|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
-$36.68M
30.39%
YoY
|
-$28.13M
-9.06%
YoY
|
-$30.93M
-2.24%
YoY
|
-$31.64M
53.29%
YoY
|
| Depreciation, Depletion And Amortization |
$102.0K
-72.66%
YoY
|
$373.1K
50.23%
YoY
|
$248.4K
12.94%
YoY
|
$219.9K
-0.24%
YoY
|
$220.4K
-4.17%
YoY
|
| Cash From Operating Activities |
-$23.85M
-4.81%
YoY
|
-$25.06M
-0.47%
YoY
|
-$25.18M
-7.49%
YoY
|
-$27.22M
15.58%
YoY
|
-$23.55M
156.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.50K
15.02%
YoY
|
$21.30K
-66.88%
YoY
|
$64.31K
-13.92%
YoY
|
$74.71K
-678.25%
YoY
|
-$12.92K
-67.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.50K
15.02%
YoY
|
-$21.30K
-66.88%
YoY
|
-$64.31K
-13.92%
YoY
|
-$74.71K
478.25%
YoY
|
-$12.92K
-67.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.07M
-25.36%
YoY
|
$21.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.73M
466.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.54M
-17.52%
YoY
|
$18.84M
-34120.04%
YoY
|
-$55.38K
2.69%
YoY
|
-$53.93K
-100.06%
YoY
|
$93.44M
473.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.85M
-4.81%
YoY
|
-$25.06M
-0.47%
YoY
|
-$25.18M
-7.49%
YoY
|
-$27.22M
15.58%
YoY
|
-$23.55M
156.27%
YoY
|
| Cash From Investing Activities |
-$24.50K
15.02%
YoY
|
-$21.30K
-66.88%
YoY
|
-$64.31K
-13.92%
YoY
|
-$74.71K
478.25%
YoY
|
-$12.92K
-67.7%
YoY
|
| Cash From Financing Activities |
$15.54M
-17.52%
YoY
|
$18.84M
-34120.04%
YoY
|
-$55.38K
2.69%
YoY
|
-$53.93K
-100.06%
YoY
|
$93.44M
473.24%
YoY
|
| Net Change In Cash |
-$8.339M
33.6%
YoY
|
-$6.242M
-75.33%
YoY
|
-$25.30M
-7.49%
YoY
|
-$27.35M
-139.14%
YoY
|
$69.87M
888.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.85M
-4.81%
YoY
|
-$25.06M
-0.47%
YoY
|
-$25.18M
-7.49%
YoY
|
-$27.22M
15.58%
YoY
|
-$23.55M
156.27%
YoY
|
| Capital Expenditures |
$24.50K
15.02%
YoY
|
$21.30K
-66.88%
YoY
|
$64.31K
-13.92%
YoY
|
$74.71K
-678.25%
YoY
|
-$12.92K
-67.7%
YoY
|
| Free Cash Flow |
-$23.88M
-4.8%
YoY
|
-$25.08M
-0.64%
YoY
|
-$25.24M
-7.51%
YoY
|
-$27.30M
15.96%
YoY
|
-$23.54M
157.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.82M
30.54%
YoY
|
-$7.213M
-11.81%
YoY
|
-$9.964M
-21.72%
YoY
|
-$8.354M
26.76%
YoY
|
-$8.288M
-9.72%
YoY
|
-$8.178M
7.09%
YoY
|
-$12.73M
114.65%
YoY
|
-$6.591M
-11.77%
YoY
|
-$9.180M
29.48%
YoY
|
-$7.637M
1.62%
YoY
|
-$5.930M
-25.62%
YoY
|
-$7.470M
15.11%
YoY
|
-$7.089M
-20.83%
YoY
|
-$7.515M
20.1%
YoY
|
-$7.972M
-19.56%
YoY
|
-$6.489M
-58.05%
YoY
|
-$8.954M
0.49%
YoY
|
-$6.257M
-35.29%
YoY
|
-$9.910M
125.23%
YoY
|
-$15.47M
327.37%
YoY
|
| Depreciation, Depletion And Amortization |
$26.70K
6.8%
YoY
|
$26.00K
-46.39%
YoY
|
$25.50K
-87.32%
YoY
|
$25.50K
-58.81%
YoY
|
$25.00K
-59.43%
YoY
|
$48.50K
-29.04%
YoY
|
$201.1K
187.29%
YoY
|
$61.91K
5.83%
YoY
|
$61.62K
5.88%
YoY
|
$68.35K
17.78%
YoY
|
$70.00K
28.51%
YoY
|
