|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$76.71M
22.08%
YoY
|
$62.83M
17.14%
YoY
|
$53.64M
-11.59%
YoY
|
$60.67M
-56.81%
YoY
|
$140.5M
-9.12%
YoY
|
| Depreciation, Depletion And Amortization |
$24.44M
-15.75%
YoY
|
$29.01M
-3.44%
YoY
|
$30.04M
11.43%
YoY
|
$26.96M
39.04%
YoY
|
$19.39M
37.35%
YoY
|
| Cash From Operating Activities |
$200.2M
-24.43%
YoY
|
$265.0M
-8.03%
YoY
|
$288.1M
144.81%
YoY
|
$117.7M
-212.13%
YoY
|
-$104.9M
-142.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.42M
33.18%
YoY
|
$18.33M
-22.7%
YoY
|
$23.72M
-29.77%
YoY
|
$33.77M
-194.37%
YoY
|
-$35.79M
64.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.07M
1417800.0%
YoY
|
$6.000K
-100.02%
YoY
|
-$25.06M
-66.18%
YoY
|
-$74.10M
N/A
|
N/A
|
| Cash From Investing Activities |
$60.66M
-430.95%
YoY
|
-$18.33M
-62.43%
YoY
|
-$48.78M
-54.78%
YoY
|
-$107.9M
201.43%
YoY
|
-$35.79M
63.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$202.1M
83.78%
YoY
|
$110.0M
-62.61%
YoY
|
$294.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$24.75M
-35.71%
YoY
|
$38.49M
89.32%
YoY
|
$20.33M
9.43%
YoY
|
$18.58M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$237.4M
51.79%
YoY
|
-$156.4M
-51.45%
YoY
|
-$322.2M
1127.51%
YoY
|
-$26.25M
-110.09%
YoY
|
$260.2M
-334.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$200.2M
-24.43%
YoY
|
$265.0M
-8.03%
YoY
|
$288.1M
144.81%
YoY
|
$117.7M
-212.13%
YoY
|
-$104.9M
-142.28%
YoY
|
| Cash From Investing Activities |
$60.66M
-430.95%
YoY
|
-$18.33M
-62.43%
YoY
|
-$48.78M
-54.78%
YoY
|
-$107.9M
201.43%
YoY
|
-$35.79M
63.84%
YoY
|
| Cash From Financing Activities |
-$237.4M
51.79%
YoY
|
-$156.4M
-51.45%
YoY
|
-$322.2M
1127.51%
YoY
|
-$26.25M
-110.09%
YoY
|
$260.2M
-334.63%
YoY
|
| Net Change In Cash |
$24.08M
-73.23%
YoY
|
$89.95M
-208.7%
YoY
|
-$82.76M
396.91%
YoY
|
-$16.65M
-113.95%
YoY
|
$119.4M
3.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.2M
-24.43%
YoY
|
$265.0M
-8.03%
YoY
|
$288.1M
144.81%
YoY
|
$117.7M
-212.13%
YoY
|
-$104.9M
-142.28%
YoY
|
| Capital Expenditures |
$24.42M
33.18%
YoY
|
$18.33M
-22.7%
YoY
|
$23.72M
-29.77%
YoY
|
$33.77M
-194.37%
YoY
|
-$35.79M
64.16%
YoY
|
| Free Cash Flow |
$175.8M
-28.72%
YoY
|
$246.6M
-6.71%
YoY
|
$264.4M
215.07%
YoY
|
$83.91M
-221.32%
YoY
|
-$69.16M
