|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.71M
-96.82%
YoY
|
-$588.1M
945.4%
YoY
|
-$56.25M
-81.9%
YoY
|
-$310.8M
-777.28%
YoY
|
$45.89M
-350.56%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900M
-16.27%
YoY
|
$10.63M
8.47%
YoY
|
$9.800M
4.26%
YoY
|
$9.400M
-1.05%
YoY
|
$9.500M
3.26%
YoY
|
| Cash From Operating Activities |
$61.17M
255.74%
YoY
|
$17.20M
129.34%
YoY
|
$7.498M
-450.7%
YoY
|
-$2.138M
-102.87%
YoY
|
$74.39M
66.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.36M
187.35%
YoY
|
$4.996M
-2.5%
YoY
|
$5.124M
-70.63%
YoY
|
$17.45M
44.82%
YoY
|
$12.05M
-36.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.710M
-81.76%
YoY
|
$9.375M
591.88%
YoY
|
$1.355M
-167.11%
YoY
|
-$2.019M
83.55%
YoY
|
-$1.100M
-90.6%
YoY
|
| Cash From Investing Activities |
-$10.55M
-341.01%
YoY
|
$4.379M
-24.76%
YoY
|
$5.820M
-155.09%
YoY
|
-$10.57M
-74.62%
YoY
|
-$41.63M
35.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$499.0K
-51.83%
YoY
|
$1.036M
-241.72%
YoY
|
-$731.0K
-105.65%
YoY
|
$12.94M
-62.21%
YoY
|
$34.25M
325.38%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$198.4M
3075.01%
YoY
|
$6.250M
-0.03%
YoY
|
$6.252M
-97.7%
YoY
|
| Cash From Financing Activities |
-$87.00M
-38767.11%
YoY
|
$225.0K
-104.22%
YoY
|
-$5.334M
-72.79%
YoY
|
-$19.61M
-52.76%
YoY
|
-$41.51M
-134.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.17M
255.74%
YoY
|
$17.20M
129.34%
YoY
|
$7.498M
-450.7%
YoY
|
-$2.138M
-102.87%
YoY
|
$74.39M
66.09%
YoY
|
| Cash From Investing Activities |
-$10.55M
-341.01%
YoY
|
$4.379M
-24.76%
YoY
|
$5.820M
-155.09%
YoY
|
-$10.57M
-74.62%
YoY
|
-$41.63M
35.72%
YoY
|
| Cash From Financing Activities |
-$87.00M
-38767.11%
YoY
|
$225.0K
-104.22%
YoY
|
-$5.334M
-72.79%
YoY
|
-$19.61M
-52.76%
YoY
|
-$41.51M
-134.15%
YoY
|
| Net Change In Cash |
-$37.47M
-271.87%
YoY
|
$21.80M
245.65%
YoY
|
$6.307M
-118.78%
YoY
|
-$33.58M
339.6%
YoY
|
-$7.639M
-105.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.17M
255.74%
YoY
|
$17.20M
129.34%
YoY
|
$7.498M
-450.7%
YoY
|
-$2.138M
-102.87%
YoY
|
$74.39M
66.09%
YoY
|
| Capital Expenditures |
$14.36M
187.35%
YoY
|
$4.996M
-2.5%
YoY
|
$5.124M
-70.63%
YoY
|
$17.45M
44.82%
YoY
|
$12.05M
-36.63%
YoY
|
| Free Cash Flow |
$46.82M
283.75%
YoY
|
$12.20M
413.9%
YoY
|
$2.374M
