Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.129B | $3.976B | $3.540B | $2.924B | $2.621B | $2.266B | $1.858B | $1.681B | $1.363B | $1.298B | $1.166B | $1.130B | $1.143B | $1.133B | $1.172B | $1.295B | $1.231B | $1.058B | $993.3M | $724.2M | $613.7M | $554.6M | $465.6M | $306.6M | $231.4M | $205.1M | $170.7M | $155.6M |
YoY Change | 3.86% | 12.31% | 21.08% | 11.55% | 15.67% | 21.99% | 10.48% | 23.34% | 5.06% | 11.34% | 3.19% | -1.15% | 0.81% | -3.26% | -9.55% | 5.26% | 16.27% | 6.55% | 37.16% | 18.01% | 10.66% | 19.12% | 51.86% | 32.5% | 12.82% | 20.15% | 9.7% | 10.35% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.129B | $3.976B | $3.540B | $2.924B | $2.621B | $2.266B | $1.858B | $1.681B | $1.363B | $1.298B | $1.166B | $1.130B | $1.143B | $1.133B | $1.172B | $1.295B | $1.231B | $1.058B | $993.3M | $724.2M | $613.7M | $554.6M | $465.6M | $306.6M | $231.4M | $205.1M | $170.7M | $155.6M |
Cost Of Revenue | $2.600B | $2.513B | $2.206B | $1.850B | $1.663B | $1.426B | $865.6M | $757.7M | $568.2M | $558.6M | $497.9M | $479.7M | $472.4M | $495.7M | $493.0M | $796.5M | $752.4M | $651.8M | $603.6M | $435.5M | $380.1M | $345.6M | $298.4M | $186.7M | $146.7M | $134.3M | $111.5M | $97.80M |
Gross Profit | $1.529B | $1.463B | $1.335B | $1.074B | $958.3M | $840.1M | $992.0M | $923.7M | $795.1M | $739.1M | $667.7M | $649.8M | $670.2M | $637.7M | $678.7M | $498.8M | $478.2M | $406.6M | $389.7M | $288.7M | $233.7M | $209.0M | $167.3M | $119.9M | $84.70M | $70.80M | $59.30M | $57.80M |
Gross Profit Margin | 37.03% | 36.79% | 37.7% | 36.71% | 36.56% | 37.07% | 53.4% | 54.94% | 58.32% | 56.96% | 57.28% | 57.53% | 58.65% | 56.27% | 57.93% | 38.51% | 38.86% | 38.42% | 39.23% | 39.86% | 38.08% | 37.68% | 35.93% | 39.11% | 36.6% | 34.52% | 34.74% | 37.15% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $747.9M | $665.1M | $619.9M | $528.9M | $517.6M | $443.9M | $371.3M | $364.7M | $300.4M | $269.0M | $225.7M | $208.2M | $198.6M | $232.5M | $227.7M | $223.9M | $217.5M | $180.8M | $158.0M | $116.9M | $89.50M | $83.30M | $68.30M | $51.20M | $39.80M | $34.10M | $30.50M | $28.30M |
YoY Change | 12.44% | 7.29% | 17.2% | 2.19% | 16.62% | 19.55% | 1.8% | 21.4% | 11.66% | 19.2% | 8.38% | 4.83% | -14.56% | 2.12% | 1.68% | 2.94% | 20.3% | 14.43% | 35.16% | 30.61% | 7.44% | 21.96% | 33.4% | 28.64% | 16.72% | 11.8% | 7.77% | 1.07% |
% of Gross Profit | 48.91% | 45.47% | 46.45% | 49.27% | 54.01% | 52.83% | 37.43% | 39.48% | 37.78% | 36.4% | 33.8% | 32.05% | 29.64% | 36.46% | 33.55% | 44.89% | 45.48% | 44.47% | 40.54% | 40.49% | 38.3% | 39.86% | 40.82% | 42.7% | 46.99% | 48.16% | 51.43% | 48.96% |
Research & Development | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||
