|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$262.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$431.5K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$145.9K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$116.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.132M
186.44%
YoY
|
$1.094M
36.95%
YoY
|
$798.5K
-50.07%
YoY
|
$1.599M
97.88%
YoY
|
$808.2K
-113.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
$200.0K
-80.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
| Depreciation & Amortization |
$47.10K
47000.0%
YoY
|
$100.00
-82.76%
YoY
|
$580.00
-4.92%
YoY
|
$610.00
-4.69%
YoY
|
$640.00
N/A
|
| Operating Expenses |
$3.132M
186.45%
YoY
|
$1.093M
36.95%
YoY
|
$798.5K
-79.42%
YoY
|
$3.880M
380.16%
YoY
|
$808.2K
-113.89%
YoY
|
| Operating Profit |
-$3.016M
175.78%
YoY
|
-$1.093M
36.94%
YoY
|
-$798.5K
-79.42%
YoY
|
-$3.880M
380.16%
YoY
|
-$808.2K
-113.87%
YoY
|
| Interest Expense |
-$308.2K
-10.92%
YoY
|
-$346.0K
88.48%
YoY
|
-$183.6K
-28.04%
YoY
|
-$255.1K
-108.21%
YoY
|
$3.107M
-342.73%
YoY
|
| Other Income/Expense, Net |
$156.1K
-134.57%
YoY
|
-$451.5K
-233.1%
YoY
|
$339.3K
-166.88%
YoY
|
-$507.2K
-95.58%
YoY
|
-$11.48M
N/A
|
| Pretax Income |
-$2.860M
85.08%
YoY
|
-$1.545M
137.66%
YoY
|
-$650.1K
-85.18%
YoY
|
-$4.388M
-64.28%
YoY
|
-$12.28M
-403.29%
YoY
|
| Income Tax |
$40.54K
189.6%
YoY
|
$14.00K
-85.53%
YoY
|
$96.70K
38.84%
YoY
|
$69.65K
-231.07%
YoY
|
-$53.14K
N/A
|
| Net Earnings |
-$2.900M
86.02%
YoY
|
-$1.559M
108.76%
YoY
|
-$746.8K
-83.25%
YoY
|
-$4.457M
-63.55%
YoY
|
-$12.23M
-401.98%
YoY
|
| Basic Earnings Per Share |
-$0.19
5.56%
YoY
|
-$0.18
80.0%
YoY
|
-$0.10
-83.61%
YoY
|
-$0.61
-72.02%
YoY
|
-$2.18
-237.97%
YoY
|
| Diluted Earnings Per Share |
-$0.19
5.56%
YoY
|
-$0.18
87.64%
YoY
|
-$0.10
-84.27%
YoY
|
-$0.61
-72.02%
YoY
|
-$2.18
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.18M shares
77.27%
YoY
|
8.562M shares
9.98%
YoY
|
7.785M shares
6.13%
YoY
|
7.335M shares
30.78%
YoY
|
5.609M shares
118.71%
YoY
|
| Diluted Shares Outstanding |
15.18M shares
77.27%
YoY
|
8.562M shares
9.98%
YoY
|
7.785M shares
6.13%
YoY
|
7.335M shares
30.78%
YoY
|
5.609M shares
118.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$108.4K
425.35%
YoY
|
$88.90K
N/A
|
$90.82K
N/A
|
$62.21K
N/A
|
$20.63K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$53.68K
354.71%
YoY
|
$51.90K
N/A
|
$46.61K
N/A
|
$35.61K
N/A
|
$11.81K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$54.67K
519.91%
YoY
|
$37.00K
N/A
|
$44.21K
N/A
|
$26.60K
N/A
|
$8.819K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$651.4K
88.32%
YoY
|
$257.7K
36.86%
YoY
|
$1.052M
199.86%
YoY
|
$1.171M
461.92%