$58.50K
8.78%
YoY
|
$58.20K
8.54%
YoY
|
$58.03K
4.39%
YoY
|
$54.47K
-2.01%
YoY
|
$53.78K
-9.22%
YoY
|
$53.62K
7.24%
YoY
|
$55.59K
-7.35%
YoY
|
$55.59K
-7.35%
YoY
|
$59.24K
18.48%
YoY
|
| Cash From Operating Activities |
-$7.518M
5.09%
YoY
|
-$5.225M
-6.58%
YoY
|
-$6.925M
-10.86%
YoY
|
-$4.551M
-4.71%
YoY
|
-$7.154M
3.34%
YoY
|
-$5.593M
-13.42%
YoY
|
-$7.769M
127.17%
YoY
|
-$4.776M
-10.81%
YoY
|
-$6.923M
-30.4%
YoY
|
-$6.460M
-27.58%
YoY
|
-$3.420M
-30.18%
YoY
|
-$5.354M
22.4%
YoY
|
-$9.947M
10.19%
YoY
|
-$8.921M
122.6%
YoY
|
-$4.898M
-23.29%
YoY
|
-$4.375M
-28.02%
YoY
|
-$9.027M
27.5%
YoY
|
-$4.007M
54.73%
YoY
|
-$6.386M
113.57%
YoY
|
-$6.078M
415.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.60K
300.0%
YoY
|
$3.100K
-50.0%
YoY
|
$3.000K
-62.03%
YoY
|
$6.400K
68.42%
YoY
|
$11.90K
243.93%
YoY
|
$6.200K
-56.67%
YoY
|
$7.900K
N/A
|
$3.800K
-2.31%
YoY
|
$3.460K
-92.16%
YoY
|
$14.31K
-70.08%
YoY
|
$0.00
-100.0%
YoY
|
$3.890K
-282.63%
YoY
|
$44.14K
-385.51%
YoY
|
$47.83K
N/A
|
-$9.290K
-28.1%
YoY
|
-$2.130K
N/A
|
-$15.46K
N/A
|
$0.00
-100.0%
YoY
|
-$12.92K
29.2%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$47.60K
300.0%
YoY
|
-$3.100K
-50.0%
YoY
|
-$3.000K
-62.03%
YoY
|
-$6.400K
68.42%
YoY
|
-$11.90K
243.93%
YoY
|
-$6.200K
-56.67%
YoY
|
-$7.900K
N/A
|
-$3.800K
-2.31%
YoY
|
-$3.460K
-92.16%
YoY
|
-$14.31K
-70.08%
YoY
|
$0.00
-100.0%
YoY
|
-$3.890K
82.63%
YoY
|
-$44.14K
185.51%
YoY
|
-$47.83K
N/A
|
-$9.290K
-28.1%
YoY
|
-$2.130K
N/A
|
-$15.46K
N/A
|
$0.00
-100.0%
YoY
|
-$12.92K
29.2%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.85M
N/A
|
$16.04M
-24.9%
YoY
|
$0.00
N/A
|
$34.30K
-60.71%
YoY
|
$0.00
-100.0%
YoY
|
$21.36M
N/A
|
$0.00
N/A
|
$87.31K
N/A
|
$90.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.13M
70044.0%
YoY
|
$2.345M
2505.3%
YoY
|
$22.18M
28.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.60M
-98649.28%
YoY
|
$15.55M
-16.82%
YoY
|
-$13.80K
200.0%
YoY
|
$20.40K
-73.88%
YoY
|
-$13.80K
-118.07%
YoY
|
$18.69M
-121624.71%
YoY
|
-$4.600K
-54.0%
YoY
|
$78.09K
-663.83%
YoY
|
$76.35K
-651.66%
YoY
|
-$15.38K
11.13%
YoY
|
-$10.00K
-27.75%
YoY
|
-$13.85K
4.37%
YoY
|
-$13.84K
6.63%
YoY
|
-$13.84K
-100.02%
YoY
|
-$13.84K
-100.59%
YoY
|
-$13.27K
-100.06%
YoY
|
-$12.98K
-100.12%
YoY
|
$59.25M
65737.88%
YoY
|
$2.332M
2231.79%
YoY
|
$20.79M
28.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.518M
5.09%
YoY
|
-$5.225M
-6.58%
YoY
|
-$6.925M
-10.86%
YoY
|
-$4.551M
-4.71%
YoY
|
-$7.154M
3.34%
YoY
|
-$5.593M
-13.42%
YoY
|
-$7.769M
127.17%
YoY
|
-$4.776M
-10.81%
YoY
|
-$6.923M
-30.4%
YoY
|
-$6.460M
-27.58%
YoY
|
-$3.420M
-30.18%
YoY
|
-$5.354M
22.4%
YoY
|
-$9.947M
10.19%
YoY
|
-$8.921M
122.6%
YoY
|
-$4.898M
-23.29%
YoY
|
-$4.375M
-28.02%
YoY
|
-$9.027M
27.5%
YoY
|
-$4.007M
54.73%
YoY
|
-$6.386M
113.57%
YoY
|
-$6.078M
415.06%
YoY
|