Depreciation & Amortization | $314.1M | $303.9M | $265.5M | $234.9M | $198.1M | $161.8M | $131.2M | $126.7M | $94.88M | $96.45M | $96.64M | $81.28M | $85.23M | $93.65M | $89.96M | $91.30M | $86.40M | $82.60M | $87.90M | $42.10M | $29.60M | $24.00M | $27.20M | $16.80M | $12.30M | $10.90M | $9.700M | $600.0K |
YoY Change | 3.37% | 14.43% | 13.03% | 18.59% | 22.45% | 23.35% | 3.55% | 33.49% | -1.62% | -0.2% | 18.9% | -4.64% | -8.99% | 4.1% | -1.47% | 5.67% | 4.6% | -6.03% | 108.79% | 42.23% | 23.33% | -11.76% | 61.9% | 36.59% | 12.84% | 12.37% | 1516.67% | 0.0% |
% of Gross Profit | 20.54% | 20.78% | 19.9% | 21.88% | 20.67% | 19.26% | 13.22% | 13.71% | 11.93% | 13.05% | 14.47% | 12.51% | 12.72% | 14.68% | 13.26% | 18.3% | 18.07% | 20.31% | 22.56% | 14.58% | 12.67% | 11.48% | 16.26% | 14.01% | 14.52% | 15.4% | 16.36% | 1.04% |
Operating Expenses | $747.9M | $665.1M | $619.9M | $528.9M | $517.6M | $443.9M | $371.3M | $364.7M | $300.4M | $269.0M | $225.7M | $208.2M | $198.6M | $232.5M | $227.7M | $250.6M | $251.1M | $218.4M | $205.0M | $130.7M | $95.10M | $86.70M | $76.90M | $54.80M | $41.80M | $35.40M | $31.20M | $29.00M |
YoY Change | 12.44% | 7.29% | 17.2% | 2.19% | 16.62% | 19.55% | 1.8% | 21.4% | 11.66% | 19.2% | 8.38% | 4.83% | -14.56% | 2.12% | -9.15% | -0.2% | 14.97% | 6.54% | 56.85% | 37.43% | 9.69% | 12.74% | 40.33% | 31.1% | 18.08% | 13.46% | 7.59% | 1.75% |
Operating Profit | $617.3M | $651.0M | $589.9M | $432.7M | $351.2M | $331.4M | $288.3M | $237.6M | $206.4M | $177.7M | $151.4M | $165.8M | $174.3M | -$298.5M | $169.6M | $248.2M | $227.1M | $188.2M | $184.7M | $158.0M | $138.6M | $122.3M | $90.40M | $65.10M | $42.90M | $35.40M | $28.10M | $28.80M |
YoY Change | -5.18% | 10.36% | 36.31% | 23.23% | 5.97% | 14.95% | 21.36% | 15.07% | 16.2% | 17.35% | -8.67% | -4.9% | -158.39% | -276.0% | -31.66% | 9.29% | 20.67% | 1.89% | 16.9% | 14.0% | 13.33% | 35.29% | 38.86% | 51.75% | 21.19% | 25.98% | -2.43% | 10.34% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $136.7M | $59.29M | $73.91M | $86.43M | $60.88M | $63.77M | $29.78M | $27.71M | $15.07M | $11.95M | $20.97M | $33.34M | $42.59M | $35.28M | $21.68M | -$14.50M | -$14.80M | -$12.60M | -$20.60M | -$8.500M | -$6.700M | -$9.100M | -$21.30M | -$39.40M | -$12.40M | $500.0K | $100.0K | $200.0K |
YoY Change | 130.57% | -19.78% | -14.49% | 41.97% | -4.53% | 114.17% | 7.46% | 83.84% | 26.13% | -43.01% | -37.11% | -21.71% | 20.71% | 62.71% | -249.53% | -2.03% | 17.46% | -38.83% | 142.35% | 26.87% | -26.37% | -57.28% | -45.94% | 217.74% | -2580.0% | 400.0% | -50.0% | -200.0% |
% of Operating Profit | 22.15% | 9.11% | 12.53% | 19.97% | 17.34% | 19.24% | 10.33% | 11.66% | 7.3% | 6.73% | 13.85% | 20.11% | 24.43% | 12.78% | -5.84% | -6.52% | -6.7% | -11.15% | -5.38% | -4.83% | -7.44% | -23.56% | -60.52% | -28.9% | 1.41% | 0.36% | 0.69% | |
Other Income/Expense, Net | $95.54M | $30.52M | -$35.89M | $99.98M | $12.29M | $13.26M | $37.76M | $11.76M | $3.008M | $10.72M | $7.165M | -$3.266M | -$411.0K | -$1.477M | $1.914M | -$5.200M | -$1.400M | $1.000M | -$200.0K | $900.0K | $800.0K | $1.200M | $500.0K | $400.0K | $100.0K | $0.00 | $0.00 | $0.00 |