-112.12%
YoY
|
-$19.58M
-131.41%
YoY
|
$62.34M
141.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.673M
-92.27%
YoY
|
-$5.239M
-78.43%
YoY
|
-$13.36M
-34.56%
YoY
|
-$2.721M
-99.13%
YoY
|
$21.66M
-107.79%
YoY
|
-$24.29M
-201.81%
YoY
|
-$20.42M
76.73%
YoY
|
-$313.5M
1805.46%
YoY
|
-$278.0M
965.49%
YoY
|
$23.86M
-1205.51%
YoY
|
-$11.55M
-94.98%
YoY
|
-$16.46M
-83.42%
YoY
|
-$26.09M
5380.88%
YoY
|
-$2.158M
-111.33%
YoY
|
-$230.1M
-2979.83%
YoY
|
-$99.27M
-1812.09%
YoY
|
-$476.0K
-104.26%
YoY
|
$19.04M
-9.06%
YoY
|
$7.991M
17.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.184M
-10.67%
YoY
|
$2.037M
-21.08%
YoY
|
$2.719M
2.03%
YoY
|
$3.348M
24.09%
YoY
|
$2.445M
-8.97%
YoY
|
$2.581M
-9.06%
YoY
|
$2.665M
-14.53%
YoY
|
$2.698M
-46.31%
YoY
|
$2.686M
-46.37%
YoY
|
$2.838M
-44.2%
YoY
|
$3.118M
-40.94%
YoY
|
$5.025M
-21.04%
YoY
|
$5.008M
-30.54%
YoY
|
$5.086M
-31.13%
YoY
|
$5.279M
-28.43%
YoY
|
$6.364M
-12.82%
YoY
|
$7.210M
-5.13%
YoY
|
$7.385M
1.16%
YoY
|
| Cash From Operating Activities |
N/A
|
$37.89M
309.49%
YoY
|
$12.75M
108.54%
YoY
|
$23.70M
84.41%
YoY
|
$15.47M
1381.42%
YoY
|
$9.254M
-428.74%
YoY
|
$6.115M
-45.88%
YoY
|
$12.85M
-256.79%
YoY
|
$1.044M
-84.07%
YoY
|
-$2.815M
32.91%
YoY
|
$11.30M
-328.1%
YoY
|
-$8.197M
108.68%
YoY
|
$6.555M
310.2%
YoY
|
-$2.118M
-141.17%
YoY
|
-$4.953M
-121.24%
YoY
|
-$3.928M
-116.32%
YoY
|
$1.598M
-90.14%
YoY
|
$5.145M
-52.4%
YoY
|
$23.32M
-10.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.249M
65.37%
YoY
|
$3.003M
107.68%
YoY
|
$7.650M
888.37%
YoY
|
$2.343M
26.99%
YoY
|
$1.360M
46.08%
YoY
|
$1.446M
-5.12%
YoY
|
$774.0K
-49.08%
YoY
|
$1.845M
32.35%
YoY
|
$931.0K
36.31%
YoY
|
$1.524M
-150.33%
YoY
|
$1.520M
-134.29%
YoY
|
$1.394M
-125.0%
YoY
|
$683.0K
-115.49%
YoY
|
-$3.028M
-24.15%
YoY
|
-$4.433M
55.27%
YoY
|
-$5.575M
99.11%
YoY
|
-$4.410M
-286.15%
YoY
|
-$3.992M
37.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$426.0K
13.9%
YoY
|
$1.454M
-3.07%
YoY
|
-$429.0K
-108.84%
YoY
|
$658.0K
-26.97%
YoY
|
$374.0K
16.15%
YoY
|
$1.500M
-84.61%
YoY
|
$4.854M
-254.0%
YoY
|
$901.0K
-57.16%
YoY
|
$322.0K
47.03%
YoY
|
$9.744M
-336.5%
YoY
|
-$3.152M
-145.15%
YoY
|
$2.103M
56.01%
YoY
|
$219.0K
-139.18%
YoY
|
-$4.120M
40.95%
YoY
|
$6.981M
-138.87%
YoY
|
$1.348M
-158.61%
YoY
|
-$559.0K
-91.27%
