|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.85M
0.92%
YoY
|
-$45.43M
9.63%
YoY
|
-$41.44M
7.07%
YoY
|
-$38.70M
36.81%
YoY
|
-$28.29M
46.53%
YoY
|
| Depreciation, Depletion And Amortization |
$364.0K
-9.9%
YoY
|
$404.0K
1.51%
YoY
|
$398.0K
68.64%
YoY
|
$236.0K
-47.67%
YoY
|
$451.0K
-3.22%
YoY
|
| Cash From Operating Activities |
-$37.92M
0.61%
YoY
|
-$37.69M
22.04%
YoY
|
-$30.89M
-8.67%
YoY
|
-$33.82M
46.79%
YoY
|
-$23.04M
41.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.00K
-45.0%
YoY
|
$80.00K
-86.25%
YoY
|
$582.0K
-42.15%
YoY
|
$1.006M
390.73%
YoY
|
$205.0K
-2.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.386M
-89.96%
YoY
|
$13.81M
-62.45%
YoY
|
$36.78M
-6.07%
YoY
|
$39.16M
-129.83%
YoY
|
-$131.2M
N/A
|
| Cash From Investing Activities |
$1.342M
-90.22%
YoY
|
$13.73M
-62.07%
YoY
|
$36.20M
-5.12%
YoY
|
$38.15M
-129.02%
YoY
|
-$131.4M
62197.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$53.41M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$34.19M
-69.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.581M
-95.2%
YoY
|
$53.78M
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
-99.79%
YoY
|
$35.45M
-74.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$37.92M
0.61%
YoY
|
-$37.69M
22.04%
YoY
|
-$30.89M
-8.67%
YoY
|
-$33.82M
46.79%
YoY
|
-$23.04M
41.22%
YoY
|
| Cash From Investing Activities |
$1.342M
-90.22%
YoY
|
$13.73M
-62.07%
YoY
|
$36.20M
-5.12%
YoY
|
$38.15M
-129.02%
YoY
|
-$131.4M
62197.63%
YoY
|
| Cash From Financing Activities |
$2.581M
-95.2%
YoY
|
$53.78M
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
-99.79%
YoY
|
$35.45M
-74.18%
YoY
|
| Net Change In Cash |
-$34.00M
-214.04%
YoY
|
$29.82M
461.7%
YoY
|
$5.308M
20.53%
YoY
|
$4.404M
-103.7%
YoY
|
-$119.0M
-198.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.92M
0.61%
YoY
|
-$37.69M
22.04%
YoY
|
-$30.89M
-8.67%
YoY
|
-$33.82M
46.79%
YoY
|
-$23.04M
41.22%
YoY
|
| Capital Expenditures |
$44.00K
-45.0%
YoY
|
$80.00K
-86.25%
YoY
|
$582.0K
-42.15%
YoY
|
$1.006M
390.73%
YoY
|
$205.0K
-2.84%
YoY
|
| Free Cash Flow |
-$37.97M
0.51%
YoY
|
-$37.77M
20.03%
YoY
|
-$31.47M
-9.64%
YoY
|
-$34.83M
49.82%
YoY
|
-$23.25M
40.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.35M
-8.11%
YoY
|
-$7.223M
-38.75%
YoY
|
-$11.26M
-5.04%
YoY
|
-$13.94M
18.38%
YoY
|
-$13.43M
34.19%
YoY
|
-$11.79M
26.22%
YoY
|
-$11.86M
21.83%
YoY
|
-$11.78M
5.63%
YoY
|
-$10.01M
-10.8%
YoY
|
-$9.343M
7.35%
YoY
|
-$9.731M
13.53%
YoY
|
-$11.15M
6.77%
YoY
|
-$11.22M
2.09%
YoY
|
-$8.703M
-7.83%
YoY
|
-$8.571M
23.98%
YoY
|
-$10.44M
54.55%
YoY
|
-$10.99M
112.26%
YoY
|
-$9.442M
43.06%
YoY
|
-$6.913M
53.72%
YoY
|
| Depreciation, Depletion And Amortization |