YoY Change | 213.0% | -185.04% | -135.9% | 713.34% | -7.28% | -64.89% | 220.98% | 291.09% | -71.94% | 49.63% | -319.38% | 694.65% | -72.17% | -177.17% | -136.81% | 271.43% | -240.0% | -600.0% | -122.22% | 12.5% | -33.33% | 140.0% | 25.0% | 300.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $581.3M | $623.0M | $480.7M | $447.1M | $304.1M | $281.7M | $297.0M | $222.9M | $195.4M | $177.6M | $39.90M | $35.50M | $47.16M | -$149.3M | $38.37M | -$471.4M | $210.9M | $176.6M | $163.9M | $150.5M | $132.6M | $84.50M | $61.40M | $26.10M | $30.70M | $35.80M | $22.20M | $24.40M |
YoY Change | -6.69% | 29.6% | 7.51% | 47.04% | 7.95% | -5.14% | 33.21% | 14.07% | 10.04% | 345.1% | 12.38% | -24.71% | -131.59% | -489.06% | -108.14% | -323.52% | 19.42% | 7.75% | 8.9% | 13.5% | 56.92% | 37.62% | 135.25% | -14.98% | -14.25% | 61.26% | -9.02% | -5.79% |
Income Tax | $100.9M | $130.4M | $81.87M | $81.81M | $50.00M | $54.46M | $171.4M | $66.84M | $43.39M | $47.67M | $32.91M | $27.63M | $17.14M | $23.00K | $40.35M | $57.00M | $56.70M | $49.70M | $16.30M | $60.20M | $51.10M | $31.90M | $24.30M | $7.800M | $15.60M | $14.10M | $8.500M | $10.90M |
% Of Pretax Income | 17.36% | 20.93% | 17.03% | 18.3% | 16.44% | 19.33% | 57.71% | 29.98% | 22.2% | 26.84% | 82.48% | 77.82% | 36.35% | 105.18% | 26.88% | 28.14% | 9.95% | 40.0% | 38.54% | 37.75% | 39.58% | 29.89% | 50.81% | 39.39% | 38.29% | 44.67% | ||
Net Earnings | $474.6M | $486.2M | $391.0M | $364.3M | $252.0M | $226.4M | $123.4M | $154.8M | $149.3M | $126.7M | $102.8M | $97.87M | $110.0M | -$342.1M | $112.6M | -$524.5M | $150.6M | -$55.80M | $142.0M | $89.80M | $80.20M | $50.10M | $35.40M | -$11.20M | $17.10M | $23.40M | $15.30M | $15.20M |
YoY Change | -2.39% | 24.36% | 7.32% | 44.55% | 11.33% | 83.51% | -20.3% | 3.65% | 17.85% | 23.21% | 5.07% | -11.01% | -132.15% | -403.83% | -121.47% | -448.27% | -369.89% | -139.3% | 58.13% | 11.97% | 60.08% | 41.53% | -416.07% | -165.5% | -26.92% | 52.94% | 0.66% | -10.59% |
Net Earnings / Revenue | 11.49% | 12.23% | 11.04% | 12.46% | 9.61% | 9.99% | 6.64% | 9.2% | 10.95% | 9.76% | 8.82% | 8.66% | 9.62% | -30.18% | 9.61% | -40.49% | 12.24% | -5.27% | 14.3% | 12.4% | 13.07% | 9.03% | 7.6% | -3.65% | 7.39% | 11.41% | 8.96% | 9.77% |
Basic Earnings Per Share | $9.27 | $9.57 | $7.77 | $7.35 | $5.17 | $4.72 | $2.60 | $3.29 | $3.21 | $2.72 | $2.15 | $2.03 | $2.16 | -$5.38 | $1.75 | |||||||||||||
Diluted Earnings Per Share | $9.22 | $9.48 | $7.60 | $7.20 | $5.07 | $4.62 | $2.54 | $3.23 | $3.13 | $2.66 | $2.12 | $2.01 | $2.14 | -$5.38 | $1.74 | -$7.793M | $2.192M | -$798.3K | $1.948M | $1.604M | $1.563M | $984.3K | $800.9K | -$353.3K | $863.6K | $1.182M | $772.7K | $767.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $276.8M | $234.9M | $242.3M | $229.4M | $239.0M | $196.3M | $192.3M | $121.4M | $117.9M | $160.0M | $167.1M | $116.5M | $74.30M | $189.0M | $238.0M | $243.6M | $240.4M | $182.8M | $116.5M | $207.8M | $195.5M | $122.5M | $58.30M | $33.10M | $15.00M | $24.80M | ||
