|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.89M
-25.16%
YoY
|
$30.65M
-25.84%
YoY
|
$34.15M
-27.95%
YoY
|
$36.44M
-26.85%
YoY
|
$37.27M
-27.89%
YoY
|
$41.32M
-25.1%
YoY
|
$47.40M
-22.17%
YoY
|
$49.81M
-25.54%
YoY
|
$51.69M
695.15%
YoY
|
$55.17M
30045.89%
YoY
|
$60.90M
26569.59%
YoY
|
$66.90M
20614.64%
YoY
|
$6.500M
1354.53%
YoY
|
$183.0K
N/A
|
$228.4K
N/A
|
$323.0K
N/A
|
| Cash & Equivalents |
$13.35M
31.91%
YoY
|
$16.29M
11.96%
YoY
|
$19.98M
-4.86%
YoY
|
$36.44M
196.91%
YoY
|
$10.12M
-49.82%
YoY
|
$14.55M
186.64%
YoY
|
$21.00M
125.82%
YoY
|
$12.27M
-73.78%
YoY
|
$20.17M
210.23%
YoY
|
$5.076M
N/A
|
$9.300M
-25.0%
YoY
|
$46.80M
N/A
|
$6.500M
N/A
|
N/A
|
$12.40M
N/A
|
N/A
|
| Short-Term Investments |
$14.55M
-46.43%
YoY
|
$14.36M
-46.38%
YoY
|
$14.17M
-46.32%
YoY
|
$0.00
-100.0%
YoY
|
$27.15M
-13.85%
YoY
|
$26.77M
-46.56%
YoY
|
$26.40M
-48.85%
YoY
|
$37.54M
85.85%
YoY
|
$31.52M
N/A
|
$50.10M
N/A
|
$51.60M
N/A
|
$20.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.884M
-35.83%
YoY
|
$3.072M
-31.29%
YoY
|
$3.298M
-14.23%
YoY
|
$3.346M
-23.13%
YoY
|
$4.494M
26.48%
YoY
|
$4.471M
-5.32%
YoY
|
$3.845M
9.86%
YoY
|
$4.353M
31.91%
YoY
|
$3.553M
7.67%
YoY
|
$4.722M
1884.03%
YoY
|
$3.500M
1271.37%
YoY
|
$3.300M
1122.31%
YoY
|
$3.300M
1334.1%
YoY
|
$238.0K
14.31%
YoY
|
$255.2K
N/A
|
$270.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.773M
23.42%
YoY
|
$4.261M
56.89%
YoY
|
$4.043M
73.07%
YoY
|
$3.821M
87.4%
YoY
|
$3.057M
62.61%
YoY
|
$2.716M
20.28%
YoY
|
$2.336M
6.18%
YoY
|
$2.039M
-15.04%
YoY
|
$1.880M
-1.05%
YoY
|
$2.258M
N/A
|
$2.200M
-4.35%
YoY
|
$2.400M
N/A
|
$1.900M
N/A
|
N/A
|
$2.300M
N/A
|
N/A
|
| Other Receivables |
$1.559M
21.7%
YoY
|
$2.079M
25.24%
YoY
|
$2.333M
24.89%
YoY
|
$1.718M
13.4%
YoY
|
$1.281M
-50.69%
YoY
|
$1.660M
-34.23%
YoY
|
$1.868M
-18.78%
YoY
|
$1.515M
68.33%
YoY
|
$2.598M
99.85%
YoY
|
$2.524M
N/A
|
$2.300M
91.67%
YoY
|
$900.0K
N/A
|
$1.300M
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
| Total Short-Term Assets |
$36.11M
-21.68%
YoY
|
$40.06M
-20.16%
YoY
|
$43.82M
-20.96%
YoY
|
$45.32M
-21.48%
YoY
|
$46.10M
-22.8%
YoY
|
$50.17M
-22.43%
YoY
|
$55.45M
-19.53%
YoY
|
$57.72M
-21.58%
YoY
|
$59.72M