YoY
|
-$2.923M
-75.02%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.789M
-335.7%
YoY
|
-$1.549M
-2968.52%
YoY
|
-$8.079M
-298.01%
YoY
|
-$1.685M
78.5%
YoY
|
$759.0K
-36.16%
YoY
|
$54.00K
-99.34%
YoY
|
$4.080M
-187.33%
YoY
|
-$944.0K
-233.15%
YoY
|
$1.189M
-21.62%
YoY
|
$8.220M
-215.0%
YoY
|
-$4.672M
-283.36%
YoY
|
$709.0K
-116.77%
YoY
|
$1.517M
-187.28%
YoY
|
-$7.148M
3.37%
YoY
|
$2.548M
-112.18%
YoY
|
-$4.227M
-17.12%
YoY
|
-$1.738M
-80.08%
YoY
|
-$6.915M
-52.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$42.00K
740.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
-37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.000K
-99.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$920.0K
-102.86%
YoY
|
N/A
N/A
|
-$53.00K
N/A
|
N/A
N/A
|
$32.14M
20.85%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$27.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.563M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.563M
0.0%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$27.65M
2.1%
YoY
|
$415.0K
148.5%
YoY
|
-$60.23M
13078.77%
YoY
|
-$105.0K
-116.28%
YoY
|
-$27.08M
20733.85%
YoY
|
$167.0K
-103.85%
YoY
|
-$457.0K
-110.35%
YoY
|
$645.0K
-126.96%
YoY
|
-$130.0K
-95.74%
YoY
|
-$4.334M
169.03%
YoY
|
$4.417M
-366.24%
YoY
|
-$2.392M
9.52%
YoY
|
-$3.051M
-78.44%
YoY
|
-$1.611M
-81.19%
YoY
|
-$1.659M
-14.57%
YoY
|
-$2.184M
-0.73%
YoY
|
-$14.15M
-50.83%
YoY
|
-$8.563M
-0.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$37.89M
309.49%
YoY
|
$12.75M
108.54%
YoY
|
$23.70M
84.41%
YoY
|
$15.47M
1381.42%
YoY
|
$9.254M
-428.74%
YoY
|
$6.115M
-45.88%
YoY
|
$12.85M
-256.79%
YoY
|
$1.044M
-84.07%
YoY
|
-$2.815M
32.91%
YoY
|
$11.30M
-328.1%
YoY
|
-$8.197M
108.68%
YoY
|
$6.555M
310.2%
YoY
|
-$2.118M
-141.17%
YoY
|
-$4.953M
-121.24%
YoY
|
-$3.928M
-116.32%
YoY
|
$1.598M
-90.14%
YoY
|
$5.145M
-52.4%
YoY
|
$23.32M
-10.99%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.789M
-335.7%
YoY
|
-$1.549M
-2968.52%
YoY
|
-$8.079M
-298.01%
YoY
|
-$1.685M
78.5%
YoY
|
$759.0K
-36.16%
YoY
|
$54.00K
-99.34%
YoY
|
$4.080M
-187.33%
YoY
|
-$944.0K
-233.15%
YoY
|
$1.189M
-21.62%
YoY
|
$8.220M
-215.0%
YoY
|
-$4.672M
-283.36%
YoY
|
$709.0K
-116.77%
YoY
|
$1.517M
-187.28%
YoY
|
-$7.148M
3.37%
YoY
|
$2.548M
-112.18%
YoY
|
-$4.227M
