2019 Q1 Form 10-Q Financial Statement

#000162828019006051 Filed on May 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $62.02K $100.1K
YoY Change -38.06% 5.36%
Cost Of Revenue $0.00 $366.3K
YoY Change -100.0% -40.57%
Gross Profit $62.02K -$266.2K
YoY Change -123.3% -48.94%
Gross Profit Margin 100.0% -265.85%
Selling, General & Admin $1.375M $2.505M
YoY Change -45.1% -30.51%
% of Gross Profit 2217.29%
Research & Development $2.649M $1.884M
YoY Change 40.6% -55.98%
% of Gross Profit 4270.49%
Depreciation & Amortization $126.8K $252.5K
YoY Change -49.79% -23.71%
% of Gross Profit 204.42%
Operating Expenses $4.024M $4.755M
YoY Change -15.38% -53.48%
Operating Profit -$3.962M -$4.655M
YoY Change -14.89% -54.03%
Interest Expense $0.00 $24.24K
YoY Change -100.0% -81.36%
% of Operating Profit
Other Income/Expense, Net $2.010K $1.000K
YoY Change 101.0%
Pretax Income -$3.900M -$4.790M
YoY Change -18.58% -52.1%
Income Tax
% Of Pretax Income
Net Earnings -$3.905M -$4.786M
YoY Change -18.42% -52.14%
Net Earnings / Revenue -6295.89% -4779.68%
Basic Earnings Per Share -$1.02 -$6.23
Diluted Earnings Per Share -$1.02 -$6.23
COMMON SHARES
Basic Shares Outstanding 4.087M shares 769.0K shares
Diluted Shares Outstanding 4.087M shares 769.0K shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.30M $6.700M
YoY Change 68.66% -76.74%
Cash & Equivalents $11.33M $6.657M
Short-Term Investments
Other Short-Term Assets $900.0K $1.100M
YoY Change -18.18% 37.5%
Inventory
Prepaid Expenses $890.7K
Receivables $115.7K $114.3K
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.34M $7.840M
YoY Change 57.36% -73.63%
LONG-TERM ASSETS
Property, Plant & Equipment $293.4K $2.224M
YoY Change -86.81% -37.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $87.07K $345.3K
YoY Change -74.78% -45.08%
Total Long-Term Assets $2.197M $2.569M
YoY Change -14.49% -38.77%
TOTAL ASSETS
Total Short-Term Assets $12.34M $7.840M
Total Long-Term Assets $2.197M $2.569M
Total Assets $14.53M $10.41M
YoY Change 39.63% -69.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $466.7K $651.7K
YoY Change -28.38% -32.71%
Accrued Expenses $2.022M $1.685M
YoY Change 19.97% -56.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.200M
YoY Change -69.23%
Total Short-Term Liabilities $3.285M $3.854M
YoY Change -14.77% -56.98%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.600M $1.900M
YoY Change -15.79% 18.75%
Total Long-Term Liabilities $1.600M $1.900M
YoY Change -15.79% -86.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.285M $3.854M
Total Long-Term Liabilities $1.600M $1.900M
Total Liabilities $4.847M $5.729M
YoY Change -15.4% -75.35%
SHAREHOLDERS EQUITY
Retained Earnings -$196.4M -$177.7M
YoY Change 10.49% 12.4%
Common Stock $7.906K $5.883K
YoY Change 34.39% 89.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.686M $4.679M
YoY Change
Total Liabilities & Shareholders Equity $14.53M $10.41M
YoY Change 39.63% -69.32%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$3.905M -$4.786M
YoY Change -18.42% -52.14%
Depreciation, Depletion And Amortization $126.8K $252.5K
YoY Change -49.79% -23.71%
Cash From Operating Activities -$3.360M -$2.860M
YoY Change 17.48% -67.35%
INVESTING ACTIVITIES
Capital Expenditures $5.274K $5.100K
YoY Change 3.41% -55.47%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$5.274K -$10.00K
YoY Change -47.26% -100.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $3.242M 1.290M
YoY Change 151.34% -906.25%
NET CHANGE
Cash From Operating Activities -$3.360M -2.860M
Cash From Investing Activities -$5.274K -10.00K
Cash From Financing Activities $3.242M 1.290M
Net Change In Cash -$123.1K -1.580M
YoY Change -92.21% -57.75%
FREE CASH FLOW
Cash From Operating Activities -$3.360M -$2.860M
Capital Expenditures $5.274K $5.100K
Free Cash Flow -$3.365M -$2.865M
YoY Change 17.46% -67.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5245217 shares
CY2019Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2019Q1 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
497313 shares
CY2019Q1 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
150065 shares
CY2018 trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P4Y4M21D
CY2019Q1 trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P4Y2M12D
CY2018Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
8.91
CY2019Q1 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
9.02
CY2019Q1 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
6.60
CY2019Q1 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
3.76
CY2018Q1 trov Commonstockpreferredstockandwarrantsissuedinconnectionwithclinicaltrialfundingcommitment
Commonstockpreferredstockandwarrantsissuedinconnectionwithclinicaltrialfundingcommitment
0 USD
CY2019Q1 trov Commonstockpreferredstockandwarrantsissuedinconnectionwithclinicaltrialfundingcommitment
Commonstockpreferredstockandwarrantsissuedinconnectionwithclinicaltrialfundingcommitment
1675000 USD
CY2019Q1 trov Costof Issuanceof Common Stock Preferred Stockand Warrantsfor Clinical Trial Funding Commitment
CostofIssuanceofCommonStockPreferredStockandWarrantsforClinicalTrialFundingCommitment
40000 USD
CY2018Q1 trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
0 USD
CY2019Q1 trov Deemed Dividend Related To Beneficial Conversion Feature Of Preferred Stock
DeemedDividendRelatedToBeneficialConversionFeatureOfPreferredStock
268269 USD
CY2019Q1 trov Discountof Issuanceof Common Stock Preferred Stockand Warrantsfor Clinical Trial Funding Commitment
DiscountofIssuanceofCommonStockPreferredStockandWarrantsforClinicalTrialFundingCommitment
235640 USD
CY2018Q1 trov Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 USD
CY2019Q1 trov Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-186689 USD
CY2018Q1 trov Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
0 USD
CY2019Q1 trov Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-154058 USD
CY2019Q1 trov Lessee Operating Lease Annual Rent Increase Percentage
LesseeOperatingLeaseAnnualRentIncreasePercentage
0.03
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
2300046 USD
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFive
3423 USD
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
5868 USD
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
968165 USD
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
941670 USD
CY2019Q1 trov Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
380920 USD
CY2018Q4 trov Related Party Committed Expenditures
RelatedPartyCommittedExpenditures
576000 USD
CY2018Q1 trov Releaseofclinicaltrialfundingcommitmentforservicesreceived
Releaseofclinicaltrialfundingcommitmentforservicesreceived
0 USD
