|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.12M
1.58%
YoY
|
$19.81M
4.64%
YoY
|
$18.93M
5.3%
YoY
|
$17.98M
5.36%
YoY
|
$17.07M
8.47%
YoY
|
| Cost Of Revenue |
$8.923M
3.49%
YoY
|
$8.622M
10.07%
YoY
|
$7.833M
12.15%
YoY
|
$6.985M
10.31%
YoY
|
$6.332M
5.07%
YoY
|
| Gross Profit |
$11.20M
0.12%
YoY
|
$11.19M
0.8%
YoY
|
$11.10M
0.95%
YoY
|
$10.99M
2.44%
YoY
|
$10.73M
10.58%
YoY
|
| Selling, General & Admin |
$10.27M
7.68%
YoY
|
$9.536M
3.4%
YoY
|
$9.223M
2.02%
YoY
|
$9.041M
11.14%
YoY
|
$8.135M
-16.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$350.0K
-12.94%
YoY
|
$402.0K
4.75%
YoY
|
$383.8K
0.37%
YoY
|
$382.3K
29.04%
YoY
|
$296.3K
34.77%
YoY
|
| Operating Expenses |
$19.54M
5.29%
YoY
|
$18.56M
6.42%
YoY
|
$17.44M
85.08%
YoY
|
$9.423M
-36.17%
YoY
|
$14.76M
-7.56%
YoY
|
| Operating Profit |
$582.0K
-53.42%
YoY
|
$1.250M
-16.26%
YoY
|
$1.492M
-5.05%
YoY
|
$1.571M
-31.74%
YoY
|
$2.302M
-1066.73%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$746.0K
-18.79%
YoY
|
$918.6K
28.41%
YoY
|
$715.3K
295.73%
YoY
|
$180.8K
1714.5%
YoY
|
$9.962K
-62.79%
YoY
|
| Pretax Income |
$1.328M
-38.75%
YoY
|
$2.168M
-1.78%
YoY
|
$2.207M
25.98%
YoY
|
$1.752M
-54.76%
YoY
|
$3.874M
-1932.72%
YoY
|
| Income Tax |
$310.1K
-37.14%
YoY
|
$493.2K
-3.74%
YoY
|
$512.4K
30.71%
YoY
|
$392.0K
-23.11%
YoY
|
$509.8K
-411.0%
YoY
|
| Net Earnings |
$1.018M
-39.22%
YoY
|
$1.675M
-1.19%
YoY
|
$1.695M
24.61%
YoY
|
$1.360M
-59.56%
YoY
|
$3.364M
-7192.23%
YoY
|
| Basic Earnings Per Share |
$0.09
-43.75%
YoY
|
$0.16
0.0%
YoY
|
$0.16
23.08%
YoY
|
$0.13
-58.06%
YoY
|
$0.31
N/A
|
| Diluted Earnings Per Share |
$0.09
-43.75%
YoY
|
$0.16
0.0%
YoY
|
$0.16
23.08%
YoY
|
$0.13
-58.06%
YoY
|
$0.31
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.76M shares
0.32%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
| Diluted Shares Outstanding |
10.84M shares
0.52%
YoY
|
10.78M
-0.13%
YoY
|
10.80M
0.34%
YoY
|
10.76M
0.02%
YoY
|
10.76M
0.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.987M
2.37%
YoY
|
$5.098M
0.79%
YoY
|
$5.095M
1.7%
YoY
|
$5.060M
2.55%
YoY
|
$4.871M
1.3%
YoY
|
$5.058M
3.95%
YoY
|
$5.009M
4.52%
YoY
|
$4.934M
5.37%
YoY
|
$4.809M
4.75%
YoY
|
$4.866M
4.79%
YoY
|
$4.793M
5.39%
YoY
|
$4.682M
5.22%
YoY
|
$4.591M
5.82%
YoY
|
$4.643M
6.49%
YoY
|
$4.548M
5.18%
YoY
|
$4.450M
4.75%
YoY
|
$4.338M
4.97%
YoY
|
$4.360M
5.47%
YoY
|
$4.324M
7.09%
YoY
|
| Cost Of Revenue |
N/A
|
$2.254M
9.66%
YoY
|
$2.192M
-0.64%
YoY
|
$2.194M
0.96%
YoY
|
$2.283M
3.9%
YoY
|
$2.055M
1.39%
YoY
|
$2.206M
13.12%
YoY
|
$2.173M
12.34%
YoY
|
$2.198M
14.45%
YoY
|
$2.027M
8.58%
YoY
|
$1.950M
18.58%
YoY
|
$1.934M
12.76%
YoY
|
$1.920M
