|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$318.0M
-55.96%
YoY
|
$722.0M
-56.48%
YoY
|
$1.659B
23.07%
YoY
|
$1.348B
26.1%
YoY
|
$1.069B
66.77%
YoY
|
| Depreciation, Depletion And Amortization |
$2.349B
-3.09%
YoY
|
$2.424B
5.62%
YoY
|
$2.295B
2.64%
YoY
|
$2.236B
-1.8%
YoY
|
$2.277B
-0.65%
YoY
|
| Cash From Operating Activities |
$3.948B
-6.0%
YoY
|
$4.200B
-9.66%
YoY
|
$4.649B
10.19%
YoY
|
$4.219B
15.24%
YoY
|
$3.661B
7.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.523B
-14.05%
YoY
|
$1.772B
-4.22%
YoY
|
$1.850B
-1.7%
YoY
|
$1.882B
13.85%
YoY
|
$1.653B
10.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$359.0M
-159.83%
YoY
|
-$600.0M
-154.01%
YoY
|
$1.111B
-540.87%
YoY
|
-$252.0M
-179.0%
YoY
|
$319.0M
-191.14%
YoY
|
| Cash From Investing Activities |
-$1.164B
-50.93%
YoY
|
-$2.372B
220.97%
YoY
|
-$739.0M
-65.37%
YoY
|
-$2.134B
59.97%
YoY
|
-$1.334B
-27.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$59.00M
-91.63%
YoY
|
-$705.0M
-3.03%
YoY
|
-$727.0M
-3.45%
YoY
|
-$753.0M
7.26%
YoY
|
-$702.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.979B
176.86%
YoY
|
-$1.076B
-60.43%
YoY
|
-$2.719B
734.05%
YoY
|
-$326.0M
-89.35%
YoY
|
-$3.060B
171.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.948B
-6.0%
YoY
|
$4.200B
-9.66%
YoY
|
$4.649B
10.19%
YoY
|
$4.219B
15.24%
YoY
|
$3.661B
7.84%
YoY
|
| Cash From Investing Activities |
-$1.164B
-50.93%
YoY
|
-$2.372B
220.97%
YoY
|
-$739.0M
-65.37%
YoY
|
-$2.134B
59.97%
YoY
|
-$1.334B
-27.54%
YoY
|
| Cash From Financing Activities |
-$2.979B
176.86%
YoY
|
-$1.076B
-60.43%
YoY
|
-$2.719B
734.05%
YoY
|
-$326.0M
-89.35%
YoY
|
-$3.060B
171.76%
YoY
|
| Net Change In Cash |
-$195.0M
-125.93%
YoY
|
$752.0M
-36.86%
YoY
|
$1.191B
-32.29%
YoY
|
$1.759B
-339.97%
YoY
|
-$733.0M
-271.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.948B
-6.0%
YoY
|
$4.200B
-9.66%
YoY
|
$4.649B
10.19%
YoY
|
$4.219B
15.24%
YoY
|
$3.661B
7.84%
YoY
|
| Capital Expenditures |
$1.523B
-14.05%
YoY
|
$1.772B
-4.22%
YoY
|
$1.850B
-1.7%
YoY
|
$1.882B
13.85%
YoY
|
$1.653B
10.87%
YoY
|
| Free Cash Flow |
$2.425B
-0.12%
YoY
|
$2.428B
-13.25%
YoY
|
$2.799B
19.77%
YoY
|
$2.337B
16.38%
YoY
|
$2.008B
5.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$719.0M
3.16%
YoY
|
-$401.0M
-1704.0%
YoY
|
$697.0M
-11.99%
YoY
|
$25.00M
-97.12%
YoY
|
$792.0M
-27.54%
YoY
|
$867.0M
240.0%
YoY
|
$1.093B
36.97%
YoY
|
$255.0M
-5.9%
YoY
|
$798.0M
20.54%
YoY
|
$271.0M
-1184.0%
YoY
|
$662.0M
-58.21%
YoY
|
-$25.00M
-94.54%
YoY
|
$1.584B
428.0%
YoY
|
-$458.0M
-46.81%
YoY
|
$300.0M
-149.34%
YoY
|
-$861.0M
-1203.85%
YoY
|
-$608.0M
-198.54%
YoY
|
$78.00M
-39.53%
YoY
|
$617.0M
-19.03%
YoY
|
$129.0M
-40.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.094B
-12.55%
YoY
|
$1.255B
6.99%
YoY
|
$1.251B
9.45%
YoY
|
$1.173B
1.82%
YoY
|
$1.143B
7.53%
YoY
|
$1.152B
-1.79%
YoY
|
$1.063B
-7.08%
YoY
|
$1.173B
3.53%
YoY
|
$1.144B
1.78%
YoY
|
$1.133B
-3.0%
YoY
|
$1.124B
-4.83%
YoY
|
$1.168B
1.83%
YoY
|
$1.181B
66.34%
YoY
|
$1.147B
57.77%
YoY
|
$710.0M
-15.17%
YoY
|
$727.0M
-8.55%
YoY
|
$837.0M
5.95%
YoY
|
$795.0M
5.02%
YoY
|
$790.0M
1.41%
YoY
|
$757.0M
-4.78%
YoY
|
| Cash From Operating Activities |
$4.549B
1.27%
YoY
|
-$601.0M
105.82%
YoY
|
$4.492B
-7.61%
YoY
|