CY2019Q1 trov Releaseofclinicaltrialfundingcommitmentforservicesreceived
Releaseofclinicaltrialfundingcommitmentforservicesreceived
70487 USD
CY2018Q4 trov Servicereceivable
Servicereceivable
0 USD
CY2019Q1 trov Servicereceivable
Servicereceivable
1604513 USD
CY2019Q1 trov Servicereceivable
Servicereceivable
1675000 USD
CY2019Q1 trov Lessee Operating Lease Monthly Rent Payment
LesseeOperatingLeaseMonthlyRentPayment
74000 USD
CY2019Q1 trov Lessee Operating Lease Number Of Renewal Options
LesseeOperatingLeaseNumberOfRenewalOptions
1 renewal_option
CY2019Q1 trov Lessor Number Of Subleases
LessorNumberOfSubleases
3 lease
CY2018Q4 trov Operating Leases Future Minimum Payments Due Net Of Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueNetOfSubleaseRentals
2500542 USD
CY2018Q4 trov Operating Leases Future Minimum Payments Due Net Of Sublease Rentals Next Twelve Months
OperatingLeasesFutureMinimumPaymentsDueNetOfSubleaseRentalsNextTwelveMonths
581416 USD
CY2018Q4 trov Operating Leases Future Minimum Payments Net Of Sublease Rentals Due In Five Years
OperatingLeasesFutureMinimumPaymentsNetOfSubleaseRentalsDueInFiveYears
3423 USD
CY2018Q4 trov Operating Leases Future Minimum Payments Net Of Sublease Rentals Due In Four Years
OperatingLeasesFutureMinimumPaymentsNetOfSubleaseRentalsDueInFourYears
5868 USD
CY2018Q4 trov Operating Leases Future Minimum Payments Net Of Sublease Rentals Due In Three Years
OperatingLeasesFutureMinimumPaymentsNetOfSubleaseRentalsDueInThreeYears
968165 USD
CY2018Q4 trov Operating Leases Future Minimum Payments Net Of Sublease Rentals Due In Two Years
OperatingLeasesFutureMinimumPaymentsNetOfSubleaseRentalsDueInTwoYears
941670 USD
CY2018Q1 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
6060 USD
CY2019Q1 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
6060 USD
CY2018Q1 trov Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
1449167 USD
CY2019Q1 trov Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
3282266 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
664840 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
466747 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
167755 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
115676 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1813842 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2021737 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2110061 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1266407 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
202267605 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
207652843 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1406131 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
200067 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1406131 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200067 USD
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
367223 shares
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3735269 shares
CY2018Q4 us-gaap Assets
Assets
14172496 USD
CY2019Q1 us-gaap Assets
Assets
14533200 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
12765265 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
12336480 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8225764 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6657158 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11453133 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11330079 USD
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3649341 shares
CY2019Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3302093 shares
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
486636 USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3831880 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4525354 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3831880 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4525354 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
7742 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
7906 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
366344 USD
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
CY2019Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
0 USD
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1090671 USD
CY2019Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
252480 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
45911 USD
CY2018Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
32315 USD
CY2019Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
42076 USD
CY2018Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6060 USD
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6060 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.23
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.02
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.23
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.02
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
800 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
50958 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3635 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-72674 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52079 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
79586 USD
CY2019Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-15725 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-97684 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-179691 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
24236 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
0 USD
CY2018Q1 us-gaap Interest Income Operating
InterestIncomeOperating
21771 USD
CY2019Q1 us-gaap Interest Income Operating
InterestIncomeOperating
64743 USD
CY2018Q1 us-gaap Interest Paid
InterestPaid
16417 USD
CY2019Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2019Q1 us-gaap Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
P5Y
CY2019Q1 us-gaap Lease Cost
LeaseCost
94525 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2533233 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3423 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5868 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
968165 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
941670 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
614107 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
216774 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
233187 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
0 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
233187 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
0 USD
CY2018Q4 us-gaap Liabilities
Liabilities
4088304 USD