9.85%
YoY
|
$1.867M
15.89%
YoY
|
$1.644M
8.2%
YoY
|
$1.716M
9.02%
YoY
|
$1.748M
7.39%
YoY
|
$1.611M
9.57%
YoY
|
$1.520M
0.34%
YoY
|
| Gross Profit |
N/A
|
$2.844M
-5.28%
YoY
|
$2.903M
3.55%
YoY
|
$2.866M
3.8%
YoY
|
$2.588M
-0.88%
YoY
|
$3.003M
5.78%
YoY
|
$2.804M
-1.29%
YoY
|
$2.761M
0.46%
YoY
|
$2.611M
-2.23%
YoY
|
$2.839M
2.24%
YoY
|
$2.840M
-2.18%
YoY
|
$2.748M
0.5%
YoY
|
$2.670M
3.1%
YoY
|
$2.777M
0.98%
YoY
|
$2.903M
3.55%
YoY
|
$2.734M
2.24%
YoY
|
$2.590M
3.39%
YoY
|
$2.750M
3.21%
YoY
|
$2.804M
11.14%
YoY
|
| Selling, General & Admin |
$2.506M
1.17%
YoY
|
$2.468M
21.51%
YoY
|
$2.697M
19.52%
YoY
|
$2.627M
-2.17%
YoY
|
$2.477M
-3.0%
YoY
|
$2.031M
-6.52%
YoY
|
$2.257M
-7.48%
YoY
|
$2.685M
19.21%
YoY
|
$2.554M
8.25%
YoY
|
$2.172M
-0.19%
YoY
|
$2.439M
9.35%
YoY
|
$2.253M
-3.85%
YoY
|
$2.359M
2.53%
YoY
|
$2.176M
26.61%
YoY
|
$2.231M
10.17%
YoY
|
$2.343M
6.95%
YoY
|
$2.301M
4.55%
YoY
|
$1.719M
-38.7%
YoY
|
$2.025M
-4.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$68.90K
-37.59%
YoY
|
$78.30K
-19.69%
YoY
|
$117.0K
15.97%
YoY
|
$85.70K
-8.02%
YoY
|
$110.4K
17.73%
YoY
|
$97.50K
-2.5%
YoY
|
$100.9K
6.68%
YoY
|
$93.17K
-4.46%
YoY
|
$93.77K
16.22%
YoY
|
$100.0K
-0.45%
YoY
|
$94.57K
-11.62%
YoY
|
$97.52K
3.51%
YoY
|
$80.68K
-10.57%
YoY
|
$100.4K
33.83%
YoY
|
$107.0K
60.88%
YoY
|
$94.21K
46.04%
YoY
|
$90.22K
52.63%
YoY
|
$75.06K
41.81%
YoY
|
| Operating Expenses |
$5.081M
4.84%
YoY
|
$2.536M
18.46%
YoY
|
$4.967M
8.93%
YoY
|
$4.938M
-0.43%
YoY
|
$4.846M
0.03%
YoY
|
$2.141M
-5.58%
YoY
|
$4.560M
1.64%
YoY
|
$4.959M
15.83%
YoY
|
$4.845M
10.68%
YoY
|
$2.268M
0.47%
YoY
|
$4.487M
12.86%
YoY
|
$4.282M
2.79%
YoY
|
$4.377M
5.64%
YoY
|
$2.257M
24.76%
YoY
|
$3.975M
89.34%
YoY
|
$4.165M
8.74%
YoY
|
$4.143M
6.43%
YoY
|
$1.809M
-36.82%
YoY
|
$2.100M
-42.91%
YoY
|
| Operating Profit |
-$93.73K
-469.48%
YoY
|
$308.0K
-64.26%
YoY
|
$127.4K
-71.64%
YoY
|
$121.3K
-572.9%
YoY
|
$25.37K
-170.78%
YoY
|
$861.7K
50.87%
YoY
|
$449.3K
46.75%
YoY
|
-$25.64K
-106.4%
YoY
|
-$35.84K
-116.76%
YoY
|
$571.2K
9.93%
YoY
|
$306.1K
-46.5%
YoY
|
$401.0K
40.83%
YoY
|
$213.8K
9.66%
YoY
|
$519.5K
-44.76%
YoY
|
$572.2K
-18.74%
YoY
|
$284.7K
-31.82%
YoY
|
$195.0K
-18.69%
YoY
|
$940.5K
-571.78%
YoY
|
$704.2K
95.83%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$169.8K
-6.1%
YoY
|
$192.2K
-24.33%
YoY
|
$193.2K
-27.66%
YoY
|
$179.7K
-8.2%
YoY
|
$180.8K
-10.37%
YoY
|
$254.0K
31.13%
YoY
|
$267.1K
42.01%
YoY
|
$195.7K
1.64%
YoY
|
$201.8K
43.11%
YoY
|
$193.7K
69.33%
YoY
|
$188.1K
244.59%
YoY
|
$192.6K
1636.42%
YoY
|
$141.0K
20126.4%
YoY
|
$114.4K
1742.03%
YoY
|
$54.58K
20892.69%
YoY
|
$11.09K
4408.13%
YoY
|
$697.00