YoY
|
$345.9K
79.81%
YoY
|
$188.3K
25.53%
YoY
|
$350.8K
-6.31%
YoY
|
$208.4K
145.7%
YoY
|
$192.4K
-81.62%
YoY
|
$150.0K
-11.12%
YoY
|
$374.4K
99.44%
YoY
|
$84.83K
-56.67%
YoY
|
$1.047M
2281.46%
YoY
|
$168.8K
-55.59%
YoY
|
$187.7K
69.03%
YoY
|
$195.8K
-27.49%
YoY
|
$43.96K
-100.95%
YoY
|
$380.0K
375.05%
YoY
|
| Research & Development |
$593.3K
-49.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.171M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$47.10K
47000.0%
YoY
|
$15.30K
N/A
|
$9.800K
N/A
|
N/A
|
$100.00
-82.76%
YoY
|
N/A
|
N/A
|
N/A
|
$580.00
-4.92%
YoY
|
N/A
|
N/A
|
N/A
|
$610.00
-4.69%
YoY
|
N/A
|
N/A
|
N/A
|
$640.00
N/A
|
N/A
|
| Operating Expenses |
$593.3K
-49.34%
YoY
|
$651.4K
88.32%
YoY
|
$257.7K
36.86%
YoY
|
$1.052M
199.85%
YoY
|
$1.171M
461.92%
YoY
|
$345.9K
79.82%
YoY
|
$188.3K
28.21%
YoY
|
$350.8K
-6.3%
YoY
|
$208.4K
145.71%
YoY
|
$192.4K
-81.63%
YoY
|
$146.9K
-12.97%
YoY
|
$374.4K
99.44%
YoY
|
$84.83K
-56.67%
YoY
|
$1.047M
2281.46%
YoY
|
$168.8K
-55.59%
YoY
|
$187.7K
69.03%
YoY
|
$195.8K
-27.49%
YoY
|
$43.96K
-100.95%
YoY
|
$380.0K
375.05%
YoY
|
| Operating Profit |
-$538.6K
-53.66%
YoY
|
-$614.4K
N/A
|
-$213.5K
13.38%
YoY
|
-$1.025M
192.27%
YoY
|
-$1.162M
457.69%
YoY
|
N/A
|
-$188.3K
28.21%
YoY
|
-$350.8K
-6.3%
YoY
|
-$208.4K
145.71%
YoY
|
N/A
|
-$146.9K
-12.97%
YoY
|
-$374.4K
99.44%
YoY
|
-$84.83K
-56.67%
YoY
|
N/A
|
-$168.8K
-55.59%
YoY
|
-$187.7K
N/A
|
-$195.8K
-28.31%
YoY
|
N/A
|
-$380.0K
N/A
|
| Interest Expense |
N/A
|
-$20.20K
-86.59%
YoY
|
-$82.20K
13.69%
YoY
|
-$218.7K
270.99%
YoY
|
$12.90K
-120.12%
YoY
|
-$150.6K
104.59%
YoY
|
-$72.30K
20.5%
YoY
|
-$58.95K
-154.0%
YoY
|
-$64.10K
-157.69%
YoY
|
-$73.61K
440.46%
YoY
|
-$60.00K
-117.61%
YoY
|
$109.2K
-72884.0%
YoY
|
$111.1K
-7.86%
YoY
|
-$13.62K
-99.24%
YoY
|
$340.7K
-702.21%
YoY
|
-$150.00
-99.98%
YoY
|
$120.6K
N/A
|
-$1.782M
381.75%
YoY
|
-$56.58K
-80.49%
YoY
|
| Other Income/Expense, Net |
$64.14K
-79.43%
YoY
|
$165.4K
-223.8%
YoY
|
-$82.19K
10.42%
YoY
|
-$218.7K
270.95%
YoY
|
$311.8K
-645.31%
YoY
|
-$133.6K
-412.88%
YoY
|
-$74.44K
-9463.02%
YoY
|
-$58.95K
-131.95%
YoY
|
-$57.19K
40172.54%
YoY
|
$42.70K
-6.13%
YoY
|
$795.00
-100.3%
YoY
|
$184.5K
-693.7%
YoY
|
-$142.00
-99.94%
YoY
|
$45.49K
-189.07%
YoY
|
-$265.9K
423.58%
YoY
|
-$31.08K
-55.36%
YoY
|
-$228.0K
N/A
|
-$51.07K
-202.14%
YoY
|
-$50.79K
407.9%
YoY
|
| Pretax Income |
-$474.5K
-44.21%
YoY
|
-$469.3K
-22.67%
YoY
|
-$295.7K
12.54%
YoY
|
-$1.244M
203.59%
YoY
|
-$850.5K
220.21%
YoY
|
-$606.9K
164.84%
YoY
|
-$262.7K
79.86%
YoY
|
-$409.8K
115.79%
YoY
|
-$265.6K
212.6%
YoY
|
-$229.2K
-93.08%
YoY
|
-$146.1K
-66.4%
YoY
|
-$189.9K
-13.28%
YoY
|
-$84.97K
-79.95%
YoY
|
-$3.310M