359.35%
YoY
|
$64.68M
15261.98%
YoY
|
$68.90M
14148.2%
YoY
|
$73.60M
12312.72%
YoY
|
$13.00M
1820.26%
YoY
|
$421.0K
102.22%
YoY
|
$483.6K
N/A
|
$592.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.599M
61.33%
YoY
|
$2.089M
10.12%
YoY
|
$2.306M
33.91%
YoY
|
$2.347M
21.04%
YoY
|
$1.611M
-25.42%
YoY
|
$1.897M
7.91%
YoY
|
$1.722M
-9.37%
YoY
|
$1.939M
-3.05%
YoY
|
$2.160M
-1.82%
YoY
|
$1.758M
N/A
|
$1.900M
-24.0%
YoY
|
$2.000M
N/A
|
$2.200M
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
| Goodwill |
$14.81M
-1.54%
YoY
|
N/A
|
N/A
|
N/A
|
$15.04M
-3.76%
YoY
|
N/A
|
N/A
|
N/A
|
$15.63M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.63M
94.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$116.8M
N/A
|
$116.3M
N/A
|
$116.2M
N/A
|
| Other Assets |
$2.387M
9.85%
YoY
|
$2.209M
-19.5%
YoY
|
$2.145M
-20.97%
YoY
|
$2.120M
-19.48%
YoY
|
$2.173M
-15.58%
YoY
|
$2.744M
24.56%
YoY
|
$2.714M
23.36%
YoY
|
$2.633M
14.48%
YoY
|
$2.574M
60.88%
YoY
|
$2.203M
N/A
|
$2.200M
3914.6%
YoY
|
$2.300M
1863.97%
YoY
|
$1.600M
834.8%
YoY
|
N/A
|
$54.80K
N/A
|
$117.1K
N/A
|
| Total Long-Term Assets |
$26.59M
-3.93%
YoY
|
$27.06M
-16.89%
YoY
|
$27.81M
4.14%
YoY
|
$27.97M
2.36%
YoY
|
$27.68M
-1.05%
YoY
|
$32.56M
17.64%
YoY
|
$26.71M
-5.63%
YoY
|
$27.32M
-5.45%
YoY
|
$27.97M
-2.91%
YoY
|
$27.68M
-76.31%
YoY
|
$28.30M
-75.68%
YoY
|
$28.90M
-75.15%
YoY
|
$28.81M
-46.06%
YoY
|
$116.8M
N/A
|
$116.4M
N/A
|
$116.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.11M
-21.68%
YoY
|
$40.06M
-20.16%
YoY
|
$43.82M
-20.96%
YoY
|
$45.32M
-21.48%
YoY
|
$46.10M
-22.8%
YoY
|
$50.17M
-22.43%
YoY
|
$55.45M
-19.53%
YoY
|
$57.72M
-21.58%
YoY
|
$59.72M
359.35%
YoY
|
$64.68M
15261.98%
YoY
|
$68.90M
14148.2%
YoY
|
$73.60M
12312.72%
YoY
|
$13.00M
1820.26%
YoY
|
$421.0K
102.22%
YoY
|
$483.6K
N/A
|
$592.9K
N/A
|
| Total Long-Term Assets |
$26.59M
|
$27.06M
|
$27.81M
|
$27.97M
|
$27.68M
|
$32.56M
|
$26.71M
|
$27.32M
|
$27.97M
|
$27.68M
|
$28.30M
|
$28.90M
|
$28.81M
|
$116.8M
|
$116.4M
|
$116.3M
|
| Total Assets |
$62.70M
-15.02%
YoY
|
$67.12M
-18.87%
YoY
|
$71.64M
-12.8%
YoY
|
$73.29M
-13.82%
YoY
|
$73.78M
-15.86%
YoY
|
$82.73M
-10.42%
YoY
|
$82.15M
-15.48%
YoY
|
$85.04M
-17.03%
