|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Asset impairments | |||||
| Deferred income tax provision | |||||
| Net (gain) loss from commodity derivatives | |||||
| Net proceeds (payments) on settled commodity derivatives | |||||
| Net loss on early extinguishment of debt | |||||
| Loss (gain) on asset divestitures | |||||
| Other non-cash charges to income, net | |||||
| Changes in operating assets and liabilities, net: | |||||
| Decrease in trade receivables | |||||
| Increase in inventories | |||||
| Decrease in other current assets, net | |||||
| Decrease in accounts payable and accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||
| Capital investments | |||||
| Changes in accrued capital investments | |||||
| Proceeds from asset divestitures | |||||
| Purchase of a business, net of cash acquired | |||||
| Asset acquisitions | |||||
| Distribution related to the Carbon TerraVault JV | |||||
| Capitalized joint venture transaction costs | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Proceeds from Revolving Credit Facility | |||||
| Revolving Credit Facility | |||||
| Total proceeds from Revolving Credit Facility | |||||
| Repayments of Revolving Credit Facility | |||||
| Revolving Credit Facility | |||||
| Total repayments of Revolving Credit Facility | |||||
| Proceeds from Senior Notes, net | |||||
| 2029 Senior Notes | |||||
| 2034 Senior Notes | |||||
| Total proceeds from Senior Notes, net | |||||
| Repurchases of common stock | |||||
| Common stock dividends | |||||
| Dividend equivalents on equity-settled awards | |||||
| Issuance of common stock | |||||
| Bridge loan commitments | |||||
| Stock warrants exercised | |||||
| Debt amendment costs | |||||
| Shares cancelled for taxes | |||||
| Debt redemption | |||||
| Repayments of Second Lien Term Loan and EHP Notes | |||||
| Second Lien Notes | |||||
| EHP Notes | |||||
| Distributions to noncontrolling interest holders | |||||
| Net cash (used in) provided by financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents—beginning of period | |||||
| Cash and cash equivalents—end of period | |||||
Loading...