|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$108.7K
-41.06%
YoY
|
$111.2K
-42.09%
YoY
|
$144.1K
-33.83%
YoY
|
$159.9K
-29.57%
YoY
|
$184.4K
-26.84%
YoY
|
$192.0K
-26.52%
YoY
|
$217.7K
-25.05%
YoY
|
$227.0K
-24.14%
YoY
|
$252.0K
-22.72%
YoY
|
$261.3K
-22.28%
YoY
|
$290.5K
-20.32%
YoY
|
$299.2K
-29.23%
YoY
|
$326.1K
-30.97%
YoY
|
$336.2K
43.08%
YoY
|
| Cash & Equivalents |
$108.7K
-41.06%
YoY
|
$111.2K
-42.09%
YoY
|
$144.1K
-33.82%
YoY
|
$159.9K
-29.56%
YoY
|
$184.4K
-26.83%
YoY
|
$192.0K
-26.52%
YoY
|
$217.7K
-25.06%
YoY
|
$227.0K
-24.15%
YoY
|
$252.0K
-22.73%
YoY
|
$261.3K
-22.28%
YoY
|
$290.5K
-20.32%
YoY
|
$299.2K
-29.23%
YoY
|
$326.1K
-30.97%
YoY
|
$336.2K
43.08%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$14.80K
2.78%
YoY
|
$2.700K
-3.57%
YoY
|
$6.600K
-32.65%
YoY
|
$10.50K
3.96%
YoY
|
$14.40K
N/A
|
$2.800K
N/A
|
$9.800K
N/A
|
$10.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$119.4K
-38.7%
YoY
|
$126.0K
-38.97%
YoY
|
$146.7K
-33.45%
YoY
|
$166.5K
-29.69%
YoY
|
$194.9K
-25.65%
YoY
|
$206.4K
-25.18%
YoY
|
$220.5K
-25.18%
YoY
|
$236.8K
-22.88%
YoY
|
$262.1K
-22.14%
YoY
|
$275.9K
-21.13%
YoY
|
$294.7K
-19.15%
YoY
|
$307.0K
-28.04%
YoY
|
$336.6K
N/A
|
$349.8K
45.94%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
N/A
|
$34.50K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$39.50K
14.49%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
0.0%
YoY
|
$34.50K
N/A
|
$34.50K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$119.4K
-38.7%
YoY
|
$126.0K
-38.97%
YoY
|
$146.7K
-33.45%
YoY
|
$166.5K
-29.69%
YoY
|
$194.9K
-25.65%
YoY
|
$206.4K
-25.18%
YoY
|
$220.5K
-25.18%
YoY
|
$236.8K
-22.88%
YoY
|
$262.1K
-22.14%
YoY
|
$275.9K
-21.13%
YoY
|
$294.7K
-19.15%
YoY
|
$307.0K
-28.04%
YoY
|
$336.6K
N/A
|
$349.8K
45.94%
YoY
|
| Total Long-Term Assets |
$39.50K
|
$39.50K
|
$39.50K
|
$39.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
$34.50K
|
| Total Assets |
$158.9K
-30.7%
YoY
|
$165.5K
-31.31%
YoY
|
$186.2K
-26.97%
YoY
|
$206.0K
-24.07%
YoY
|
$229.4K
-22.66%
YoY
|
$240.9K
-22.38%
YoY
|
$255.0K
-22.54%
YoY
|
$271.3K
-20.57%
YoY
|
$296.6K
-20.08%
YoY
|
$310.4K
-19.23%
YoY
|
$329.2K
-17.5%
YoY
|
$341.5K
-25.95%
YoY
|
$371.1K
N/A
|
$384.3K
60.34%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$700.00
-72.0%
YoY
|
$9.200K
130.0%
YoY
|
$12.00K
140.0%
YoY
|
$15.20K
-16.48%
YoY
|
$2.500K
N/A
|
$4.000K
N/A
|
$5.000K
N/A
|
$18.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.45K
87.2%
YoY
|
$702.00
-71.66%
YoY
|
$9.184K
129.6%
YoY
|
$12.03K
140.6%
YoY
|
$15.20K
-16.7%
YoY
|
$2.477K
-69.02%
YoY
|
$4.000K
-61.9%
YoY
|
$5.000K
-23.08%
YoY
|
$18.24K
23.03%
YoY
|
$7.995K
127.58%
YoY
|
$10.50K
68.54%
YoY
|
$6.500K
-50.0%
YoY
|
$14.83K
N/A
|
$3.513K
-32.78%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.45K
87.2%
YoY
|
$702.00
-71.66%
YoY
|
$9.184K
129.6%
YoY
|
$12.03K
140.6%
YoY
|
$15.20K
-16.7%
YoY
|
$2.477K
-69.02%
YoY
|
$4.000K
-61.9%
YoY
|
$5.000K
-23.08%
YoY
|
$18.24K
23.03%
YoY
|
$7.995K
127.58%
YoY
|
$10.50K
68.54%
YoY
|
$6.500K
-50.0%
YoY
|
$14.83K
N/A
|
$3.513K
-32.78%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$28.45K
87.2%
YoY
|
$702.00
-71.66%
YoY
|
$9.184K
129.6%
YoY
|
$12.03K
140.6%
YoY
|
$15.20K
-16.7%
YoY
|
$2.477K
-69.02%
YoY
|
$4.000K
-61.9%
YoY
|
$5.000K
-23.08%
YoY
|
$18.24K
23.03%
YoY
|
$7.995K
127.58%
YoY
|
$10.50K
68.54%
YoY
|
$6.500K
-50.0%
YoY
|
$14.83K
N/A
|
$3.513K
-32.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$316.6K
35.92%
YoY
|
-$282.3K
35.31%
YoY
|
-$270.0K
37.71%
YoY
|
-$253.1K
40.01%
YoY
|
-$232.9K
38.02%
YoY
|
-$208.6K
44.18%
YoY
|
-$196.1K
52.76%
YoY
|
-$180.8K
61.36%
YoY
|
-$168.8K
85.82%
YoY
|
-$144.7K
118.18%
YoY
|
-$128.4K
149.08%
YoY
|
-$112.1K
1783.83%
YoY
|
-$90.82K
N/A
|
-$66.32K
1955.83%
YoY
|
| Common Stock |
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
0.0%
YoY
|
$1.530K
N/A
|
$1.530K
27.5%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$130.5K
-39.07%
YoY
|
$164.8K
-30.9%
YoY
|
$177.0K
-29.46%
YoY
|
$193.9K
-27.16%
YoY
|
$214.2K
-23.05%
YoY
|
$238.4K
-21.15%
YoY
|
$251.0K
-21.25%
YoY
|
$266.3K
-20.52%
YoY
|
$278.3K
-21.88%
YoY
|
$302.4K
-20.59%
YoY
|
$318.7K
-18.86%
YoY
|
$335.0K
-25.25%
YoY
|
$356.2K
-23.41%
YoY
|
$380.7K
62.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$158.9K
-30.7%
YoY
|
$165.5K
-31.31%
YoY
|
$186.2K
-26.97%
YoY
|
$206.0K
-24.07%
YoY
|
$229.4K
-22.66%
YoY
|
$240.9K
-22.38%
YoY
|
$255.0K
-22.54%
YoY
|
$271.3K
-20.57%
YoY
|
$296.6K
-20.08%
YoY
|
$310.4K
-19.23%
YoY
|
$329.2K
-17.5%
YoY
|
$341.5K
-25.95%
YoY
|
$371.1K
N/A
|
$384.3K
60.34%
YoY
|
Loading...