YoY
|
$87.69M
109.74%
YoY
|
$92.35M
-21.23%
YoY
|
$97.20M
-16.82%
YoY
|
$102.5M
-12.3%
YoY
|
$41.81M
-22.69%
YoY
|
$117.2M
56213.19%
YoY
|
$116.8M
N/A
|
$116.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.103M
86.85%
YoY
|
$5.313M
37.93%
YoY
|
$5.666M
59.65%
YoY
|
$5.653M
63.33%
YoY
|
$2.731M
-12.27%
YoY
|
$3.852M
18.6%
YoY
|
$3.549M
1.4%
YoY
|
$3.461M
-15.59%
YoY
|
$3.113M
-2.72%
YoY
|
$3.248M
N/A
|
$3.500M
52.17%
YoY
|
$4.100M
N/A
|
$3.200M
N/A
|
N/A
|
$2.300M
N/A
|
N/A
|
| Accrued Expenses |
$5.917M
-15.75%
YoY
|
$7.111M
-1.89%
YoY
|
$7.612M
36.66%
YoY
|
$6.870M
39.32%
YoY
|
$7.023M
42.43%
YoY
|
$7.248M
23.35%
YoY
|
$5.570M
-11.59%
YoY
|
$4.931M
-11.95%
YoY
|
$4.931M
-33.36%
YoY
|
$5.876M
236.62%
YoY
|
$6.300M
294.61%
YoY
|
$5.600M
8295.8%
YoY
|
$7.400M
23817.26%
YoY
|
$1.746M
7720.74%
YoY
|
$1.597M
N/A
|
$66.70K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
$1.265M
619.42%
YoY
|
$1.015M
N/A
|
$503.6K
N/A
|
| Long-Term Debt Due |
$627.0K
1.95%
YoY
|
$667.0K
-4.3%
YoY
|
$832.0K
69.11%
YoY
|
$719.0K
33.64%
YoY
|
$615.0K
4.77%
YoY
|
$697.0K
6.9%
YoY
|
$492.0K
-29.71%
YoY
|
$538.0K
-10.33%
YoY
|
$587.0K
-2.17%
YoY
|
$652.0K
N/A
|
$700.0K
0.0%
YoY
|
$600.0K
N/A
|
$600.0K
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.75M
-3.23%
YoY
|
$19.88M
14.83%
YoY
|
$20.37M
27.44%
YoY
|
$19.26M
32.98%
YoY
|
$17.31M
42.1%
YoY
|
$17.31M
19.38%
YoY
|
$15.98M
14.15%
YoY
|
$14.48M
5.72%
YoY
|
$12.18M
-28.75%
YoY
|
$14.50M
363.86%
YoY
|
$14.00M
419.2%
YoY
|
$13.70M
2090.91%
YoY
|
$17.10M
30468.47%
YoY
|
$3.126M
1477.36%
YoY
|
$2.696M
N/A
|
$625.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.745M
414.75%
YoY
|
$1.101M
104.65%
YoY
|
$1.155M
145.22%
YoY
|
$1.188M
102.04%
YoY
|
$339.0K
-52.39%
YoY
|
$538.0K
178.76%
YoY
|
$471.0K
135.5%
YoY
|
$588.0K
96.0%
YoY
|
$712.0K
78.0%
YoY
|
$193.0K
N/A
|
$200.0K
N/A
|
$300.0K
N/A
|
$400.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.275M
2.91%
YoY
|
$1.427M
10.36%
YoY
|
$1.349M
-3.3%
YoY
|
$1.303M
-2.03%
YoY
|
$1.239M
-54.9%
YoY
|
$1.293M
-62.5%
YoY
|
$1.395M
-73.17%
YoY
|
$1.330M
-76.67%
YoY
|
$2.747M
1.74%
YoY
|
$3.448M
-14.34%
YoY
|
$5.200M
29.19%
YoY
|
$5.700M
41.61%
YoY
|
