|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$5.355M
2009.73%
YoY
|
-$253.8K
-26.53%
YoY
|
-$345.5K
12986.74%
YoY
|
| Depreciation, Depletion And Amortization |
$6.760K
N/A
|
N/A
|
$11.21K
N/A
|
| Cash From Operating Activities |
-$2.379M
141.35%
YoY
|
-$985.6K
72.8%
YoY
|
-$570.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$2.994M
N/A
|
N/A
|
$2.200M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$762.9K
-100.48%
YoY
|
-$158.1M
0.0%
YoY
|
| Cash From Investing Activities |
-$2.994M
-492.38%
YoY
|
$762.9K
-100.48%
YoY
|
-$158.1M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.368M
N/A
|
$0.00
-100.0%
YoY
|
$160.0M
639644.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.368M
N/A
|
$0.00
-100.0%
YoY
|
$159.7M
638412.67%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.379M
141.35%
YoY
|
-$985.6K
72.8%
YoY
|
-$570.4K
N/A
|
| Cash From Investing Activities |
-$2.994M
-492.38%
YoY
|
$762.9K
-100.48%
YoY
|
-$158.1M
0.0%
YoY
|
| Cash From Financing Activities |
$5.368M
N/A
|
$0.00
-100.0%
YoY
|
$159.7M
638412.67%
YoY
|
| Net Change In Cash |
-$4.310K
-98.06%
YoY
|
-$222.7K
-121.8%
YoY
|
$1.022M
3984.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.379M
141.35%
YoY
|
-$985.6K
72.8%
YoY
|
-$570.4K
N/A
|
| Capital Expenditures |
$2.994M
N/A
|
N/A
|
$2.200M
N/A
|
| Free Cash Flow |
-$5.372M
N/A
|
N/A
|
-$2.770M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$1.727M
-1354.95%
YoY
|
-$170.0K
166.93%
YoY
|
-$211.6K
32.22%
YoY
|
$108.5K
-163.81%
YoY
|
$137.6K
-140.47%
YoY
|
-$63.69K
N/A
|
-$160.0K
1500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.79K
427.89%
YoY
|
N/A
|
$3.390K
N/A
|
N/A
|
$3.370K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$808.9K
314.36%
YoY
|
-$230.0K
76.92%
YoY
|
-$2.379M
1882.33%
YoY
|
-$300.0K
15.38%
YoY
|
-$195.2K
-65.75%
YoY
|
-$130.0K
N/A
|
-$120.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$574.4K
-52.91%
YoY
|
N/A
|
$2.994M
N/A
|
N/A
|
$1.220M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$14.29M
N/A
|
-$600.0K
N/A
|
$114.2M
N/A
|
$760.0K
-100.48%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$574.4K
-52.91%
YoY
|
$14.29M
N/A
|
-$2.994M
N/A
|
$114.2M
N/A
|
-$1.220M
-99.23%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.464M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.446M
0.49%
YoY
|
-$14.08M
N/A
|
$5.368M
N/A
|
-$114.4M
N/A
|
$1.439M
-99.1%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$808.9K
314.36%
YoY
|
-$230.0K
76.92%
YoY
|
-$2.379M
1882.33%
YoY
|
-$300.0K
15.38%
YoY
|
-$195.2K
-65.75%
YoY
|
-$130.0K
N/A
|
-$120.0K
N/A
|
| Cash From Investing Activities |
-$574.4K
-52.91%
YoY
|
$14.29M
N/A
|
-$2.994M
N/A
|
$114.2M
N/A
|
-$1.220M
-99.23%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.446M
0.49%
YoY
|
-$14.08M
N/A
|
$5.368M
N/A
|
-$114.4M
N/A
|
$1.439M
-99.1%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$62.35K
162.42%
YoY
|
-$20.00K
-84.62%
YoY
|
-$4.310K
-96.41%
YoY
|
-$450.0K
73.08%
YoY
|
$23.76K
-97.67%
YoY
|
-$130.0K
N/A
|
-$120.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$808.9K
314.36%
YoY
|
-$230.0K
76.92%
YoY
|
-$2.379M
1882.33%
YoY
|
-$300.0K
15.38%
YoY
|
-$195.2K
-65.75%
YoY
|
-$130.0K
N/A
|
-$120.0K
N/A
|
| Capital Expenditures |
$574.4K
-52.91%
YoY
|
N/A
|
$2.994M
N/A
|
N/A
|
$1.220M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.383M
-2.23%
YoY
|
N/A
|
-$5.372M
N/A
|
N/A
|
-$1.415M
N/A
|
N/A
|
N/A
|
Loading...