YoY Change | 17.85% | -3.04% | 5.61% | -4.02% | 21.75% | 2.08% | 58.4% | 2.97% | -26.31% | -4.25% | 43.43% | 56.8% | -60.69% | -20.59% | -2.3% | 1.33% | 31.51% | 56.91% | -43.94% | 6.29% | 59.59% | 110.12% | 76.13% | 120.67% | -39.52% | |||
Cash & Equivalents | $276.8M | $233.9M | $241.2M | $228.4M | $238.0M | $195.4M | $163.8M | $117.6M | $117.9M | $160.0M | $155.9M | $109.7M | $68.90M | $179.2M | $182.6M | $243.6M | $225.4M | $175.4M | $114.8M | $207.6M | $182.3M | $122.5M | $58.30M | $33.10M | $15.00M | $24.80M | ||
Short-Term Investments | $68.00K | $998.0K | $1.063M | $1.000M | $900.0K | $900.0K | $28.50M | $3.800M | $11.20M | $6.800M | $5.400M | $9.800M | $55.40M | $0.00 | $15.00M | $7.500M | $1.700M | $200.0K | $13.20M | |||||||||
Other Short-Term Assets | $171.2M | $195.9M | $182.3M | $168.3M | $107.6M | $101.4M | $89.40M | $75.50M | $77.50M | $72.20M | $75.40M | $77.30M | $73.80M | $70.60M | $64.80M | $67.40M | $65.50M | $43.20M | $66.40M | $38.80M | $11.50M | $17.40M | $14.30M | $6.700M | $5.900M | $8.200M | ||
YoY Change | -12.62% | 7.48% | 8.31% | 56.41% | 6.11% | 13.42% | 18.41% | -2.58% | 7.34% | -4.24% | -2.46% | 4.74% | 4.53% | 8.95% | -3.86% | 2.9% | 51.62% | -34.94% | 71.13% | 237.39% | -33.91% | 21.68% | 113.43% | 13.56% | -28.05% | |||
Inventory | $380.3M | $255.8M | $199.1M | $185.7M | $160.7M | $127.9M | $115.0M | $95.80M | $93.70M | $89.00M | $89.40M | $88.50M | $93.00M | $100.3M | $102.7M | $96.90M | $88.00M | $72.40M | $65.10M | $61.90M | $52.40M | $43.90M | $39.10M | $33.90M | $30.50M | $30.70M | ||
Prepaid Expenses | ||||||||||||||||||||||||||||
Receivables | $780.4M | $752.4M | $642.9M | $617.7M | $514.0M | $472.2M | $430.0M | $364.1M | $270.1M | $258.0M | $220.6M | $203.0M | $184.8M | $193.0M | $190.1M | $210.2M | $213.9M | $202.7M | $171.3M | $201.8M | $111.5M | $94.20M | $98.50M | $46.00M | $37.50M | $33.40M | ||
Other Receivables | $0.00 | $0.00 | $7.500M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $1.609B | $1.439B | $1.274B | $1.201B | $1.021B | $897.8M | $826.6M | $656.8M | $559.2M | $579.3M | $552.6M | $485.3M | $425.8M | $552.9M | $595.6M | $618.1M | $607.9M | $501.1M | $419.3M | $510.3M | $370.9M | $278.1M | $210.2M | $119.7M | $89.00M | $97.20M | ||
YoY Change | 11.79% | 12.95% | 6.08% | 17.61% | 13.76% | 8.61% | 25.85% | 17.45% | -3.47% | 4.83% | 13.87% | 13.97% | -22.99% | -7.17% | -3.64% | 1.68% | 21.31% | 19.51% | -17.83% | 37.58% | 33.37% | 32.3% | 75.61% | 34.49% | -8.44% | |||
