55%
YoY
|
-$19.09M
45.06%
YoY
|
-$18.48M
25.68%
YoY
|
-$20.97M
164.39%
YoY
|
| Depreciation, Depletion And Amortization |
$649.0K
-44.29%
YoY
|
$682.0K
-42.4%
YoY
|
$631.0K
-46.39%
YoY
|
$1.167M
36.33%
YoY
|
$1.165M
64.08%
YoY
|
$1.184M
60.0%
YoY
|
$1.177M
-25.51%
YoY
|
$856.0K
38.74%
YoY
|
$710.0K
20.54%
YoY
|
$740.0K
46.25%
YoY
|
$1.580M
251.11%
YoY
|
$617.0K
72.35%
YoY
|
$589.0K
91.23%
YoY
|
$506.0K
85.35%
YoY
|
$450.0K
73.08%
YoY
|
$358.0K
55.65%
YoY
|
$308.0K
39.37%
YoY
|
$273.0K
-59.5%
YoY
|
$260.0K
13.04%
YoY
|
| Cash From Operating Activities |
-$27.00M
-26.43%
YoY
|
-$20.82M
-41.29%
YoY
|
-$25.19M
-22.89%
YoY
|
-$28.26M
-14.02%
YoY
|
-$36.70M
-1.34%
YoY
|
-$35.47M
65.91%
YoY
|
-$32.66M
13.45%
YoY
|
-$32.87M
116.44%
YoY
|
-$37.20M
33.33%
YoY
|
-$21.38M
-14.63%
YoY
|
-$28.79M
28.66%
YoY
|
-$15.19M
-30.58%
YoY
|
-$27.90M
28.57%
YoY
|
-$25.04M
17.09%
YoY
|
-$22.38M
49.5%
YoY
|
-$21.87M
32.76%
YoY
|
-$21.70M
-206.83%
YoY
|
-$21.39M
-10.78%
YoY
|
-$14.97M
72.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-93.09%
YoY
|
-$216.0K
-141.7%
YoY
|
$115.0K
-82.91%
YoY
|
$418.0K
-81.35%
YoY
|
$1.042M
-28.04%
YoY
|
$518.0K
-77.25%
YoY
|
$673.0K
-85.86%
YoY
|
$2.241M
-12.22%
YoY
|
$1.448M
-28.71%
YoY
|
$2.277M
29.6%
YoY
|
$4.760M
-451.55%
YoY
|
$2.553M
-197.44%
YoY
|
$2.031M
180.91%
YoY
|
$1.757M
-356.5%
YoY
|
-$1.354M
45.59%
YoY
|
-$2.620M
441.32%
YoY
|
$723.0K
3186.36%
YoY
|
-$685.0K
628.72%
YoY
|
-$930.0K
-9400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.75M
7.94%
YoY
|
$10.97M
-59.67%
YoY
|
$24.45M
4.32%
YoY
|
$50.42M
106.62%
YoY
|
$16.45M
-156.33%
YoY
|
$27.19M
-142.68%
YoY
|
$23.44M
72.15%
YoY
|
$24.40M
7.35%
YoY
|
-$29.20M
-1097.51%
YoY
|
-$63.72M
812.24%
YoY
|
$13.62M
-219.94%
YoY
|
$22.73M
-131.85%
YoY
|
$2.927M
-101.69%
YoY
|
-$6.985M
598.5%
YoY
|
-$11.35M
N/A
|
-$71.38M
N/A
|
-$173.3M
30677.26%
YoY
|
-$1.000M
-10100.0%
YoY
|
| Cash From Investing Activities |
$23.99M
-51.43%
YoY
|
$17.97M
12.81%
YoY
|
$10.85M
-59.09%
YoY
|
$24.04M
13.38%
YoY
|
$49.38M
115.11%
YoY
|
$15.93M
-150.61%
YoY
|
$26.52M
-138.73%
YoY
|
$21.20M
91.61%
YoY
|
$22.96M
10.88%
YoY
|
-$31.47M
-2790.09%
YoY
|
-$68.48M
721.2%
YoY
|
$11.06M
-179.18%
YoY
|
$20.70M
-128.71%
YoY
|
$1.170M
-100.67%
YoY
|
-$8.339M
332.07%
YoY
|
-$13.97M
2786.98%
YoY
|
-$72.11M
327659.09%
YoY
|
-$174.0M
26378.08%
YoY
|
-$1.930M
19200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.219M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.33M
908.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.123M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.696M
476.07%
YoY
|
$4.070M
5.36%
YoY
|
$277.0K
13.52%
YoY
|
$6.000K
-95.45%
YoY
|
$468.0K
-96.25%
YoY
|
$3.863M
-9083.72%
YoY
|
$244.0K
-99.82%
YoY
|
$132.0K
-99.25%
YoY
|
$12.49M
660.35%
YoY
|
-$43.00K
-133.86%
YoY
|
$135.1M
20562.08%
YoY
|
$17.57M
4753.87%
YoY
|
$1.642M
65.86%
YoY
|
$127.0K
-72.39%
YoY
|
$654.0K
-99.8%
YoY
|
$362.0K
-40.26%
YoY
|
$990.0K
-99.1%
YoY
|
$460.0K
-73.94%
YoY
|
$322.7M
293248.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.00M
-26.43%
YoY
|
-$20.82M
-41.29%
YoY
|
-$25.19M
-22.89%
YoY
|
-$28.26M