-125.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.32M
-15.04%
YoY
|
$7.791M
-34.67%
YoY
|
$20.51M
78.55%
YoY
|
$24.49M
23.87%
YoY
|
$23.91M
21.72%
YoY
|
$11.93M
5.65%
YoY
|
$11.49M
-33.31%
YoY
|
$19.77M
23.37%
YoY
|
$19.65M
115.92%
YoY
|
$11.29M
3.65%
YoY
|
$17.23M
38.42%
YoY
|
$16.02M
15.89%
YoY
|
$9.099M
-61.29%
YoY
|
$10.89M
-8.66%
YoY
|
$12.44M
-58.53%
YoY
|
$13.83M
-71.85%
YoY
|
$23.50M
-52.44%
YoY
|
$11.92M
-80.58%
YoY
|
$30.01M
-33.63%
YoY
|
$49.13M
40.85%
YoY
|
| Depreciation, Depletion And Amortization |
$5.613M
-8.06%
YoY
|
$6.303M
-5.9%
YoY
|
$6.053M
-16.09%
YoY
|
$5.978M
-21.32%
YoY
|
$6.105M
-18.56%
YoY
|
$6.698M
-15.93%
YoY
|
$7.214M
-6.31%
YoY
|
$7.598M
1.44%
YoY
|
$7.496M
8.83%
YoY
|
$7.967M
11.96%
YoY
|
$7.700M
-0.16%
YoY
|
$7.490M
22.81%
YoY
|
$6.888M
14.23%
YoY
|
$7.116M
18.15%
YoY
|
$7.712M
52.77%
YoY
|
$6.099M
41.28%
YoY
|
$6.030M
52.43%
YoY
|
$6.023M
50.58%
YoY
|
$5.048M
-50.02%
YoY
|
$4.317M
N/A
|
| Cash From Operating Activities |
$26.85M
-56.1%
YoY
|
$82.43M
-20.03%
YoY
|
$20.48M
-70.85%
YoY
|
$36.16M
3.42%
YoY
|
$61.17M
7.9%
YoY
|
$103.1M
11.96%
YoY
|
$70.24M
92.96%
YoY
|
$34.96M
-45.75%
YoY
|
$56.69M
-40.43%
YoY
|
$92.07M
-21.34%
YoY
|
$36.40M
-394.12%
YoY
|
$64.44M
-2604.59%
YoY
|
$95.17M
510.88%
YoY
|
$117.1M
336.05%
YoY
|
-$12.38M
-84.09%
YoY
|
-$2.573M
-91.96%
YoY
|
$15.58M
-170.93%
YoY
|
$26.84M
-55.85%
YoY
|
-$77.80M
-141.51%
YoY
|
-$31.99M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.130M
86.63%
YoY
|
$7.234M
85.87%
YoY
|
$6.589M
47.11%
YoY
|
$5.702M
17.66%
YoY
|
$4.892M
-4.4%
YoY
|
$3.892M
-18.49%
YoY
|
$4.479M
-26.57%
YoY
|
$4.846M
-4.68%
YoY
|
$5.117M
-33.9%
YoY
|
$4.775M
-30.37%
YoY
|
$6.100M
-166.75%
YoY
|
$5.084M
-163.81%
YoY
|
$7.741M
-178.93%
YoY
|
$6.858M
-192.09%
YoY
|
-$9.138M
-25.19%
YoY
|
-$7.968M
-4.28%
YoY
|
-$9.807M
25.73%
YoY
|
-$7.447M
51.98%
YoY
|
-$12.22M
-27.72%
YoY
|
-$8.324M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$58.96M
736900.0%
YoY
|
$26.11M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.03%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
-$5.000K
N/A
|
-$25.10M
-358.87%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$9.696M
N/A
|
-$83.79M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.130M
86.63%
YoY
|
-$7.234M
85.87%
YoY
|
$52.37M
-1271.35%
YoY
|
$20.41M
