|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$135.4M
81.91%
YoY
|
-$74.44M
-57.59%
YoY
|
-$175.5M
-17.22%
YoY
|
-$212.0M
-33.65%
YoY
|
-$319.6M
212.85%
YoY
|
| Depreciation, Depletion And Amortization |
$48.71M
-17.57%
YoY
|
$59.10M
-5.46%
YoY
|
$62.51M
20.38%
YoY
|
$51.93M
34.39%
YoY
|
$38.64M
21.56%
YoY
|
| Cash From Operating Activities |
$36.46M
-71.02%
YoY
|
$125.8M
114.79%
YoY
|
$58.56M
212.49%
YoY
|
$18.74M
29.36%
YoY
|
$14.49M
-284.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.18M
62.57%
YoY
|
$23.49M
-59.43%
YoY
|
$57.88M
-32.8%
YoY
|
$86.13M
-188.75%
YoY
|
-$97.05M
8.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.523M
44.75%
YoY
|
-$1.743M
-113.11%
YoY
|
$13.30M
-73.17%
YoY
|
$49.56M
-174.1%
YoY
|
-$66.88M
-372.87%
YoY
|
| Cash From Investing Activities |
-$40.70M
61.34%
YoY
|
-$25.23M
-43.41%
YoY
|
-$44.59M
21.89%
YoY
|
-$36.58M
-77.69%
YoY
|
-$163.9M
153.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
22.22%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.215M
-97.77%
YoY
|
$144.2M
1383.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.09M
14.84%
YoY
|
-$71.48M
165.65%
YoY
|
-$26.91M
-68.94%
YoY
|
-$86.64M
-136.87%
YoY
|
$235.0M
45.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.46M
-71.02%
YoY
|
$125.8M
114.79%
YoY
|
$58.56M
212.49%
YoY
|
$18.74M
29.36%
YoY
|
$14.49M
-284.59%
YoY
|
| Cash From Investing Activities |
-$40.70M
61.34%
YoY
|
-$25.23M
-43.41%
YoY
|
-$44.59M
21.89%
YoY
|
-$36.58M
-77.69%
YoY
|
-$163.9M
153.18%
YoY
|
| Cash From Financing Activities |
-$82.09M
14.84%
YoY
|
-$71.48M
165.65%
YoY
|
-$26.91M
-68.94%
YoY
|
-$86.64M
-136.87%
YoY
|
$235.0M
45.53%
YoY
|
| Net Change In Cash |
-$86.34M
-396.86%
YoY
|
$29.08M
-324.96%
YoY
|
-$12.93M
-87.63%
YoY
|
-$104.5M
-222.11%
YoY
|
$85.56M
-3.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.46M
-71.02%
YoY
|
$125.8M
114.79%
YoY
|
$58.56M
212.49%
YoY
|
$18.74M
29.36%
YoY
|
$14.49M
-284.59%
YoY
|
| Capital Expenditures |
$38.18M
62.57%
YoY
|
$23.49M
-59.43%
YoY
|
$57.88M
-32.8%
YoY
|
$86.13M
-188.75%
YoY
|
-$97.05M
8.73%
YoY
|
| Free Cash Flow |
-$1.724M
-101.69%
YoY
|
$102.3M
14922.61%
YoY
|
$681.0K
-101.01%
YoY
|
-$67.39M
-160.42%
YoY
|
$111.5M
37.01%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$87.59M
1903.39%
YoY
|
-$17.05M
61.79%
YoY