$87.00K
-6.45%
YoY
|
$88.00K
-8.33%
YoY
|
$89.00K
-11.88%
YoY
|
$94.00K
-10.48%
YoY
|
$93.00K
-8.82%
YoY
|
$96.00K
-6.8%
YoY
|
$101.0K
-8.18%
YoY
|
$105.0K
7.14%
YoY
|
$102.0K
13.33%
YoY
|
$103.0K
19.77%
YoY
|
$110.0K
35.8%
YoY
|
$98.00K
157.89%
YoY
|
$90.00K
190.32%
YoY
|
$86.00K
-23.89%
YoY
|
$81.00K
-26.36%
YoY
|
$38.00K
-64.81%
YoY
|
$31.00K
-73.95%
YoY
|
$113.0K
-5.83%
YoY
|
$110.0K
-8.33%
YoY
|
| Cash From Operating Activities |
-$12.29M
-3.95%
YoY
|
-$5.967M
-41.88%
YoY
|
-$10.83M
3.62%
YoY
|
-$8.328M
-9.77%
YoY
|
-$12.79M
65.3%
YoY
|
-$10.27M
43.82%
YoY
|
-$10.46M
31.36%
YoY
|
-$9.230M
29.42%
YoY
|
-$7.740M
-10.61%
YoY
|
-$7.139M
-23.97%
YoY
|
-$7.960M
6.33%
YoY
|
-$7.132M
6.53%
YoY
|
-$8.659M
-15.51%
YoY
|
-$9.390M
27.06%
YoY
|
-$7.486M
36.98%
YoY
|
-$6.695M
55.52%
YoY
|
-$10.25M
74.18%
YoY
|
-$7.390M
44.34%
YoY
|
-$5.465M
55.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$18.00K
N/A
|
$26.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
900.0%
YoY
|
$8.000K
-89.33%
YoY
|
$310.0K
-169.2%
YoY
|
$251.0K
-180.45%
YoY
|
$8.000K
-95.32%
YoY
|
$75.00K
-170.09%
YoY
|
-$448.0K
357.14%
YoY
|
-$312.0K
N/A
|
$171.0K
N/A
|
-$107.0K
78.33%
YoY
|
-$98.00K
-34.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.257M
-122.33%
YoY
|
$10.75M
138.28%
YoY
|
$10.18M
-207.89%
YoY
|
-$4.957M
-135.37%
YoY
|
-$14.58M
-409.25%
YoY
|
$4.511M
-66.76%
YoY
|
-$9.434M
-327.87%
YoY
|
$14.02M
19.43%
YoY
|
$4.716M
-35.72%
YoY
|
$13.57M
91.25%
YoY
|
$4.140M
-26.22%
YoY
|
$11.74M
48.17%
YoY
|
$7.337M
-60.4%
YoY
|
$7.095M
-181.67%
YoY
|
$5.611M
-31.13%
YoY
|
$7.920M
-141.68%
YoY
|
$18.53M
-116.59%
YoY
|
-$8.687M
N/A
|
$8.147M
N/A
|
| Cash From Investing Activities |
$3.257M
-122.33%
YoY
|
$10.75M
138.28%
YoY
|
$10.16M
-207.7%
YoY
|
-$4.983M
-135.55%
YoY
|
-$14.58M
-414.58%
YoY
|
$4.511M
-66.74%
YoY
|
-$9.434M
-346.96%
YoY
|
$14.02M
22.04%
YoY
|
$4.636M
-36.74%
YoY
|
$13.56M
93.18%
YoY
|
$3.820M
-26.01%
YoY
|
$11.48M
50.95%
YoY
|
$7.329M
-60.08%
YoY
|
$7.020M
-179.83%
YoY
|
$5.163M
-35.86%
YoY
|
$7.608M
-140.04%
YoY
|
$18.36M
-116.44%
YoY
|
-$8.794M
14556.67%
YoY
|
$8.049M
-5466.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.400M
N/A
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.0K
3400.0%
YoY
|
$2.553M
-94.22%
YoY
|
$25.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-97.2%
YoY
|
$44.19M
N/A
|
$7.427M
N/A
|
$2.058M
N/A
|
$107.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.96M
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.29M
-3.95%
YoY
|
-$5.967M
-41.88%
YoY
|
-$10.83M
3.62%
YoY
|
-$8.328M
-9.77%
YoY
|
-$12.79M
65.3%
YoY
|
-$10.27M
43.82%
YoY
|
-$10.46M
31.36%
YoY
|
-$9.230M
29.42%