-14.02%
YoY
|
-$36.70M
-1.34%
YoY
|
-$35.47M
65.91%
YoY
|
-$32.66M
13.45%
YoY
|
-$32.87M
116.44%
YoY
|
-$37.20M
33.33%
YoY
|
-$21.38M
-14.63%
YoY
|
-$28.79M
28.66%
YoY
|
-$15.19M
-30.58%
YoY
|
-$27.90M
28.57%
YoY
|
-$25.04M
17.09%
YoY
|
-$22.38M
49.5%
YoY
|
-$21.87M
32.76%
YoY
|
-$21.70M
-206.83%
YoY
|
-$21.39M
-10.78%
YoY
|
-$14.97M
72.23%
YoY
|
| Cash From Investing Activities |
$23.99M
-51.43%
YoY
|
$17.97M
12.81%
YoY
|
$10.85M
-59.09%
YoY
|
$24.04M
13.38%
YoY
|
$49.38M
115.11%
YoY
|
$15.93M
-150.61%
YoY
|
$26.52M
-138.73%
YoY
|
$21.20M
91.61%
YoY
|
$22.96M
10.88%
YoY
|
-$31.47M
-2790.09%
YoY
|
-$68.48M
721.2%
YoY
|
$11.06M
-179.18%
YoY
|
$20.70M
-128.71%
YoY
|
$1.170M
-100.67%
YoY
|
-$8.339M
332.07%
YoY
|
-$13.97M
2786.98%
YoY
|
-$72.11M
327659.09%
YoY
|
-$174.0M
26378.08%
YoY
|
-$1.930M
19200.0%
YoY
|
| Cash From Financing Activities |
$2.696M
476.07%
YoY
|
$4.070M
5.36%
YoY
|
$277.0K
13.52%
YoY
|
$6.000K
-95.45%
YoY
|
$468.0K
-96.25%
YoY
|
$3.863M
-9083.72%
YoY
|
$244.0K
-99.82%
YoY
|
$132.0K
-99.25%
YoY
|
$12.49M
660.35%
YoY
|
-$43.00K
-133.86%
YoY
|
$135.1M
20562.08%
YoY
|
$17.57M
4753.87%
YoY
|
$1.642M
65.86%
YoY
|
$127.0K
-72.39%
YoY
|
$654.0K
-99.8%
YoY
|
$362.0K
-40.26%
YoY
|
$990.0K
-99.1%
YoY
|
$460.0K
-73.94%
YoY
|
$322.7M
293248.18%
YoY
|
| Net Change In Cash |
-$303.0K
-102.31%
YoY
|
$1.216M
-107.76%
YoY
|
-$14.06M
138.42%
YoY
|
-$4.216M
-63.45%
YoY
|
$13.12M
-844.84%
YoY
|
-$15.68M
-70.36%
YoY
|
-$5.896M
-115.57%
YoY
|
-$11.53M
-185.75%
YoY
|
-$1.762M
-68.5%
YoY
|
-$52.90M
122.75%
YoY
|
$37.86M
-225.94%
YoY
|
$13.45M
-137.9%
YoY
|
-$5.594M
-93.97%
YoY
|
-$23.75M
-87.82%
YoY
|
-$30.06M
-109.83%
YoY
|
-$35.48M
116.97%
YoY
|
-$92.79M
-171.39%
YoY
|
-$194.9M
752.39%
YoY
|
$305.8M
-3659.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.00M
-26.43%
YoY
|
-$20.82M
-41.29%
YoY
|
-$25.19M
-22.89%
YoY
|
-$28.26M
-14.02%
YoY
|
-$36.70M
-1.34%
YoY
|
-$35.47M
65.91%
YoY
|
-$32.66M
13.45%
YoY
|
-$32.87M
116.44%
YoY
|
-$37.20M
33.33%
YoY
|
-$21.38M
-14.63%
YoY
|
-$28.79M
28.66%
YoY
|
-$15.19M
-30.58%
YoY
|
-$27.90M
28.57%
YoY
|
-$25.04M
17.09%
YoY
|
-$22.38M
49.5%
YoY
|
-$21.87M
32.76%
YoY
|
-$21.70M
-206.83%
YoY
|
-$21.39M
-10.78%
YoY
|
-$14.97M
72.23%
YoY
|
| Capital Expenditures |
$72.00K
-93.09%
YoY
|
-$216.0K
-141.7%
YoY
|
$115.0K
-82.91%
YoY
|
$418.0K
-81.35%
YoY
|
$1.042M
-28.04%
YoY
|
$518.0K
-77.25%
YoY
|
$673.0K
-85.86%
YoY
|
$2.241M
-12.22%
YoY
|
$1.448M
-28.71%
YoY
|
$2.277M
29.6%
YoY
|
$4.760M
-451.55%
YoY
|
$2.553M
-197.44%
YoY
|
$2.031M
180.91%
YoY
|
$1.757M
-356.5%
YoY
|
-$1.354M
45.59%
YoY
|
-$2.620M
441.32%
YoY
|
$723.0K
3186.36%
YoY
|
-$685.0K
628.72%
YoY
|
-$930.0K
-9400.0%
YoY
|
| Free Cash Flow |
-$27.07M
-28.27%
YoY
|
-$20.61M
-42.74%
YoY
|
-$25.30M
-24.1%
YoY
|
-$28.68M
-18.32%
YoY
|
-$37.74M
-2.34%
YoY
|
-$35.99M
52.13%
YoY
|
-$33.33M
-0.64%
YoY
|
-$35.11M
97.92%
YoY
|
-$38.65M
29.12%
YoY
|
-$23.66M
-11.73%
YoY
|
-$33.55M
59.59%
YoY
|
-$17.74M
-7.87%
YoY
|
-$29.93M
33.48%
YoY
|
-$26.80M
29.45%
YoY
|
-$21.02M
49.76%
YoY
|
-$19.25M
20.39%
YoY
|
-$22.42M
-210.51%
YoY
|
-$20.70M
-13.29%
YoY
|
-$14.04M
61.34%
YoY
|
Loading...