|
-$16.33M
-69.94%
YoY
|
-$14.43M
177.91%
YoY
|
-$4.372M
-265.92%
YoY
|
-$10.54M
-90.88%
YoY
|
-$54.33M
48.72%
YoY
|
-$5.193M
-80.07%
YoY
|
$2.635M
-101.63%
YoY
|
-$115.6M
1080.75%
YoY
|
-$36.53M
169.8%
YoY
|
-$26.05M
-4.86%
YoY
|
-$161.3M
995.15%
YoY
|
-$9.788M
-96.38%
YoY
|
-$13.54M
180.53%
YoY
|
-$27.38M
-6.85%
YoY
|
-$14.73M
-73.04%
YoY
|
-$270.6M
-1850.95%
YoY
|
-$4.827M
-86.75%
YoY
|
-$29.39M
10.73%
YoY
|
| Depreciation, Depletion And Amortization |
$10.76M
-22.62%
YoY
|
$12.86M
-13.89%
YoY
|
$14.04M
-5.97%
YoY
|
$12.91M
-15.82%
YoY
|
$13.90M
-31.35%
YoY
|
$14.93M
-2.39%
YoY
|
$14.93M
6.63%
YoY
|
$15.33M
18.29%
YoY
|
$20.25M
40.04%
YoY
|
$15.30M
14.2%
YoY
|
$14.00M
6.78%
YoY
|
$12.96M
18.26%
YoY
|
$14.46M
76.43%
YoY
|
$13.40M
27.74%
YoY
|
$13.11M
33.72%
YoY
|
$10.96M
7.97%
YoY
|
$8.197M
-20.79%
YoY
|
$10.49M
1.82%
YoY
|
$9.806M
4.82%
YoY
|
$10.15M
50.32%
YoY
|
| Cash From Operating Activities |
$27.54M
-6.02%
YoY
|
-$23.98M
-148.19%
YoY
|
$9.192M
-39.73%
YoY
|
$23.70M
-24.7%
YoY
|
$29.31M
-987.55%
YoY
|
$49.76M
22.49%
YoY
|
$15.25M
-15.14%
YoY
|
$31.47M
862.51%
YoY
|
-$3.302M
-190.94%
YoY
|
$40.62M
58.65%
YoY
|
$17.97M
-354.01%
YoY
|
$3.270M
-195.67%
YoY
|
$3.631M
-90.36%
YoY
|
$25.60M
261.89%
YoY
|
-$7.076M
-83.62%
YoY
|
-$3.418M
-126.39%
YoY
|
$37.65M
90.84%
YoY
|
$7.075M
-76.54%
YoY
|
-$43.19M
120.55%
YoY
|
$12.95M
-133.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.29M
195.15%
YoY
|
$7.558M
19.95%
YoY
|
$13.30M
86.06%
YoY
|
$7.035M
7.37%
YoY
|
$3.487M
-32.71%
YoY
|
$6.301M
-52.86%
YoY
|
$7.146M
-60.71%
YoY
|
$6.552M
-69.02%
YoY
|
$5.182M
-61.1%
YoY
|
$13.37M
-163.2%
YoY
|
$18.19M
-228.16%
YoY
|
$21.15M
-156.44%
YoY
|
$13.32M
-174.63%
YoY
|
-$21.15M
-19.68%
YoY
|
-$14.19M
-52.71%
YoY
|
-$37.47M
63.86%
YoY
|
-$17.85M
6.51%
YoY
|
-$26.33M
11.63%
YoY
|
-$30.01M
517.43%
YoY
|
-$22.87M
-48.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.950M
-722.36%
YoY
|
$1.434M
4381.25%
YoY
|
-$1.173M
-62.45%
YoY
|
$166.0K
-81.03%
YoY
|
$474.0K
-93.92%
YoY
|
$32.00K
-96.4%
YoY
|
-$3.124M
-175.53%
YoY
|
$875.0K
81.91%
YoY
|
$7.791M
799.65%
YoY
|
$890.0K
-98.01%
YoY
|
$4.136M
415.71%
YoY
|
$481.0K
-85.22%
YoY
|
$866.0K
-101.87%
YoY
|
$44.63M
-360.7%
YoY
|
$802.0K
90.95%
YoY
|
$3.255M
-183.01%
YoY
|
-$46.26M
-729.03%
YoY
|
-$17.12M
870.52%
YoY
|
$420.0K
-98.45%
