|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$132.9M
-215.97%
YoY
|
-$114.6M
-269.51%
YoY
|
$67.61M
-30.06%
YoY
|
$96.67M
-598.94%
YoY
|
-$19.38M
N/A
|
| Depreciation, Depletion And Amortization |
$1.167B
22.9%
YoY
|
$949.5M
40.5%
YoY
|
$675.8M
26.81%
YoY
|
$532.9M
70.38%
YoY
|
$312.8M
-15.99%
YoY
|
| Cash From Operating Activities |
$1.680B
37.37%
YoY
|
$1.223B
30.7%
YoY
|
$935.8M
-7.57%
YoY
|
$1.012B
334.22%
YoY
|
$233.1M
-43.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.770B
42.24%
YoY
|
$1.244B
-13.02%
YoY
|
$1.431B
17.33%
YoY
|
$1.219B
-550.46%
YoY
|
-$270.7M
114.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.872M
-420.98%
YoY
|
-$2.764M
-21.83%
YoY
|
-$3.536M
-226.24%
YoY
|
$2.801M
-65.5%
YoY
|
| Cash From Investing Activities |
-$922.7M
-23.0%
YoY
|
-$1.198B
-14.33%
YoY
|
-$1.399B
24.41%
YoY
|
-$1.124B
359.68%
YoY
|
-$244.6M
95.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.47M
326.64%
YoY
|
$7.845M
10795.83%
YoY
|
$72.00K
N/A
|
$0.00
-100.0%
YoY
|
$18.45M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$245.1M
-218.17%
YoY
|
$207.4M
-54.56%
YoY
|
$456.5M
-5921.4%
YoY
|
-$7.841M
-107.46%
YoY
|
$105.1M
-138.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.680B
37.37%
YoY
|
$1.223B
30.7%
YoY
|
$935.8M
-7.57%
YoY
|
$1.012B
334.22%
YoY
|
$233.1M
-43.28%
YoY
|
| Cash From Investing Activities |
-$922.7M
-23.0%
YoY
|
-$1.198B
-14.33%
YoY
|
-$1.399B
24.41%
YoY
|
-$1.124B
359.68%
YoY
|
-$244.6M
95.77%
YoY
|
| Cash From Financing Activities |
-$245.1M
-218.17%
YoY
|
$207.4M
-54.56%
YoY
|
$456.5M
-5921.4%
YoY
|
-$7.841M
-107.46%
YoY
|
$105.1M
-138.64%
YoY
|
| Net Change In Cash |
$512.4M
120.69%
YoY
|
$232.2M
-3631.24%
YoY
|
-$6.575M
-94.51%
YoY
|
-$119.8M
-227.87%
YoY
|
$93.70M
569.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.680B
37.37%
YoY
|
$1.223B
30.7%
YoY
|
$935.8M
-7.57%
YoY
|
$1.012B
334.22%
YoY
|
$233.1M
-43.28%
YoY
|
| Capital Expenditures |
$1.770B
42.24%
YoY
|
$1.244B
-13.02%
YoY
|
$1.431B
17.33%
YoY
|
$1.219B
-550.46%
YoY
|
-$270.7M
114.55%
YoY
|
| Free Cash Flow |
-$89.75M
323.4%
YoY
|
-$21.20M
-95.72%
YoY
|
-$494.8M
139.1%
YoY
|
-$207.0M
-141.08%
YoY
|
$503.8M
-6.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$419.8M
19427.77%
YoY
|
-$8.661M
-92.66%
YoY
|
-$9.507M
-4.4%
YoY
|
$153.2M
308.08%
YoY
|
-$2.150M
-91.1%
YoY
|
-$118.0M
-312.55%
YoY
|
-$9.945M
-81.19%
YoY
|
$37.55M
628.93%
YoY
|
-$24.17M
-140.42%
YoY
|
$55.54M
531.8%
YoY
|
-$52.87M
-144.67%
YoY
|
$5.151M
-90.55%
YoY
|
$59.79M
-170.35%
YoY
|
$8.790M
-145.37%
YoY
|
$118.4M
N/A
|
$54.52M
N/A
|
-$85.00M
N/A
|
-$19.38M
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
$354.1M
25.32%
YoY
|
$288.8M
-6.54%
YoY
|
$298.5M
18.67%
YoY
|
$297.1M
39.87%
YoY
|
$282.6M
60.04%
YoY
|
$309.0M
68.96%
YoY
|
$251.5M