-17.12%
YoY
|
-$1.738M
-80.08%
YoY
|
-$6.915M
-52.64%
YoY
|
| Cash From Financing Activities |
N/A
|
-$27.65M
2.1%
YoY
|
$415.0K
148.5%
YoY
|
-$60.23M
13078.77%
YoY
|
-$105.0K
-116.28%
YoY
|
-$27.08M
20733.85%
YoY
|
$167.0K
-103.85%
YoY
|
-$457.0K
-110.35%
YoY
|
$645.0K
-126.96%
YoY
|
-$130.0K
-95.74%
YoY
|
-$4.334M
169.03%
YoY
|
$4.417M
-366.24%
YoY
|
-$2.392M
9.52%
YoY
|
-$3.051M
-78.44%
YoY
|
-$1.611M
-81.19%
YoY
|
-$1.659M
-14.57%
YoY
|
-$2.184M
-0.73%
YoY
|
-$14.15M
-50.83%
YoY
|
-$8.563M
-0.43%
YoY
|
| Net Change In Cash |
N/A
|
$8.113M
-146.67%
YoY
|
$11.62M
83.36%
YoY
|
-$44.61M
-370.74%
YoY
|
$13.68M
1735.7%
YoY
|
-$17.38M
618.86%
YoY
|
$6.336M
-58.27%
YoY
|
$16.48M
-294.92%
YoY
|
$745.0K
-84.71%
YoY
|
-$2.418M
-42.29%
YoY
|
$15.18M
-210.74%
YoY
|
-$8.452M
178.12%
YoY
|
$4.872M
-201.23%
YoY
|
-$4.190M
-62.56%
YoY
|
-$13.71M
-274.83%
YoY
|
-$3.039M
-351.16%
YoY
|
-$4.813M
-154.08%
YoY
|
-$11.19M
-56.46%
YoY
|
$7.843M
161.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$37.89M
309.49%
YoY
|
$12.75M
108.54%
YoY
|
$23.70M
84.41%
YoY
|
$15.47M
1381.42%
YoY
|
$9.254M
-428.74%
YoY
|
$6.115M
-45.88%
YoY
|
$12.85M
-256.79%
YoY
|
$1.044M
-84.07%
YoY
|
-$2.815M
32.91%
YoY
|
$11.30M
-328.1%
YoY
|
-$8.197M
108.68%
YoY
|
$6.555M
310.2%
YoY
|
-$2.118M
-141.17%
YoY
|
-$4.953M
-121.24%
YoY
|
-$3.928M
-116.32%
YoY
|
$1.598M
-90.14%
YoY
|
$5.145M
-52.4%
YoY
|
$23.32M
-10.99%
YoY
|
| Capital Expenditures |
N/A
|
$2.249M
65.37%
YoY
|
$3.003M
107.68%
YoY
|
$7.650M
888.37%
YoY
|
$2.343M
26.99%
YoY
|
$1.360M
46.08%
YoY
|
$1.446M
-5.12%
YoY
|
$774.0K
-49.08%
YoY
|
$1.845M
32.35%
YoY
|
$931.0K
36.31%
YoY
|
$1.524M
-150.33%
YoY
|
$1.520M
-134.29%
YoY
|
$1.394M
-125.0%
YoY
|
$683.0K
-115.49%
YoY
|
-$3.028M
-24.15%
YoY
|
-$4.433M
55.27%
YoY
|
-$5.575M
99.11%
YoY
|
-$4.410M
-286.15%
YoY
|
-$3.992M
37.66%
YoY
|
| Free Cash Flow |
N/A
|
$35.65M
351.55%
YoY
|
$9.749M
108.8%
YoY
|
$16.05M
32.89%
YoY
|
$13.12M
-1738.33%
YoY
|
$7.894M
-310.73%
YoY
|
$4.669M
-52.23%
YoY
|
$12.08M
-224.3%
YoY
|
-$801.0K
-115.52%
YoY
|
-$3.746M
33.74%
YoY
|
$9.774M
-607.74%
YoY
|
-$9.717M
-2024.16%
YoY
|
$5.161M
-28.05%
YoY
|
-$2.801M
-129.31%
YoY
|
-$1.925M
-107.05%
YoY
|
$505.0K
-98.12%
YoY
|
$7.173M
-62.25%
YoY
|
$9.555M
13.21%
YoY
|
$27.31M
-6.14%
YoY
|
Loading...