YoY
|
-$3.921M
-51.57%
YoY
|
| Cash From Investing Activities |
-$13.24M
339.5%
YoY
|
-$6.124M
-2.31%
YoY
|
-$14.47M
40.89%
YoY
|
-$6.869M
21.0%
YoY
|
-$3.013M
-215.48%
YoY
|
-$6.269M
-49.75%
YoY
|
-$10.27M
-26.9%
YoY
|
-$5.677M
-72.53%
YoY
|
$2.609M
-120.95%
YoY
|
-$12.48M
-153.13%
YoY
|
-$14.05M
4.94%
YoY
|
-$20.67M
-39.6%
YoY
|
-$12.45M
-80.57%
YoY
|
$23.48M
-154.05%
YoY
|
-$13.39M
-54.75%
YoY
|
-$34.22M
27.73%
YoY
|
-$64.11M
581.77%
YoY
|
-$43.45M
71.39%
YoY
|
-$29.59M
-233.54%
YoY
|
-$26.79M
-48.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$218.0K
-73.48%
YoY
|
$573.0K
-78.21%
YoY
|
$2.424M
-98.26%
YoY
|
$1.653M
-39.32%
YoY
|
$822.0K
-86.58%
YoY
|
$2.630M
640.85%
YoY
|
$139.1M
26752.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.793M
-95.73%
YoY
|
-$71.10M
2785.39%
YoY
|
-$3.466M
-78.11%
YoY
|
-$5.733M
-48.58%
YoY
|
-$42.03M
1011.42%
YoY
|
-$2.464M
-124.51%
YoY
|
-$15.83M
-18.99%
YoY
|
-$11.15M
-18.23%
YoY
|
-$3.782M
86.21%
YoY
|
$10.05M
-210.32%
YoY
|
-$19.54M
-71.73%
YoY
|
-$13.64M
114.22%
YoY
|
-$2.031M
-14.48%
YoY
|
-$9.112M
-105.85%
YoY
|
-$69.14M
36.39%
YoY
|
-$6.365M
-104.81%
YoY
|
-$2.375M
-103.34%
YoY
|
$155.9M
-1057.69%
YoY
|
-$50.69M
6979.61%
YoY
|
$132.2M
23.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.54M
-6.02%
YoY
|
-$23.98M
-148.19%
YoY
|
$9.192M
-39.73%
YoY
|
$23.70M
-24.7%
YoY
|
$29.31M
-987.55%
YoY
|
$49.76M
22.49%
YoY
|
$15.25M
-15.14%
YoY
|
$31.47M
862.51%
YoY
|
-$3.302M
-190.94%
YoY
|
$40.62M
58.65%
YoY
|
$17.97M
-354.01%
YoY
|
$3.270M
-195.67%
YoY
|
$3.631M
-90.36%
YoY
|
$25.60M
261.89%
YoY
|
-$7.076M
-83.62%
YoY
|
-$3.418M
-126.39%
YoY
|
$37.65M
90.84%
YoY
|
$7.075M
-76.54%
YoY
|
-$43.19M
120.55%
YoY
|
$12.95M
-133.94%
YoY
|
| Cash From Investing Activities |
-$13.24M
339.5%
YoY
|
-$6.124M
-2.31%
YoY
|
-$14.47M
40.89%
YoY
|
-$6.869M
21.0%
YoY
|
-$3.013M
-215.48%
YoY
|
-$6.269M
-49.75%
YoY
|
-$10.27M
-26.9%
YoY
|
-$5.677M
-72.53%
YoY
|
$2.609M
-120.95%
YoY
|
-$12.48M
-153.13%
YoY
|
-$14.05M
4.94%
YoY
|
-$20.67M
-39.6%
YoY
|
-$12.45M
-80.57%
YoY
|
$23.48M
-154.05%
YoY
|
-$13.39M
-54.75%
YoY
|
-$34.22M
27.73%
YoY
|
-$64.11M
581.77%
YoY
|
-$43.45M
71.39%
YoY
|
-$29.59M
-233.54%
YoY
|
-$26.79M
-48.63%
YoY
|
| Cash From Financing Activities |
-$1.793M
-95.73%
YoY
|
-$71.10M
2785.39%
YoY
|
-$3.466M
-78.11%
YoY
|