| Cash From Investing Activities |
-$47.60K
300.0%
YoY
|
-$3.100K
-50.0%
YoY
|
-$3.000K
-62.03%
YoY
|
-$6.400K
68.42%
YoY
|
-$11.90K
243.93%
YoY
|
-$6.200K
-56.67%
YoY
|
-$7.900K
N/A
|
-$3.800K
-2.31%
YoY
|
-$3.460K
-92.16%
YoY
|
-$14.31K
-70.08%
YoY
|
$0.00
-100.0%
YoY
|
-$3.890K
82.63%
YoY
|
-$44.14K
185.51%
YoY
|
-$47.83K
N/A
|
-$9.290K
-28.1%
YoY
|
-$2.130K
N/A
|
-$15.46K
N/A
|
$0.00
-100.0%
YoY
|
-$12.92K
29.2%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$13.60M
-98649.28%
YoY
|
$15.55M
-16.82%
YoY
|
-$13.80K
200.0%
YoY
|
$20.40K
-73.88%
YoY
|
-$13.80K
-118.07%
YoY
|
$18.69M
-121624.71%
YoY
|
-$4.600K
-54.0%
YoY
|
$78.09K
-663.83%
YoY
|
$76.35K
-651.66%
YoY
|
-$15.38K
11.13%
YoY
|
-$10.00K
-27.75%
YoY
|
-$13.85K
4.37%
YoY
|
-$13.84K
6.63%
YoY
|
-$13.84K
-100.02%
YoY
|
-$13.84K
-100.59%
YoY
|
-$13.27K
-100.06%
YoY
|
-$12.98K
-100.12%
YoY
|
$59.25M
65737.88%
YoY
|
$2.332M
2231.79%
YoY
|
$20.79M
28.98%
YoY
|
| Net Change In Cash |
$6.035M
-184.05%
YoY
|
$10.32M
-21.18%
YoY
|
-$6.942M
-10.79%
YoY
|
-$4.537M
-3.51%
YoY
|
-$7.180M
4.81%
YoY
|
$13.09M
-301.71%
YoY
|
-$7.782M
126.87%
YoY
|
-$4.701M
-12.48%
YoY
|
-$6.850M
-31.53%
YoY
|
-$6.490M
-27.75%
YoY
|
-$3.430M
-30.31%
YoY
|
-$5.372M
22.37%
YoY
|
-$10.00M
10.49%
YoY
|
-$8.982M
-116.26%
YoY
|
-$4.921M
21.01%
YoY
|
-$4.390M
-129.84%
YoY
|
-$9.055M
-327.52%
YoY
|
$55.25M
-2301.06%
YoY
|
-$4.067M
40.24%
YoY
|
$14.71M
-1.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.518M
5.09%
YoY
|
-$5.225M
-6.58%
YoY
|
-$6.925M
-10.86%
YoY
|
-$4.551M
-4.71%
YoY
|
-$7.154M
3.34%
YoY
|
-$5.593M
-13.42%
YoY
|
-$7.769M
127.17%
YoY
|
-$4.776M
-10.81%
YoY
|
-$6.923M
-30.4%
YoY
|
-$6.460M
-27.58%
YoY
|
-$3.420M
-30.18%
YoY
|
-$5.354M
22.4%
YoY
|
-$9.947M
10.19%
YoY
|
-$8.921M
122.6%
YoY
|
-$4.898M
-23.29%
YoY
|
-$4.375M
-28.02%
YoY
|
-$9.027M
27.5%
YoY
|
-$4.007M
54.73%
YoY
|
-$6.386M
113.57%
YoY
|
-$6.078M
415.06%
YoY
|
| Capital Expenditures |
$47.60K
300.0%
YoY
|
$3.100K
-50.0%
YoY
|
$3.000K
-62.03%
YoY
|
$6.400K
68.42%
YoY
|
$11.90K
243.93%
YoY
|
$6.200K
-56.67%
YoY
|
$7.900K
N/A
|
$3.800K
-2.31%
YoY
|
$3.460K
-92.16%
YoY
|
$14.31K
-70.08%
YoY
|
$0.00
-100.0%
YoY
|
$3.890K
-282.63%
YoY
|
$44.14K
-385.51%
YoY
|
$47.83K
N/A
|
-$9.290K
-28.1%
YoY
|
-$2.130K
N/A
|
-$15.46K
N/A
|
$0.00
-100.0%
YoY
|
-$12.92K
29.2%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$7.565M
5.58%
YoY
|
-$5.228M
-6.63%
YoY
|
-$6.928M
-10.92%
YoY
|
-$4.557M
-4.66%
YoY
|
-$7.166M
3.46%
YoY
|
-$5.600M
-13.52%
YoY
|
-$7.777M
127.4%
YoY
|
-$4.780M
-10.8%
YoY
|
-$6.926M
-30.67%
YoY
|
-$6.475M
-27.81%
YoY
|
-$3.420M
-30.05%
YoY
|
-$5.358M
22.55%
YoY
|
-$9.991M
10.87%
YoY
|
-$8.969M
123.8%
YoY
|
-$4.889M
-23.28%
YoY
|
-$4.372M
-28.06%
YoY
|
-$9.011M
27.28%
YoY
|
-$4.007M
55.33%
YoY
|
-$6.373M
113.85%
YoY
|
-$6.078M
415.06%
YoY
|
Loading...