34.86%
YoY
|
$212.4M
32.82%
YoY
|
$176.6M
20.54%
YoY
|
$182.9M
16.26%
YoY
|
$186.5M
28.61%
YoY
|
$159.9M
21.53%
YoY
|
$146.5M
47.93%
YoY
|
$157.3M
3.04%
YoY
|
$145.0M
-51.71%
YoY
|
$131.6M
-17.82%
YoY
|
$99.02M
18.06%
YoY
|
$152.7M
-31.98%
YoY
|
$300.3M
N/A
|
| Cash From Operating Activities |
$409.2M
21.38%
YoY
|
$371.0M
-3.49%
YoY
|
$473.1M
28.56%
YoY
|
$499.0M
73.9%
YoY
|
$337.1M
83.44%
YoY
|
$384.4M
19.07%
YoY
|
$368.0M
94.38%
YoY
|
$286.9M
56.39%
YoY
|
$183.8M
-23.46%
YoY
|
$322.9M
50.16%
YoY
|
$189.3M
-52.54%
YoY
|
$183.5M
-29.75%
YoY
|
$240.1M
74.88%
YoY
|
$215.0M
8.89%
YoY
|
$398.9M
N/A
|
$261.2M
632.0%
YoY
|
$137.3M
8.74%
YoY
|
$197.5M
-5.11%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$672.2M
-36.81%
YoY
|
$136.1M
-65.02%
YoY
|
$273.4M
-50.04%
YoY
|
$296.5M
95.43%
YoY
|
$1.064B
580.45%
YoY
|
$389.0M
15.55%
YoY
|
$547.2M
-21.35%
YoY
|
$151.7M
-22.74%
YoY
|
$156.3M
-22.54%
YoY
|
$336.6M
122.33%
YoY
|
$695.8M
-447.61%
YoY
|
$196.4M
-227.88%
YoY
|
$201.8M
-128.26%
YoY
|
$151.4M
-194.01%
YoY
|
-$200.2M
N/A
|
-$153.6M
40.1%
YoY
|
-$714.2M
N/A
|
-$161.1M
576.54%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.68M
N/A
|
$732.4M
2824.85%
YoY
|
$23.50M
-4152.07%
YoY
|
$84.36M
272.65%
YoY
|
$0.00
-100.0%
YoY
|
$25.04M
515.41%
YoY
|
-$580.0K
-113.18%
YoY
|
$22.64M
36.58%
YoY
|
$1.137M
-162.89%
YoY
|
$4.069M
-95.38%
YoY
|
$4.400M
34.56%
YoY
|
$16.57M
462.59%
YoY
|
-$1.808M
N/A
|
$88.00M
2708.91%
YoY
|
$3.270M
N/A
|
$2.946M
-87.17%
YoY
|
$0.00
-100.0%
YoY
|
$3.133M
-139.71%
YoY
|
N/A
|
| Cash From Investing Activities |
-$681.7M
-35.51%
YoY
|
$596.3M
-263.86%
YoY
|
-$249.9M
-54.38%
YoY
|
-$212.2M
64.36%
YoY
|
-$1.057B
571.23%
YoY
|
-$363.9M
9.43%
YoY
|
-$547.8M
-20.76%
YoY
|
-$129.1M
-28.21%
YoY
|
-$157.5M
-19.3%
YoY
|
-$332.6M
424.46%
YoY
|
-$691.3M
251.1%
YoY
|
-$179.8M
19.38%
YoY
|
-$195.1M
-72.65%
YoY
|
-$63.41M
-59.85%
YoY
|
-$196.9M
N/A
|
-$150.6M
73.81%
YoY
|
-$713.4M
659.42%
YoY
|
-$157.9M
398.25%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.312M
N/A
|
$329.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$145.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$448.2M
-189.17%
YoY
|
-$237.5M
-661.1%
YoY
|
-$220.9M
-48.54%
YoY
|
-$289.3M
-146.78%
YoY
|
$502.7M
-2206.06%
YoY
|
$42.33M
-117.0%
YoY
|
-$429.4M
-161.93%
YoY
|
$618.3M
1009.77%
YoY
|
-$23.87M
-45.35%
YoY
|
-$248.9M
49.98%
YoY
|
$693.4M
-393.2%
YoY
|
$55.72M
-133.38%
YoY
|
-$43.67M
-107.78%
YoY
|
-$166.0M
-1211.13%
YoY
|
-$236.5M
N/A
|
-$166.9M
-285.02%
YoY
|
$561.5M
-1711.15%
YoY
|
$14.94M
-109.46%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$409.2M
21.38%
YoY
|
$371.0M
-3.49%
YoY
|
$473.1M
28.56%
YoY
|
$499.0M
73.9%
YoY
|
$337.1M
83.44%
YoY
|
$384.4M
19.07%
YoY
|
$368.0M
94.38%
YoY
|
$286.9M
56.39%
YoY
|
$183.8M
-23.46%
YoY
|