-521.21%
YoY
|
-$4.892M
-4.43%
YoY
|
-$3.892M
-18.58%
YoY
|
-$4.471M
-85.67%
YoY
|
-$4.846M
-4.68%
YoY
|
-$5.119M
-33.87%
YoY
|
-$4.780M
-30.3%
YoY
|
-$31.20M
-5691.4%
YoY
|
-$5.084M
-94.46%
YoY
|
-$7.741M
-21.07%
YoY
|
-$6.858M
-7.91%
YoY
|
$558.0K
-104.57%
YoY
|
-$91.76M
1002.38%
YoY
|
-$9.807M
25.11%
YoY
|
-$7.447M
51.98%
YoY
|
-$12.22M
-27.72%
YoY
|
-$8.324M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.16M
-1.56%
YoY
|
N/A
|
N/A
|
N/A
|
$21.49M
1393.61%
YoY
|
N/A
|
N/A
|
N/A
|
$1.439M
-98.09%
YoY
|
N/A
|
N/A
|
N/A
|
$75.53M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.26M
2.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00M
11.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.80M
232.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.244M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.39M
2.67%
YoY
|
-$6.962M
-22.93%
YoY
|
-$182.9M
53.45%
YoY
|
-$11.13M
-17.84%
YoY
|
-$36.42M
148.72%
YoY
|
-$9.033M
-49.43%
YoY
|
-$119.2M
-45.49%
YoY
|
-$13.55M
144.96%
YoY
|
-$14.64M
-81.72%
YoY
|
-$17.86M
86.19%
YoY
|
-$218.7M
1781.61%
YoY
|
-$5.531M
63.2%
YoY
|
-$80.08M
4776.86%
YoY
|
-$9.593M
449.43%
YoY
|
-$11.62M
50434.78%
YoY
|
-$3.389M
-120.04%
YoY
|
-$1.642M
-100.67%
YoY
|
-$1.746M
34.31%
YoY
|
-$23.00K
-99.98%
YoY
|
$16.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.85M
-56.1%
YoY
|
$82.43M
-20.03%
YoY
|
$20.48M
-70.85%
YoY
|
$36.16M
3.42%
YoY
|
$61.17M
7.9%
YoY
|
$103.1M
11.96%
YoY
|
$70.24M
92.96%
YoY
|
$34.96M
-45.75%
YoY
|
$56.69M
-40.43%
YoY
|
$92.07M
-21.34%
YoY
|
$36.40M
-394.12%
YoY
|
$64.44M
-2604.59%
YoY
|
$95.17M
510.88%
YoY
|
$117.1M
336.05%
YoY
|
-$12.38M
-84.09%
YoY
|
-$2.573M
-91.96%
YoY
|
$15.58M
-170.93%
YoY
|
$26.84M
-55.85%
YoY
|
-$77.80M
-141.51%
YoY
|
-$31.99M
N/A
|
| Cash From Investing Activities |
-$9.130M
86.63%
YoY
|
-$7.234M
85.87%
YoY
|
$52.37M
-1271.35%
YoY
|
$20.41M
-521.21%
YoY
|
-$4.892M
-4.43%
YoY
|
-$3.892M
-18.58%
YoY
|
-$4.471M
-85.67%
YoY
|
-$4.846M
-4.68%
YoY
|
-$5.119M
-33.87%
YoY
|
-$4.780M
-30.3%
YoY
|
-$31.20M
-5691.4%
YoY
|
-$5.084M
-94.46%
YoY
|
-$7.741M
-21.07%
YoY
|
-$6.858M
-7.91%
YoY
|
$558.0K
-104.57%
YoY
|
-$91.76M
1002.38%
YoY
|
-$9.807M
25.11%
YoY
|
-$7.447M
51.98%
YoY
|
-$12.22M
-27.72%
YoY
|
-$8.324M
N/A
|
| Cash From Financing Activities |
-$37.39M
2.67%
YoY