Property, Plant & Equipment | $2.034B | $1.857B | $1.584B | $1.303B | $1.184B | $932.9M | $782.0M | $755.8M | $678.0M | $676.8M | $676.2M | $717.0M | $738.0M | $752.7M | $863.7M | $837.2M | $748.8M | $534.7M | $387.5M | $357.1M | $203.5M | $187.9M | $155.9M | $117.0M | $85.40M | $82.70M | ||
YoY Change | 9.49% | 17.26% | 21.6% | 10.0% | 26.94% | 19.3% | 3.47% | 11.47% | 0.18% | 0.09% | -5.69% | -2.85% | -1.95% | -12.85% | 3.17% | 11.81% | 40.04% | 37.99% | 8.51% | 75.48% | 8.3% | 20.53% | 33.25% | 37.0% | 3.26% | |||
Goodwill | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Long-Term Investments | $243.8M | $623.2M | $201.4M | $221.8M | $123.0M | $88.60M | $16.90M | $45.30M | $32.70M | $17.90M | $8.500M | $16.80M | $11.40M | $16.20M | $19.00M | $48.50M | $103.9M | $18.30M | $4.300M | $7.300M | $0.00 | $3.000M | $2.400M | $21.70M | $18.50M | |||
YoY Change | -60.88% | 209.51% | -9.22% | 80.33% | 38.83% | 424.26% | -62.69% | 38.53% | 110.59% | -49.4% | 47.37% | -29.63% | -14.74% | -60.82% | -53.32% | 467.76% | 325.58% | -41.1% | -100.0% | 25.0% | -88.94% | 17.3% | ||||||
Other Assets | $349.7M | -$122.1M | $191.8M | $168.6M | $134.3M | $78.60M | $129.7M | $71.80M | $78.90M | $114.6M | $70.90M | $82.00M | $86.70M | $96.80M | $66.70M | $73.40M | $131.0M | $138.3M | $440.4M | $76.20M | $82.20M | $104.6M | $111.9M | $132.5M | $126.0M | $18.20M | ||
YoY Change | -386.46% | -163.65% | 13.74% | 25.54% | 70.87% | -39.4% | 80.64% | -9.0% | -31.15% | 61.64% | -13.54% | -5.42% | -10.43% | 45.13% | -9.13% | -43.97% | -5.28% | -68.6% | 477.95% | -7.3% | -21.41% | -6.52% | -15.55% | 5.16% | 592.31% | |||
Total Long-Term Assets | $6.586B | $6.164B | $5.750B | $4.290B | $3.672B | $2.958B | $2.103B | $2.055B | $1.509B | $1.291B | $1.080B | $1.101B | $1.133B | $1.181B | $1.609B | $1.523B | $2.198B | $2.056B | $2.119B | $2.117B | $428.7M | $423.2M | $361.2M | $293.8M | $270.1M | $137.1M | ||
YoY Change | 6.86% | 7.19% | 34.05% | 16.84% | 24.12% | 40.64% | 2.35% | 36.16% | 16.88% | 19.54% | -1.89% | -2.78% | -4.07% | -26.61% | 5.59% | -30.68% | 6.87% | -2.95% | 0.11% | 393.7% | 1.3% | 17.17% | 22.94% | 8.77% | 97.01% | |||
Total Assets | $8.195B | $7.603B | $7.024B | $5.491B | $4.693B | $3.856B | $2.930B | $2.712B | $2.069B | $1.871B | $1.633B | $1.586B | $1.558B | $1.733B | $2.204B | $2.141B | $2.806B | $2.558B | $2.538B | $2.627B | $799.6M | $701.3M | $571.4M | $413.5M | $359.1M | $234.3M | ||
YoY Change | ||||||||||||||||||||||||||||
Accounts Payable | $168.9M | $205.9M | $198.1M | $122.5M | $111.5M | $66.30M | $77.80M | $68.50M | $36.70M | $33.80M | $31.80M | $31.20M | $34.30M | $30.60M | $31.20M | $40.50M | $36.70M | $28.20M | $28.70M | $28.70M | $19.40M | $13.10M | $13.90M | $10.80M | $9.300M | $11.60M | ||
YoY Change | -17.96% | 3.93% | 61.74% | 9.87% | 68.17% | -14.78% | 13.58% | 86.65% | 8.58% | 6.29% | 1.92% | -9.04% | 12.09% | -1.92% | -22.96% | 10.35% | 30.14% | -1.74% | 0.0% | 47.94% | 48.09% | -5.76% | 28.7% | 16.13% | -19.83% | |||