$322.9M
50.16%
YoY
|
$189.3M
-52.54%
YoY
|
$183.5M
-29.75%
YoY
|
$240.1M
74.88%
YoY
|
$215.0M
8.89%
YoY
|
$398.9M
N/A
|
$261.2M
632.0%
YoY
|
$137.3M
8.74%
YoY
|
$197.5M
-5.11%
YoY
|
N/A
|
| Cash From Investing Activities |
-$681.7M
-35.51%
YoY
|
$596.3M
-263.86%
YoY
|
-$249.9M
-54.38%
YoY
|
-$212.2M
64.36%
YoY
|
-$1.057B
571.23%
YoY
|
-$363.9M
9.43%
YoY
|
-$547.8M
-20.76%
YoY
|
-$129.1M
-28.21%
YoY
|
-$157.5M
-19.3%
YoY
|
-$332.6M
424.46%
YoY
|
-$691.3M
251.1%
YoY
|
-$179.8M
19.38%
YoY
|
-$195.1M
-72.65%
YoY
|
-$63.41M
-59.85%
YoY
|
-$196.9M
N/A
|
-$150.6M
73.81%
YoY
|
-$713.4M
659.42%
YoY
|
-$157.9M
398.25%
YoY
|
N/A
|
| Cash From Financing Activities |
-$448.2M
-189.17%
YoY
|
-$237.5M
-661.1%
YoY
|
-$220.9M
-48.54%
YoY
|
-$289.3M
-146.78%
YoY
|
$502.7M
-2206.06%
YoY
|
$42.33M
-117.0%
YoY
|
-$429.4M
-161.93%
YoY
|
$618.3M
1009.77%
YoY
|
-$23.87M
-45.35%
YoY
|
-$248.9M
49.98%
YoY
|
$693.4M
-393.2%
YoY
|
$55.72M
-133.38%
YoY
|
-$43.67M
-107.78%
YoY
|
-$166.0M
-1211.13%
YoY
|
-$236.5M
N/A
|
-$166.9M
-285.02%
YoY
|
$561.5M
-1711.15%
YoY
|
$14.94M
-109.46%
YoY
|
N/A
|
| Net Change In Cash |
-$720.7M
231.88%
YoY
|
$729.9M
1061.49%
YoY
|
$2.194M
-100.36%
YoY
|
-$2.495M
-100.32%
YoY
|
-$217.2M
-8992.55%
YoY
|
$62.84M
-124.3%
YoY
|
-$609.3M
-418.31%
YoY
|
$776.2M
1207.71%
YoY
|
$2.442M
87.13%
YoY
|
-$258.6M
1702.13%
YoY
|
$191.4M
-654.88%
YoY
|
$59.35M
-205.27%
YoY
|
$1.305M
-108.95%
YoY
|
-$14.35M
-126.34%
YoY
|
-$34.49M
N/A
|
-$56.38M
-243.77%
YoY
|
-$14.59M
474.25%
YoY
|
$54.48M
195.03%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$409.2M
21.38%
YoY
|
$371.0M
-3.49%
YoY
|
$473.1M
28.56%
YoY
|
$499.0M
73.9%
YoY
|
$337.1M
83.44%
YoY
|
$384.4M
19.07%
YoY
|
$368.0M
94.38%
YoY
|
$286.9M
56.39%
YoY
|
$183.8M
-23.46%
YoY
|
$322.9M
50.16%
YoY
|
$189.3M
-52.54%
YoY
|
$183.5M
-29.75%
YoY
|
$240.1M
74.88%
YoY
|
$215.0M
8.89%
YoY
|
$398.9M
N/A
|
$261.2M
632.0%
YoY
|
$137.3M
8.74%
YoY
|
$197.5M
-5.11%
YoY
|
N/A
|
| Capital Expenditures |
$672.2M
-36.81%
YoY
|
$136.1M
-65.02%
YoY
|
$273.4M
-50.04%
YoY
|
$296.5M
95.43%
YoY
|
$1.064B
580.45%
YoY
|
$389.0M
15.55%
YoY
|
$547.2M
-21.35%
YoY
|
$151.7M
-22.74%
YoY
|
$156.3M
-22.54%
YoY
|
$336.6M
122.33%
YoY
|
$695.8M
-447.61%
YoY
|
$196.4M
-227.88%
YoY
|
$201.8M
-128.26%
YoY
|
$151.4M
-194.01%
YoY
|
-$200.2M
N/A
|
-$153.6M
40.1%
YoY
|
-$714.2M
N/A
|
-$161.1M
576.54%
YoY
|
N/A
|
| Free Cash Flow |
-$263.0M
-63.81%
YoY
|
$234.9M
-5286.45%
YoY
|
$199.6M
-211.36%
YoY
|
$202.4M
49.73%
YoY
|
-$726.8M
-2750.28%
YoY
|
-$4.530M
-67.08%
YoY
|
-$179.3M
-64.6%
YoY
|
$135.2M
-1144.81%
YoY
|
$27.42M
-28.33%
YoY
|
-$13.76M
-121.64%
YoY
|
-$506.5M
-184.55%
YoY
|
-$12.94M
-103.12%
YoY
|
$38.26M
-95.51%
YoY
|
$63.60M
-82.26%
YoY
|
$599.1M
N/A
|
$414.8M
185.44%
YoY
|
$851.4M
N/A
|
$358.5M
54.6%
YoY
|
N/A
|
Loading...