-75.63%
YoY
|
-$434.7K
-20.34%
YoY
|
-$219.0K
-110.34%
YoY
|
-$423.8K
56.95%
YoY
|
-$13.58M
-413.7%
YoY
|
-$545.7K
-18.56%
YoY
|
| Income Tax |
$72.91K
114.97%
YoY
|
$1.100K
-650.0%
YoY
|
$4.690K
N/A
|
$828.00
N/A
|
$33.92K
139.2%
YoY
|
-$200.00
-54.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
$14.18K
212.75%
YoY
|
-$440.00
-101.33%
YoY
|
$34.65K
167.47%
YoY
|
$57.96K
890.74%
YoY
|
$4.534K
-74.39%
YoY
|
$33.14K
-2.27%
YoY
|
$12.95K
18.84%
YoY
|
$5.850K
-105.68%
YoY
|
$17.71K
77.07%
YoY
|
$33.91K
N/A
|
$10.90K
N/A
|
| Net Earnings |
-$547.4K
-38.11%
YoY
|
-$470.4K
-22.47%
YoY
|
-$300.4K
14.33%
YoY
|
-$1.245M
203.79%
YoY
|
-$884.5K
216.11%
YoY
|
-$606.7K
165.26%
YoY
|
-$262.7K
45.38%
YoY
|
-$409.8K
65.33%
YoY
|
-$279.8K
212.61%
YoY
|
-$228.7K
-93.16%
YoY
|
-$180.7K
-59.63%
YoY
|
-$247.8K
10.25%
YoY
|
-$89.50K
-79.73%
YoY
|
-$3.343M
-75.45%
YoY
|
-$447.6K
-19.57%
YoY
|
-$224.8K
-110.12%
YoY
|
-$441.5K
57.66%
YoY
|
-$13.62M
-414.48%
YoY
|
-$556.6K
-16.93%
YoY
|
| Basic Earnings Per Share |
-$0.03
-66.67%
YoY
|
N/A
|
-$0.08
166.67%
YoY
|
-$0.05
0.0%
YoY
|
-$0.09
200.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.02
-66.67%
YoY
|
-$0.03
0.0%
YoY
|
-$0.01
-83.33%
YoY
|
N/A
|
-$0.06
-25.0%
YoY
|
-$0.03
N/A
|
-$0.06
-33.33%
YoY
|
N/A
|
-$0.08
N/A
|
| Diluted Earnings Per Share |
-$0.03
-66.67%
YoY
|
-$0.03
-44.78%
YoY
|
-$0.08
166.67%
YoY
|
-$0.05
0.0%
YoY
|
-$0.09
200.0%
YoY
|
-$0.07
133.37%
YoY
|
-$0.03
50.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
200.0%
YoY
|
-$0.03
-93.66%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$0.45
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$30.89K
-107.92%
YoY
|
-$0.06
-100.0%
YoY
|
-$1.971M
-241.56%
YoY
|
-$84.13K
-66.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.96M shares
124.93%
YoY
|
20.81M shares
137.39%
YoY
|
2.924M shares
-66.65%
YoY
|
24.94M shares
197.33%
YoY
|
10.21M shares
25.77%
YoY
|
8.766M shares
10.08%
YoY
|
8.766M shares
12.56%
YoY
|
8.388M shares
9.88%
YoY
|
8.116M shares
7.28%
YoY
|
7.963M shares
8.23%
YoY
|
7.788M shares
5.84%
YoY
|
7.634M shares
4.9%
YoY
|
7.565M shares
4.44%
YoY
|
7.358M shares
N/A
|
7.358M shares
11.22%
YoY
|
7.277M shares
N/A
|
7.244M shares
128.0%
YoY
|
N/A
|
6.616M shares
N/A
|
| Diluted Shares Outstanding |
21.43M shares
109.97%
YoY
|
N/A
|
3.978M shares
-54.3%
YoY
|
24.52M shares
193.33%
YoY
|
10.21M shares
25.77%
YoY
|
N/A
|
8.706M shares
9.23%
YoY
|
8.360M shares
7.13%
YoY
|
8.116M shares
7.28%
YoY
|
N/A
|
7.970M shares
8.32%
YoY
|
7.804M shares
7.24%
YoY
|
7.565M shares
4.44%
YoY
|
N/A
|
7.358M shares
11.22%
YoY
|
7.277M shares
N/A
|
7.244M shares
128.0%
YoY
|
N/A
|
6.616M shares
N/A
|
Loading...