$2.700M
-32.92%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$3.020M
91.38%
YoY
|
$2.528M
38.07%
YoY
|
$2.504M
34.19%
YoY
|
$2.491M
29.87%
YoY
|
$1.578M
-54.38%
YoY
|
$1.831M
-49.71%
YoY
|
$1.866M
-65.44%
YoY
|
$1.918M
-68.03%
YoY
|
$3.459M
11.58%
YoY
|
$3.641M
-9.54%
YoY
|
$5.400M
34.16%
YoY
|
$6.000M
49.07%
YoY
|
$3.100M
-22.98%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.75M
-3.23%
YoY
|
$19.88M
14.83%
YoY
|
$20.37M
27.44%
YoY
|
$19.26M
32.98%
YoY
|
$17.31M
42.1%
YoY
|
$17.31M
19.38%
YoY
|
$15.98M
14.15%
YoY
|
$14.48M
5.72%
YoY
|
$12.18M
-28.75%
YoY
|
$14.50M
363.86%
YoY
|
$14.00M
419.2%
YoY
|
$13.70M
2090.91%
YoY
|
$17.10M
30468.47%
YoY
|
$3.126M
1477.36%
YoY
|
$2.696M
N/A
|
$625.3K
N/A
|
| Total Long-Term Liabilities |
$3.020M
91.38%
YoY
|
$2.528M
38.07%
YoY
|
$2.504M
34.19%
YoY
|
$2.491M
29.87%
YoY
|
$1.578M
-54.38%
YoY
|
$1.831M
-49.71%
YoY
|
$1.866M
-65.44%
YoY
|
$1.918M
-68.03%
YoY
|
$3.459M
11.58%
YoY
|
$3.641M
-9.54%
YoY
|
$5.400M
34.16%
YoY
|
$6.000M
49.07%
YoY
|
$3.100M
-22.98%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$19.77M
4.67%
YoY
|
$22.40M
17.05%
YoY
|
$22.87M
28.14%
YoY
|
$21.75M
32.62%
YoY
|
$18.89M
20.76%
YoY
|
$19.14M
5.51%
YoY
|
$17.85M
-8.01%
YoY
|
$16.40M
-16.32%
YoY
|
$15.64M
-22.17%
YoY
|
$18.14M
153.67%
YoY
|
$19.40M
188.63%
YoY
|
$19.60M
321.48%
YoY
|
$20.10M
392.53%
YoY
|
$7.151M
3508.64%
YoY
|
$6.721M
N/A
|
$4.650M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$42.92M
-21.8%
YoY
|
$44.72M
-29.68%
YoY
|
$48.77M
-24.17%
YoY
|
$51.54M
-24.91%
YoY
|
$54.89M
-23.81%
YoY
|
$63.59M
-14.31%
YoY
|
$64.31M
-17.35%
YoY
|
$68.64M
-17.2%
YoY
|
$72.04M
231.99%
YoY
|
$74.22M
-32.59%
YoY
|
$77.80M
-29.35%
YoY
|
$82.90M
-26.13%
YoY
|
$21.70M
-80.78%
YoY
|
$110.1M
1095358.01%
YoY
|
$110.1M
N/A
|
$112.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$62.70M
-15.02%
YoY
|
$67.12M
-18.87%
YoY
|
$71.64M
-12.8%
YoY
|
$73.29M
-13.82%
YoY
|
$73.78M
-15.86%
YoY
|
$82.73M
-10.42%
YoY
|
$82.15M
-15.48%
YoY
|
$85.04M
-17.03%
YoY
|
$87.69M
109.77%
YoY
|
$92.35M
-21.23%
YoY
|
$97.20M
-16.82%
YoY
|
$102.5M
-12.3%
YoY
|
$41.80M
-64.27%
YoY
|
$117.2M
56213.19%
YoY
|
$116.8M
N/A
|
$116.9M
N/A
|
Loading...