2018 Q2 Form 10-Q Financial Statement

#000162828018010424 Filed on August 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $111.8K $102.0K
YoY Change 9.61% -1.91%
Cost Of Revenue $204.4K $338.2K
YoY Change -39.55% -17.4%
Gross Profit -$92.62K -$236.2K
YoY Change -60.78% -22.68%
Gross Profit Margin -82.84% -231.54%
Selling, General & Admin $2.151M $4.674M
YoY Change -53.98% -16.5%
% of Gross Profit
Research & Development $1.953M $981.7K
YoY Change 98.91% -75.92%
% of Gross Profit
Depreciation & Amortization $230.0K $320.0K
YoY Change -28.13% -3.03%
% of Gross Profit
Operating Expenses $4.551M $5.990M
YoY Change -24.02% -40.6%
Operating Profit -$4.440M -$5.888M
YoY Change -24.6% -41.0%
Interest Expense $925.00 -$500.0K
YoY Change -100.19% 127.27%
% of Operating Profit
Other Income/Expense, Net -$71.84K $1.566K
YoY Change -4687.42%
Pretax Income -$3.750M -$8.050M
YoY Change -53.42% -21.08%
Income Tax
% Of Pretax Income
Net Earnings -$3.747M -$8.046M
YoY Change -53.43% -21.14%
Net Earnings / Revenue -3351.09% -7887.2%
Basic Earnings Per Share -$5.27 -$3.12
Diluted Earnings Per Share -$5.27 -$3.12
COMMON SHARES
Basic Shares Outstanding 1.237M shares 2.583M shares
Diluted Shares Outstanding 1.237M shares 2.583M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.50M $7.800M
YoY Change 137.18% -84.58%
Cash & Equivalents $18.49M $7.784M
Short-Term Investments $0.00 $0.00
Other Short-Term Assets $1.000M $700.0K
YoY Change 42.86% -22.22%
Inventory
Prepaid Expenses
Receivables $124.1K $157.4K
Other Receivables $0.00 $0.00
Total Short-Term Assets $19.64M $8.655M
YoY Change 126.95% -83.23%
LONG-TERM ASSETS
Property, Plant & Equipment $1.804M $3.322M
YoY Change -45.69% -29.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $320.7K $584.0K
YoY Change -45.07% 57.3%
Total Long-Term Assets $2.125M $3.906M
YoY Change -45.6% -23.47%
TOTAL ASSETS
Total Short-Term Assets $19.64M $8.655M
Total Long-Term Assets $2.125M $3.906M
Total Assets $21.77M $12.56M
YoY Change 73.3% -77.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $565.4K $602.7K
YoY Change -6.19% -45.96%
Accrued Expenses $2.303M $4.930M
YoY Change -53.28% 35.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $1.600M
YoY Change -100.0% -73.77%
Total Short-Term Liabilities $3.218M $7.462M
YoY Change -56.87% -31.47%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.100M $1.600M
YoY Change -31.25% 5.32%
Total Long-Term Liabilities $1.100M $1.600M
YoY Change -31.25% 5.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.218M $7.462M
Total Long-Term Liabilities $1.100M $1.600M
Total Liabilities $4.291M $9.050M
YoY Change -52.59% -62.53%
SHAREHOLDERS EQUITY
Retained Earnings -$184.3M -$166.2M
YoY Change 10.88% 28.45%
Common Stock $7.173K $3.108K
YoY Change 130.79% 3.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.48M $3.511M
YoY Change
Total Liabilities & Shareholders Equity $21.77M $12.56M
YoY Change 73.3% -77.86%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$3.747M -$8.046M
YoY Change -53.43% -21.14%
Depreciation, Depletion And Amortization $230.0K $320.0K
YoY Change -28.13% -3.03%
Cash From Operating Activities -$3.250M -$4.600M
YoY Change -29.35% -43.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$10.00K
YoY Change -100.0% -96.88%
Acquisitions
YoY Change
Other Investing Activities -$30.00K $18.86M
YoY Change -100.16% -167.48%
Cash From Investing Activities -$30.00K $18.86M
YoY Change -100.16% -166.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.11M -16.66M
YoY Change -190.7% 1471.7%
NET CHANGE
Cash From Operating Activities -3.250M -4.600M
Cash From Investing Activities -30.00K 18.86M
Cash From Financing Activities 15.11M -16.66M
Net Change In Cash 11.83M -2.400M
YoY Change -592.92% -93.58%
FREE CASH FLOW
Cash From Operating Activities -$3.250M -$4.600M
Capital Expenditures $0.00 -$10.00K
Free Cash Flow -$3.250M -$4.590M
YoY Change -29.19% -40.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
20700000 shares
CY2017 trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P4Y4M21D
trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P4Y10M13D
CY2017Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
11.34
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17688773 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2017Q2 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
CY2018Q2 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
trov Amortized Portion Of Final Fee Upon Repayment
AmortizedPortionOfFinalFeeUponRepayment
293614 USD
trov Amortized Portion Of Final Fee Upon Repayment
AmortizedPortionOfFinalFeeUponRepayment
0 USD
trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
447108 shares
CY2018Q2 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
1.94
trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.60
trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
1.10
CY2017Q2 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-8051895 USD
trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-18060345 USD
CY2018Q2 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-6522548 USD
trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-11314785 USD
CY2017Q2 trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
0 USD
trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
0 USD
CY2018Q2 trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
2769533 USD
trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
2769533 USD
CY2017Q2 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
55501 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
84363 USD
CY2018Q2 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
39345 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
79347 USD
trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
68000 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
12120 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
12120 USD
trov Sale Of Stock Value Common And Warrants Net
SaleOfStockValueCommonAndWarrantsNet
-11779525 USD
trov Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
1612667 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
825244 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
565413 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
77095 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124082 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-9230 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1454587 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2303366 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2071492 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2175689 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
179546954 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
201720972 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1627431 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
775385 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1696184 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
221300 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1627431 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
113780 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
786122 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
28398193 shares
CY2018Q2 us-gaap Area Of Land
AreaOfLand
26100 sqft
CY2017Q4 us-gaap Assets
Assets
12284941 USD
CY2018Q2 us-gaap Assets
Assets
21768042 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9468687 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
19643372 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
-6400 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13915094 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7783891 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8225764 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18485950 USD
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1936641 shares
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
22189533 shares
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4399299 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17305004 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4399299 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17305004 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
5279 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
7173 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8045835 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18048225 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3746955 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8533132 USD
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
0 USD
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
321 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
338203 USD
us-gaap Cost Of Revenue
CostOfRevenue
954629 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
204436 USD
us-gaap Cost Of Revenue
CostOfRevenue
570780 USD
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
334424 USD
CY2018Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
349565 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1183677 USD
CY2018Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1004689 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
645962 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
483495 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
649387 USD
CY2018Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67847 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
56000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
12120 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.00
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.88