Accrued Expenses | $496.0M | $463.4M | $508.2M | $381.3M | $318.1M | $244.1M | $190.8M | $177.9M | $162.3M | $138.9M | $117.0M | $94.80M | $98.10M | $109.0M | $94.50M | $116.3M | $115.2M | $84.10M | $79.60M | $115.8M | $61.00M | $60.20M | $57.50M | $44.60M | $38.20M | $32.60M | ||
YoY Change | 7.05% | -8.82% | 33.28% | 19.87% | 30.32% | 27.94% | 7.25% | 9.61% | 16.85% | 18.72% | 23.42% | -3.36% | -10.0% | 15.34% | -18.74% | 0.95% | 36.98% | 5.65% | -31.26% | 89.84% | 1.33% | 4.7% | 28.92% | 16.75% | 17.18% | |||
Deferred Revenue | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | ||||||||||||||||||||||||||||
Long-Term Debt Due | $5.570M | $3.677M | $2.795M | $50.20M | $38.50M | $31.40M | $31.00M | $27.30M | $17.00M | $31.90M | $21.40M | $139.4M | $14.80M | $30.60M | $35.40M | $35.50M | $25.10M | $25.00M | $36.30M | $80.90M | $300.0K | $2.900M | $900.0K | $400.0K | $3.500M | $400.0K | ||
YoY Change | 51.48% | 31.56% | -94.43% | 30.39% | 22.61% | 1.29% | 13.55% | 60.59% | -46.71% | 49.07% | -84.65% | 841.89% | -51.63% | -13.56% | -0.28% | 41.43% | 0.4% | -31.13% | -55.13% | 26866.67% | -89.66% | 222.22% | 125.0% | -88.57% | 775.0% | |||
Total Short-Term Liabilities | $1.055B | $1.092B | $1.033B | $839.8M | $710.2M | $558.2M | $463.5M | $429.6M | $311.8M | $294.7M | $247.0M | $342.2M | $216.8M | $259.8M | $249.8M | $301.0M | $302.5M | $259.3M | $311.4M | $349.1M | $114.4M | $116.2M | $98.50M | $64.30M | $61.40M | $62.40M | ||
YoY Change | -3.34% | 5.65% | 23.03% | 18.25% | 27.23% | 20.43% | 7.89% | 37.78% | 5.8% | 19.31% | -27.82% | 57.84% | -16.55% | 4.0% | -17.01% | -0.5% | 16.66% | -16.73% | -10.8% | 205.16% | -1.55% | 17.97% | 53.19% | 4.72% | -1.6% | |||
Long-Term Debt | $2.647B | $2.708B | $2.664B | $1.930B | $1.850B | $1.637B | $1.114B | $1.208B | $846.0M | $740.6M | $642.4M | $527.1M | $703.2M | $670.3M | $457.4M | $479.9M | $485.0M | $547.1M | $259.9M | $606.0M | $185.7M | $189.6M | $155.9M | $202.5M | $382.5M | $1.200M | ||
YoY Change | -2.23% | 1.65% | 38.04% | 4.32% | 13.02% | 46.9% | -7.75% | 42.75% | 14.23% | 15.29% | 21.87% | -25.04% | 4.91% | 46.55% | -4.69% | -1.05% | -11.35% | 110.5% | -57.11% | 226.33% | -2.06% | 21.62% | -23.01% | -47.06% | 31775.0% | |||
Other Long-Term Liabilities | $642.4M | $564.6M | $495.8M | $360.8M | $299.2M | $179.1M | $198.8M | $165.0M | $97.00M | $107.9M | $63.70M | $100.6M | $94.90M | $84.50M | $80.20M | $71.30M | $83.10M | $90.30M | $90.50M | $96.30M | $20.80M | $19.50M | $14.50M | $13.50M | $25.00M | $1.300M | ||
YoY Change | 13.79% | 13.86% | 37.43% | 20.59% | 67.06% | -9.91% | 20.48% | 70.1% | -10.1% | 69.39% | -36.68% | 6.01% | 12.31% | 5.36% | 12.48% | -14.2% | -7.97% | -0.22% | -6.02% | 362.98% | 6.67% | 34.48% | 7.41% | -46.0% | 1823.08% | |||