-$5.733M
-48.58%
YoY
|
-$42.03M
1011.42%
YoY
|
-$2.464M
-124.51%
YoY
|
-$15.83M
-18.99%
YoY
|
-$11.15M
-18.23%
YoY
|
-$3.782M
86.21%
YoY
|
$10.05M
-210.32%
YoY
|
-$19.54M
-71.73%
YoY
|
-$13.64M
114.22%
YoY
|
-$2.031M
-14.48%
YoY
|
-$9.112M
-105.85%
YoY
|
-$69.14M
36.39%
YoY
|
-$6.365M
-104.81%
YoY
|
-$2.375M
-103.34%
YoY
|
$155.9M
-1057.69%
YoY
|
-$50.69M
6979.61%
YoY
|
$132.2M
23.03%
YoY
|
| Net Change In Cash |
$12.51M
-179.46%
YoY
|
-$101.2M
-346.68%
YoY
|
-$8.743M
-19.41%
YoY
|
$11.10M
-24.24%
YoY
|
-$15.74M
251.73%
YoY
|
$41.02M
7.4%
YoY
|
-$10.85M
-30.54%
YoY
|
$14.65M
-147.2%
YoY
|
-$4.475M
-58.77%
YoY
|
$38.20M
-4.45%
YoY
|
-$15.62M
-82.57%
YoY
|
-$31.03M
-29.47%
YoY
|
-$10.85M
-62.35%
YoY
|
$39.98M
-66.54%
YoY
|
-$89.60M
-27.43%
YoY
|
-$44.00M
-137.17%
YoY
|
-$28.83M
-135.44%
YoY
|
$119.5M
-1142.49%
YoY
|
-$123.5M
-6748.79%
YoY
|
$118.4M
590.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.54M
-6.02%
YoY
|
-$23.98M
-148.19%
YoY
|
$9.192M
-39.73%
YoY
|
$23.70M
-24.7%
YoY
|
$29.31M
-987.55%
YoY
|
$49.76M
22.49%
YoY
|
$15.25M
-15.14%
YoY
|
$31.47M
862.51%
YoY
|
-$3.302M
-190.94%
YoY
|
$40.62M
58.65%
YoY
|
$17.97M
-354.01%
YoY
|
$3.270M
-195.67%
YoY
|
$3.631M
-90.36%
YoY
|
$25.60M
261.89%
YoY
|
-$7.076M
-83.62%
YoY
|
-$3.418M
-126.39%
YoY
|
$37.65M
90.84%
YoY
|
$7.075M
-76.54%
YoY
|
-$43.19M
120.55%
YoY
|
$12.95M
-133.94%
YoY
|
| Capital Expenditures |
$10.29M
195.15%
YoY
|
$7.558M
19.95%
YoY
|
$13.30M
86.06%
YoY
|
$7.035M
7.37%
YoY
|
$3.487M
-32.71%
YoY
|
$6.301M
-52.86%
YoY
|
$7.146M
-60.71%
YoY
|
$6.552M
-69.02%
YoY
|
$5.182M
-61.1%
YoY
|
$13.37M
-163.2%
YoY
|
$18.19M
-228.16%
YoY
|
$21.15M
-156.44%
YoY
|
$13.32M
-174.63%
YoY
|
-$21.15M
-19.68%
YoY
|
-$14.19M
-52.71%
YoY
|
-$37.47M
63.86%
YoY
|
-$17.85M
6.51%
YoY
|
-$26.33M
11.63%
YoY
|
-$30.01M
517.43%
YoY
|
-$22.87M
-48.09%
YoY
|
| Free Cash Flow |
$17.25M
-33.19%
YoY
|
-$31.53M
-172.57%
YoY
|
-$4.104M
-150.63%
YoY
|
$16.66M
-33.14%
YoY
|
$25.82M
-404.34%
YoY
|
$43.46M
59.44%
YoY
|
$8.106M
-3923.58%
YoY
|
$24.92M
-239.39%
YoY
|
-$8.484M
-12.44%
YoY
|
$27.26M
-41.7%
YoY
|
-$212.0K
-102.98%
YoY
|
-$17.88M
-152.5%
YoY
|
-$9.689M
-117.46%
YoY
|
$46.75M
39.96%
YoY
|
$7.114M
-153.96%
YoY
|
$34.06M
-4.92%
YoY
|
$55.50M
52.11%
YoY
|
$33.40M
-37.85%
YoY
|
-$13.18M
-10.45%
YoY
|
$35.82M
507.51%
YoY
|
Loading...