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.00
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.88
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2411 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-28097 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-198099 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1655825 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1655825 USD
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
17974 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
17974 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
280520 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
638701 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
56985 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-62935 USD
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
90330 USD
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
0 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
136776 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
163847 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
199743 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-243571 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-191321 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-431871 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-861268 USD
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
35277 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
32812 USD
CY2018Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-6131203 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
10260186 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-16819328 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16403540 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
24041048 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-36600 USD
us-gaap Interest Paid
InterestPaid
629952 USD
us-gaap Interest Paid
InterestPaid
22482 USD
CY2017Q4 us-gaap Liabilities
Liabilities
5778834 USD
CY2018Q2 us-gaap Liabilities
Liabilities
4290880 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12284941 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21768042 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3945770 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3218344 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1331515 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13355334 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6106754 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-8045811 USD
us-gaap Net Income Loss
NetIncomeLoss
-18045348 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-3746955 USD
us-gaap Net Income Loss
NetIncomeLoss
-8533132 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8051871 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18057468 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6522548 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11314785 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8051871 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-18057468 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6522548 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11314785 USD
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
109922 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
5990264 USD
us-gaap Operating Expenses
OperatingExpenses
16210948 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
4551409 USD
us-gaap Operating Expenses
OperatingExpenses
9306568 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5888253 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16013899 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4439596 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9094619 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
389942 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
320749 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-9543 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-11942 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1700 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2050 USD
CY2018Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
20045 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
31124 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1613067 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
175381 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
8804604 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2877 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
9519 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
9065 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1566 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1566 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-71839 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70839 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
31500 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20738 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5100 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12120 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12120 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
66 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1165828 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1001840 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
106791 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11779525 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
4386762 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
16431837 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
16434553 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1612667 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4497804 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3979610 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2426312 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1803921 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
313052 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
1200033 USD
CY2017Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
981715 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
5261545 USD
CY2018Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
1952767 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3836605 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
-3806 USD
us-gaap Restructuring Charges
RestructuringCharges
1700000 USD
us-gaap Restructuring Charges
RestructuringCharges
1715998 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
243335 USD
us-gaap Restructuring Charges
RestructuringCharges
243335 USD
us-gaap Restructuring Charges
RestructuringCharges
243000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
485000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
187500 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-173046186 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-184251049 USD
CY2017Q2 us-gaap Royalty Revenue
RoyaltyRevenue
44810 USD
us-gaap Royalty Revenue
RoyaltyRevenue
110636 USD
CY2018Q2 us-gaap Royalty Revenue
RoyaltyRevenue
52423 USD
us-gaap Royalty Revenue
RoyaltyRevenue
101478 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
102011 USD
us-gaap Sales Revenue Net
SalesRevenueNet
197049 USD
CY2018Q2 us-gaap Sales Revenue Net
SalesRevenueNet
111813 USD
us-gaap Sales Revenue Net
SalesRevenueNet
211949 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4674152 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8278776 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2150871 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4655848 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1696184 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1627431 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
2796924 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1246260 USD
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2018Q2 us-gaap Short Term Investments
ShortTermInvestments
31500 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4386762 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
6506107 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
17477162 USD
CY2017Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-71428 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
484078 USD
CY2018Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
711229 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
581540 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2582645 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2581372 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7423463 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6026345 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2582645 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2581372 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7423463 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6026345 shares

Files In Submission

Name View Source Status
0001628280-18-010424-index-headers.html Edgar Link pending
0001628280-18-010424-index.html Edgar Link pending
0001628280-18-010424.txt Edgar Link pending
0001628280-18-010424-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-063018exhibit311.htm Edgar Link pending
trov-063018exhibit321.htm Edgar Link pending
trov-063018x10q.htm Edgar Link pending
trov-0630x18exhibit41.htm Edgar Link pending
trov-20180630.xml Edgar Link completed
trov-20180630.xsd Edgar Link pending
trov-20180630_cal.xml Edgar Link unprocessable
trov-20180630_def.xml Edgar Link unprocessable
trov-20180630_lab.xml Edgar Link unprocessable
trov-20180630_pre.xml Edgar Link unprocessable