|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$69.51M
-144.65%
YoY
|
$155.7M
-41.82%
YoY
|
$267.6M
-134.8%
YoY
|
| Depreciation, Depletion And Amortization |
$76.63M
50.68%
YoY
|
$50.85M
45.77%
YoY
|
$34.89M
162.76%
YoY
|
| Cash From Operating Activities |
$542.1M
57.43%
YoY
|
$344.4M
147.18%
YoY
|
$139.3M
-292.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$12.43M
-78.28%
YoY
|
$57.23M
70.74%
YoY
|
$33.52M
56.87%
YoY
|
| Acquisitions |
$7.734M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$15.40M
-106.32%
YoY
|
$243.5M
-97.15%
YoY
|
$8.543B
-200.9%
YoY
|
| Cash From Investing Activities |
-$84.04M
-145.11%
YoY
|
$186.3M
-97.81%
YoY
|
$8.510B
-200.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.614M
-120.94%
YoY
|
-$7.708M
-101.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.94B
64.2%
YoY
|
$19.45B
-195.67%
YoY
|
-$20.33B
-888.52%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$542.1M
57.43%
YoY
|
$344.4M
147.18%
YoY
|
$139.3M
-292.01%
YoY
|
| Cash From Investing Activities |
-$84.04M
-145.11%
YoY
|
$186.3M
-97.81%
YoY
|
$8.510B
-200.25%
YoY
|
| Cash From Financing Activities |
$31.94B
64.2%
YoY
|
$19.45B
-195.67%
YoY
|
-$20.33B
-888.52%
YoY
|
| Net Change In Cash |
$32.45B
62.42%
YoY
|
$19.98B
-271.05%
YoY
|
-$11.68B
95.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$542.1M
57.43%
YoY
|
$344.4M
147.18%
YoY
|
$139.3M
-292.01%
YoY
|
| Capital Expenditures |
$12.43M
-78.28%
YoY
|
$57.23M
70.74%
YoY
|
$33.52M
56.87%
YoY
|
| Free Cash Flow |
$529.7M
84.48%
YoY
|
$287.1M
171.39%
YoY
|
$105.8M
-212.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$55.25M
-14.72%
YoY
|
$133.4M
-14.29%
YoY
|
$214.4M
201.97%
YoY
|
-$482.1M
-1564.33%
YoY
|
$64.79M
33.21%
YoY
|
$155.7M
N/A
|
| Depreciation, Depletion And Amortization |
$26.77M
92.85%
YoY
|
$25.54M
-34.96%
YoY
|
$1.000M
100.0%
YoY
|
$600.0K
20.0%
YoY
|
$13.88M
19.73%
YoY
|
$39.26M
N/A
|
| Cash From Operating Activities |
$21.08M
-62.76%
YoY
|
$249.1M
-6.77%
YoY
|
-$10.68M
-109.44%
YoY
|
$247.1M
417.11%
YoY
|
$56.59M
-26.66%
YoY
|
$267.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$9.356M
-46.66%
YoY
|
$16.65M
-65.39%
YoY
|
$19.71M
30.3%
YoY
|
$14.74M
21.53%
YoY
|
$17.54M
92.1%
YoY
|
$48.10M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.440M
N/A
|
N/A
|
| Other Investing Activities |
-$10.23M
33.09%
YoY
|
-$938.0K
-100.41%
YoY
|
-$634.0K
-100.85%
YoY
|
-$6.145M
-110.56%
YoY
|
-$7.686M
-150.23%
YoY
|
$228.2M
N/A
|
| Cash From Investing Activities |
-$35.19M
39.5%
YoY
|
-$17.59M
-109.76%
YoY
|
-$20.34M
-134.15%
YoY
|
-$20.88M
-145.35%
YoY
|
-$25.23M
-508.7%
YoY
|
$180.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.46M
2307.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$642.0K
80.85%
YoY
|
$1.259M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.791B
-88.99%
YoY
|
$1.622B
-86.04%
YoY
|
$12.52B
275.63%
YoY
|
$1.534B
-874.95%
YoY
|
$16.26B
107.7%
YoY
|
$11.62B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$21.08M
-62.76%
YoY
|
$249.1M
-6.77%
YoY
|
-$10.68M
-109.44%
YoY
|
$247.1M
417.11%
YoY
|
$56.59M
-26.66%
YoY
|
$267.2M
N/A
|
| Cash From Investing Activities |
-$35.19M
39.5%
YoY
|
-$17.59M
-109.76%
YoY
|
-$20.34M
-134.15%
YoY
|
-$20.88M
-145.35%
YoY
|
-$25.23M
-508.7%
YoY
|
$180.1M
N/A
|
| Cash From Financing Activities |
$1.791B
-88.99%
YoY
|
$1.622B
-86.04%
YoY
|
$12.52B
275.63%
YoY
|
$1.534B
-874.95%
YoY
|
$16.26B
107.7%
YoY
|
$11.62B
N/A
|
| Net Change In Cash |
$1.787B
-89.04%
YoY
|
$1.853B
-84.64%
YoY
|
$12.49B
256.24%
YoY
|
$1.760B
-1790.79%
YoY
|
$16.29B
105.91%
YoY
|
$12.07B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.08M
-62.76%
YoY
|
$249.1M
-6.77%
YoY
|
-$10.68M
-109.44%
YoY
|
$247.1M
417.11%
YoY
|
$56.59M
-26.66%
YoY
|
$267.2M
N/A
|
| Capital Expenditures |
$9.356M
-46.66%
YoY
|
$16.65M
-65.39%
YoY
|
$19.71M
30.3%
YoY
|
$14.74M
21.53%
YoY
|
$17.54M
92.1%
YoY
|
$48.10M
N/A
|
| Free Cash Flow |
$11.72M
-69.99%
YoY
|
$232.4M
6.1%
YoY
|
-$30.39M
-131.0%
YoY
|
$232.4M
551.63%
YoY
|
$39.05M
-42.6%
YoY
|
$219.1M
N/A
|
Loading...