CY2019Q1 us-gaap Liabilities
Liabilities
4847019 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14172496 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14533200 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2965318 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3284730 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1568606 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-123054 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1292641 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3242266 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5100 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5274 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2856147 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3360046 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-4786177 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3904771 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4792237 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4179100 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4792237 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4179100 USD
CY2018Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
109922 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
4755159 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
4123721 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4655023 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3961763 USD
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
194462 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2316459 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2503000 USD
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 USD
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
796246 USD
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1520213 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
226364 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1816286 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1970000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.065
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
P2Y9M4D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2833666 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
914540 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
3423 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5868 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
968165 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
941670 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
333124 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
333124 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
0 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
0 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
0 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
0 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102798 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
87073 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2010 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5100 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5274 USD
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
CY2019Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
260 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1144377 USD
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
890725 USD
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-40000 USD
CY2018Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1449167 USD
CY2019Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3282266 USD
CY2019Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3300000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3414494 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1559768 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1304433 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
293361 USD
CY2018Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
156526 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1406131 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
200067 USD
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
971488 USD
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
188984 USD
CY2019Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-40000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
6506107 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-196370315 USD
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2503148 USD
CY2018Q1 us-gaap Royalty Revenue
RoyaltyRevenue
49055 USD
CY2019Q1 us-gaap Royalty Revenue
RoyaltyRevenue
62021 USD
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
100136 USD
CY2019Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2018Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
1883838 USD
CY2019Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2648599 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-192191215 USD
CY2019Q1 us-gaap Sales Revenue Net
SalesRevenueNet
161958 USD
CY2018Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
51081 USD
CY2019Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
99937 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2504977 USD
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1475122 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
4679090 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
10084192 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
9686181 USD
CY2019Q1 us-gaap Sublease Income
SubleaseIncome
99937 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-129689 USD
CY2019Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-9761 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
768951 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4086561 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
768951 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4086561 shares

Files In Submission

Name View Source Status
0001628280-19-006051-index-headers.html Edgar Link pending
0001628280-19-006051-index.html Edgar Link pending
0001628280-19-006051.txt Edgar Link pending
0001628280-19-006051-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-033119exhibit311.htm Edgar Link pending
trov-033119exhibit312.htm Edgar Link pending
trov-033119exhibit321.htm Edgar Link pending
trov-033119exhibit322.htm Edgar Link pending
trov-033119x10q.htm Edgar Link pending
trov-20190331.xml Edgar Link completed
trov-20190331.xsd Edgar Link pending
trov-20190331_cal.xml Edgar Link unprocessable
trov-20190331_def.xml Edgar Link unprocessable
trov-20190331_lab.xml Edgar Link unprocessable
trov-20190331_pre.xml Edgar Link unprocessable