YoY
|
-$7.740M
-10.61%
YoY
|
-$7.139M
-23.97%
YoY
|
-$7.960M
6.33%
YoY
|
-$7.132M
6.53%
YoY
|
-$8.659M
-15.51%
YoY
|
-$9.390M
27.06%
YoY
|
-$7.486M
36.98%
YoY
|
-$6.695M
55.52%
YoY
|
-$10.25M
74.18%
YoY
|
-$7.390M
44.34%
YoY
|
-$5.465M
55.26%
YoY
|
| Cash From Investing Activities |
$3.257M
-122.33%
YoY
|
$10.75M
138.28%
YoY
|
$10.16M
-207.7%
YoY
|
-$4.983M
-135.55%
YoY
|
-$14.58M
-414.58%
YoY
|
$4.511M
-66.74%
YoY
|
-$9.434M
-346.96%
YoY
|
$14.02M
22.04%
YoY
|
$4.636M
-36.74%
YoY
|
$13.56M
93.18%
YoY
|
$3.820M
-26.01%
YoY
|
$11.48M
50.95%
YoY
|
$7.329M
-60.08%
YoY
|
$7.020M
-179.83%
YoY
|
$5.163M
-35.86%
YoY
|
$7.608M
-140.04%
YoY
|
$18.36M
-116.44%
YoY
|
-$8.794M
14556.67%
YoY
|
$8.049M
-5466.0%
YoY
|
| Cash From Financing Activities |
$105.0K
3400.0%
YoY
|
$2.553M
-94.22%
YoY
|
$25.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-97.2%
YoY
|
$44.19M
N/A
|
$7.427M
N/A
|
$2.058M
N/A
|
$107.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.96M
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$8.926M
-67.39%
YoY
|
$7.335M
-80.91%
YoY
|
-$649.0K
-94.79%
YoY
|
-$13.31M
-294.52%
YoY
|
-$27.38M
813.41%
YoY
|
$38.43M
498.44%
YoY
|
-$12.46M
201.04%
YoY
|
$6.843M
57.24%
YoY
|
-$2.997M
125.34%
YoY
|
$6.422M
-370.97%
YoY
|
-$4.140M
84.16%
YoY
|
$4.352M
376.67%
YoY
|
-$1.330M
-116.4%
YoY
|
-$2.370M
93.94%
YoY
|
-$2.248M
-187.0%
YoY
|
$913.0K
-122.38%
YoY
|
$8.109M
-106.97%
YoY
|
-$1.222M
-101.29%
YoY
|
$2.584M
-70.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.29M
-3.95%
YoY
|
-$5.967M
-41.88%
YoY
|
-$10.83M
3.62%
YoY
|
-$8.328M
-9.77%
YoY
|
-$12.79M
65.3%
YoY
|
-$10.27M
43.82%
YoY
|
-$10.46M
31.36%
YoY
|
-$9.230M
29.42%
YoY
|
-$7.740M
-10.61%
YoY
|
-$7.139M
-23.97%
YoY
|
-$7.960M
6.33%
YoY
|
-$7.132M
6.53%
YoY
|
-$8.659M
-15.51%
YoY
|
-$9.390M
27.06%
YoY
|
-$7.486M
36.98%
YoY
|
-$6.695M
55.52%
YoY
|
-$10.25M
74.18%
YoY
|
-$7.390M
44.34%
YoY
|
-$5.465M
55.26%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$18.00K
N/A
|
$26.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
900.0%
YoY
|
$8.000K
-89.33%
YoY
|
$310.0K
-169.2%
YoY
|
$251.0K
-180.45%
YoY
|
$8.000K
-95.32%
YoY
|
$75.00K
-170.09%
YoY
|
-$448.0K
357.14%
YoY
|
-$312.0K
N/A
|
$171.0K
N/A
|
-$107.0K
78.33%
YoY
|
-$98.00K
-34.67%
YoY
|
| Free Cash Flow |
N/A
|
-$5.967M
-41.88%
YoY
|
-$10.85M
3.79%
YoY
|
-$8.354M
-9.49%
YoY
|
N/A
|
-$10.27M
43.65%
YoY
|
-$10.46M
26.43%
YoY
|
-$9.230M
25.02%
YoY
|
-$7.820M
-9.77%
YoY
|
-$7.147M
-24.49%
YoY
|
-$8.270M
17.5%
YoY
|
-$7.383M
15.67%
YoY
|
-$8.667M
-16.82%
YoY
|
-$9.465M
29.96%
YoY
|
-$7.038M
31.13%
YoY
|
-$6.383M
N/A
|
-$10.42M
77.09%
YoY
|
-$7.283M
43.93%
YoY
|
-$5.367M
59.26%
YoY
|
Loading...