Total Long-Term Liabilities | $3.290B | $3.272B | $3.159B | $2.290B | $2.149B | $1.816B | $1.313B | $1.373B | $943.0M | $848.5M | $706.1M | $627.7M | $798.1M | $754.8M | $537.6M | $551.2M | $568.1M | $637.4M | $350.4M | $702.3M | $206.5M | $209.1M | $170.4M | $216.0M | $407.5M | $2.500M | ||
YoY Change | 0.53% | 3.57% | 37.94% | 6.58% | 18.35% | 38.3% | -4.36% | 45.57% | 11.14% | 20.17% | 12.49% | -21.35% | 5.74% | 40.4% | -2.47% | -2.97% | -10.87% | 81.91% | -50.11% | 240.1% | -1.24% | 22.71% | -21.11% | -46.99% | 16200.0% | |||
Total Liabilities | $4.598B | $4.626B | $4.489B | $3.376B | $3.058B | $2.539B | $1.885B | $1.875B | $1.335B | $1.198B | $991.8M | $985.5M | $1.033B | $1.046B | $828.9M | $900.1M | $945.1M | $962.3M | $711.2M | $1.154B | $334.9M | $344.0M | $281.9M | $293.7M | $469.2M | $66.00M | ||
YoY Change | -0.61% | 3.05% | 32.97% | 10.4% | 20.47% | 34.68% | 0.52% | 40.41% | 11.43% | 20.83% | 0.64% | -4.57% | -1.27% | 26.19% | -7.91% | -4.76% | -1.79% | 35.31% | -38.39% | 244.67% | -2.65% | 22.03% | -4.02% | -37.4% | 610.91% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 51.23M shares | 50.81M shares | 50.29M shares | 49.55M shares | 48.73M shares | 47.95M shares | 47.48M shares | 47.01M shares | 46.50M shares | 46.63M shares | 47.74M shares | 47.91M shares | 50.82M shares | 62.56M shares | 65.37M shares | |||||||||||||
Diluted Shares Outstanding | 51.45M shares | 51.30M shares | 51.43M shares | 50.61M shares | 49.69M shares | 49.02M shares | 48.56M shares | 47.96M shares | 47.63M shares | 47.56M shares | 48.49M shares | 48.41M shares | 51.32M shares | 62.56M shares | 65.64M shares | |||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
Charles River Laboratories International, Inc. engages in providing products and services to help pharmaceutical and biotechnology companies. The company is headquartered in Wilmington, Massachusetts and currently employs 20,000 full-time employees. The company went IPO on 2000-06-23. The firm's Research Models and Services segment is comprised of three businesses that provide foundational tools that enables its clients to discover new molecules: Research Models, Research Model Services, and Cell Solutions. Its Discovery and Safety Assessment segment provides regulated and non-regulated DSA services to support the research, development, and regulatory-required safety testing of potential new drugs, including therapeutic discovery and optimization plus in vitro and in vivo studies, laboratory support services, and strategic non-clinical consulting and program management to support product development. Its Manufacturing Solutions segment includes Microbial Solutions and Biologics Solutions.
Industry: Services-Commercial Physical & Biological Research Peers: Avantor, Inc. BIO-RAD LABORATORIES, INC. BIO-TECHNE Corp BRUKER CORP REVVITY, INC. Syneos Health, Inc. MARAVAI LIFESCIENCES HOLDINGS, INC. Medpace Holdings, Inc. REPLIGEN CORP THERMO FISHER SCIENTIFIC INC.