|
-$6.962M
-22.93%
YoY
|
-$182.9M
53.45%
YoY
|
-$11.13M
-17.84%
YoY
|
-$36.42M
148.72%
YoY
|
-$9.033M
-49.43%
YoY
|
-$119.2M
-45.49%
YoY
|
-$13.55M
144.96%
YoY
|
-$14.64M
-81.72%
YoY
|
-$17.86M
86.19%
YoY
|
-$218.7M
1781.61%
YoY
|
-$5.531M
63.2%
YoY
|
-$80.08M
4776.86%
YoY
|
-$9.593M
449.43%
YoY
|
-$11.62M
50434.78%
YoY
|
-$3.389M
-120.04%
YoY
|
-$1.642M
-100.67%
YoY
|
-$1.746M
34.31%
YoY
|
-$23.00K
-99.98%
YoY
|
$16.91M
N/A
|
| Net Change In Cash |
-$19.72M
-198.58%
YoY
|
$68.24M
-24.32%
YoY
|
-$110.1M
105.98%
YoY
|
$45.44M
174.3%
YoY
|
$20.00M
-45.66%
YoY
|
$90.16M
29.85%
YoY
|
-$53.44M
-74.97%
YoY
|
$16.56M
-69.23%
YoY
|
$36.81M
398.85%
YoY
|
$69.43M
-30.99%
YoY
|
-$213.5M
810.8%
YoY
|
$53.83M
-155.08%
YoY
|
$7.378M
79.86%
YoY
|
$100.6M
469.95%
YoY
|
-$23.44M
-73.96%
YoY
|
-$97.72M
317.52%
YoY
|
$4.102M
-98.09%
YoY
|
$17.65M
-67.67%
YoY
|
-$90.04M
-247.84%
YoY
|
-$23.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.85M
-56.1%
YoY
|
$82.43M
-20.03%
YoY
|
$20.48M
-70.85%
YoY
|
$36.16M
3.42%
YoY
|
$61.17M
7.9%
YoY
|
$103.1M
11.96%
YoY
|
$70.24M
92.96%
YoY
|
$34.96M
-45.75%
YoY
|
$56.69M
-40.43%
YoY
|
$92.07M
-21.34%
YoY
|
$36.40M
-394.12%
YoY
|
$64.44M
-2604.59%
YoY
|
$95.17M
510.88%
YoY
|
$117.1M
336.05%
YoY
|
-$12.38M
-84.09%
YoY
|
-$2.573M
-91.96%
YoY
|
$15.58M
-170.93%
YoY
|
$26.84M
-55.85%
YoY
|
-$77.80M
-141.51%
YoY
|
-$31.99M
N/A
|
| Capital Expenditures |
$9.130M
86.63%
YoY
|
$7.234M
85.87%
YoY
|
$6.589M
47.11%
YoY
|
$5.702M
17.66%
YoY
|
$4.892M
-4.4%
YoY
|
$3.892M
-18.49%
YoY
|
$4.479M
-26.57%
YoY
|
$4.846M
-4.68%
YoY
|
$5.117M
-33.9%
YoY
|
$4.775M
-30.37%
YoY
|
$6.100M
-166.75%
YoY
|
$5.084M
-163.81%
YoY
|
$7.741M
-178.93%
YoY
|
$6.858M
-192.09%
YoY
|
-$9.138M
-25.19%
YoY
|
-$7.968M
-4.28%
YoY
|
-$9.807M
25.73%
YoY
|
-$7.447M
51.98%
YoY
|
-$12.22M
-27.72%
YoY
|
-$8.324M
N/A
|
| Free Cash Flow |
$17.72M
-68.51%
YoY
|
$75.20M
-24.19%
YoY
|
$13.89M
-78.88%
YoY
|
$30.46M
1.13%
YoY
|
$56.27M
9.12%
YoY
|
$99.19M
13.63%
YoY
|
$65.76M
117.02%
YoY
|
$30.11M
-49.27%
YoY
|
$51.57M
-41.01%
YoY
|
$87.30M
-20.78%
YoY
|
$30.30M
-1035.76%
YoY
|
$59.36M
1000.26%
YoY
|
$87.43M
244.39%
YoY
|
$110.2M
221.35%
YoY
|
-$3.238M
-95.06%
YoY
|
$5.395M
-122.79%
YoY
|
$25.39M
-279.24%
YoY
|
$34.29M
-47.81%
YoY
|
-$65.58M
-132.1%
YoY
|
-$23.67M
N/A
|
Loading...