-78.54%
YoY
|
$6.210K
-2687.5%
YoY
|
$260.00
-71.62%
YoY
|
| Pretax Income |
$76.08K
-63.11%
YoY
|
$500.2K
-55.17%
YoY
|
$320.6K
-55.24%
YoY
|
$301.0K
76.94%
YoY
|
$206.2K
24.28%
YoY
|
$1.116M
45.88%
YoY
|
$716.3K
44.94%
YoY
|
$170.1K
-71.34%
YoY
|
$165.9K
-53.23%
YoY
|
$764.9K
20.65%
YoY
|
$494.2K
-21.15%
YoY
|
$593.6K
100.64%
YoY
|
$354.8K
81.31%
YoY
|
$633.9K
-74.73%
YoY
|
$626.8K
-11.02%
YoY
|
$295.8K
-29.2%
YoY
|
$195.7K
-19.49%
YoY
|
$2.508M
-1356.71%
YoY
|
$704.5K
95.41%
YoY
|
| Income Tax |
$17.76K
-62.31%
YoY
|
$115.7K
-53.53%
YoY
|
$75.77K
-54.01%
YoY
|
$71.43K
74.62%
YoY
|
$47.14K
22.4%
YoY
|
$249.0K
42.2%
YoY
|
$164.8K
42.59%
YoY
|
$40.91K
-71.24%
YoY
|
$38.51K
-51.56%
YoY
|
$175.1K
41.83%
YoY
|
$115.6K
-17.94%
YoY
|
$142.2K
71.0%
YoY
|
$79.51K
78.45%
YoY
|
$123.5K
-17.81%
YoY
|
$140.8K
-32.65%
YoY
|
$83.17K
-12.59%
YoY
|
$44.56K
-19.49%
YoY
|
$150.2K
-470.91%
YoY
|
$209.1K
163.28%
YoY
|
| Net Earnings |
$58.31K
-63.34%
YoY
|
$384.5K
-55.64%
YoY
|
$244.9K
-55.61%
YoY
|
$229.5K
77.67%
YoY
|
$159.1K
24.85%
YoY
|
$866.7K
46.96%
YoY
|
$551.6K
45.66%
YoY
|
$129.2K
-71.38%
YoY
|
$127.4K
-53.72%
YoY
|
$589.8K
15.53%
YoY
|
$378.7K
-22.08%
YoY
|
$451.4K
112.23%
YoY
|
$275.3K
82.16%
YoY
|
$510.5K
-78.35%
YoY
|
$486.0K
-1.89%
YoY
|
$212.7K
-34.1%
YoY
|
$151.1K
-19.49%
YoY
|
$2.358M
-1582.23%
YoY
|
$495.4K
76.23%
YoY
|
| Basic Earnings Per Share |
$0.01
0.0%
YoY
|
N/A
|
$0.02
-60.0%
YoY
|
$0.02
100.0%
YoY
|
$0.01
0.0%
YoY
|
N/A
|
$0.05
25.0%
YoY
|
$0.01
-75.0%
YoY
|
$0.01
-66.67%
YoY
|
N/A
|
$0.04
-20.0%
YoY
|
$0.04
100.0%
YoY
|
$0.03
200.0%
YoY
|
N/A
|
$0.05
0.0%
YoY
|
$0.02
-33.33%
YoY
|
$0.01
-50.0%
YoY
|
N/A
|
$0.05
N/A
|
| Diluted Earnings Per Share |
$0.01
0.0%
YoY
|
$0.04
-50.0%
YoY
|
$0.02
-60.0%
YoY
|
$0.02
100.0%
YoY
|
$0.01
0.0%
YoY
|
$0.08
46.31%
YoY
|
$0.05
25.0%
YoY
|
$0.01
-75.0%
YoY
|
$0.01
-66.67%
YoY
|
$0.05
7.15%
YoY
|
$0.04
-20.0%
YoY
|
$0.04
100.0%
YoY
|
$0.03
200.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.02
-33.33%
YoY
|
$0.01
-50.0%
YoY
|
$219.9K
-1582.23%
YoY
|
$46.05K
76.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.77M shares
0.42%
YoY
|
10.77M shares
0.42%
YoY
|
10.77M shares
0.42%
YoY
|
10.72M shares
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
10.72M
0.0%
YoY
|
| Diluted Shares Outstanding |
10.85M shares
0.14%
YoY
|
N/A
|
10.85M shares
0.73%
YoY
|
10.85M shares
0.89%
YoY
|
10.83M shares
0.6%
YoY
|
N/A
|
10.77M
-0.27%
YoY
|
10.76M
-0.47%
YoY
|
10.77M
-0.28%
YoY
|
N/A
|
10.80M
0.38%
YoY
|
10.81M
0.3%
YoY
|
10.80M
0.45%
YoY
|
N/A
|
10.76M
0.02%
YoY
|
10.78M
-0.16%
YoY
|
10.75M
-0.15%
YoY
|
N/A
|
10.76M
0.09%
YoY
|
Loading...