-$292.0M
37.09%
YoY
|
$4.862B
4.9%
YoY
|
-$213.0M
-48.8%
YoY
|
$4.635B
6.9%
YoY
|
-$416.0M
-38.37%
YoY
|
$4.336B
1.66%
YoY
|
-$675.0M
-22.41%
YoY
|
$4.265B
2.72%
YoY
|
-$870.0M
-3.87%
YoY
|
$4.152B
17.59%
YoY
|
-$905.0M
-36.45%
YoY
|
$3.531B
-19.48%
YoY
|
-$1.424B
-7.59%
YoY
|
$4.385B
2.43%
YoY
|
-$1.541B
58.05%
YoY
|
$4.281B
11.19%
YoY
|
-$975.0M
-5.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$948.0M
-14.82%
YoY
|
$575.0M
-12.75%
YoY
|
$1.113B
-4.3%
YoY
|
$659.0M
-4.08%
YoY
|
$1.163B
-11.89%
YoY
|
$687.0M
22.24%
YoY
|
$1.320B
20.55%
YoY
|
$562.0M
0.72%
YoY
|
$1.095B
8.85%
YoY
|
$558.0M
15.05%
YoY
|
$1.006B
-8.3%
YoY
|
$485.0M
-22.77%
YoY
|
$1.097B
8.29%
YoY
|
$628.0M
14.81%
YoY
|
$1.013B
-27.38%
YoY
|
$547.0M
-44.41%
YoY
|
$1.395B
-17.55%
YoY
|
$984.0M
-6.91%
YoY
|
$1.692B
7.5%
YoY
|
$1.057B
31.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$437.0M
-199.09%
YoY
|
-$78.00M
-50.94%
YoY
|
-$441.0M
-292.58%
YoY
|
-$159.0M
-118.03%
YoY
|
$229.0M
-70.07%
YoY
|
$882.0M
-186.73%
YoY
|
$765.0M
53.0%
YoY
|
-$1.017B
461.88%
YoY
|
$500.0M
657.58%
YoY
|
-$181.0M
-56.49%
YoY
|
$66.00M
-92.87%
YoY
|
-$416.0M
94.39%
YoY
|
$926.0M
160.11%
YoY
|
-$214.0M
-47.68%
YoY
|
$356.0M
128.21%
YoY
|
-$409.0M
-0.73%
YoY
|
$156.0M
-30.36%
YoY
|
-$412.0M
24.47%
YoY
|
$224.0M
-55.64%
YoY
|
-$331.0M
25.86%
YoY
|
| Cash From Investing Activities |
-$511.0M
-67.12%
YoY
|
-$653.0M
-20.17%
YoY
|
-$1.554B
66.38%
YoY
|
-$818.0M
-519.49%
YoY
|
-$934.0M
68.29%
YoY
|
$195.0M
-112.35%
YoY
|
-$555.0M
-6.72%
YoY
|
-$1.579B
113.67%
YoY
|
-$595.0M
-36.7%
YoY
|
-$739.0M
-17.98%
YoY
|
-$940.0M
449.71%
YoY
|
-$901.0M
7.01%
YoY
|
-$171.0M
-73.97%
YoY
|
-$842.0M
-11.92%
YoY
|
-$657.0M
-46.97%
YoY
|
-$956.0M
-31.52%
YoY
|
-$1.239B
-15.6%
YoY
|
-$1.396B
0.58%
YoY
|
-$1.468B
37.32%
YoY
|
-$1.388B
30.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
-100.78%
YoY
|
-$61.00M
-86.41%
YoY
|
-$256.0M
-45.06%
YoY
|
-$449.0M
72.03%
YoY
|
-$466.0M
N/A
|
-$261.0M
-65.34%
YoY
|
$0.00
-100.0%
YoY
|
-$753.0M
69.98%
YoY
|
-$259.0M
N/A
|
-$443.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00M
-2200.0%
YoY
|
-$38.00M
-211.76%
YoY
|
-$2.000M
-50.0%
YoY
|
$34.00M
126.67%
YoY
|
-$4.000M
-101.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.763B
234.5%
YoY
|
-$216.0M
-13.6%
YoY
|
-$826.0M
-36.85%
YoY
|
-$250.0M
-82.28%
YoY
|
-$1.308B
36.96%
YoY
|
-$1.411B
-324.32%
YoY
|
-$955.0M
-27.92%
YoY
|
$629.0M
-136.25%
YoY
|
-$1.325B
-10.71%
YoY
|
-$1.735B
-584.64%
YoY
|
-$1.484B
28.71%
YoY
|
$358.0M
-142.93%
YoY
|
-$1.153B
173.22%
YoY
|
-$834.0M
-187.7%
YoY
|
-$422.0M
-55.63%
YoY
|
$951.0M
-27.57%
YoY
|
-$951.0M
-25.24%
YoY
|
$1.313B
3.22%
YoY
|
-$1.272B
-20.15%
YoY
|
$1.272B
64.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.549B
1.27%
YoY
|
-$601.0M
105.82%
YoY
|
$4.492B
-7.61%
YoY
|
-$292.0M
37.09%
YoY
|
$4.862B
4.9%
YoY
|
-$213.0M
-48.8%
YoY
|
$4.635B
6.9%
YoY
|
-$416.0M
-38.37%
YoY
|
$4.336B
1.66%
YoY
|
-$675.0M
-22.41%
YoY
|
$4.265B
2.72%
YoY
|
-$870.0M
-3.87%
YoY
|
$4.152B
17.59%
YoY
|
-$905.0M
-36.45%
YoY
|
$3.531B
-19.48%
YoY
|
-$1.424B
-7.59%
YoY
|
$4.385B
2.43%
YoY
|
-$1.541B
58.05%
YoY
|
$4.281B
11.19%
YoY
|
-$975.0M
-5.52%
YoY
|
| Cash From Investing Activities |
-$511.0M
-67.12%
YoY
|
-$653.0M
-20.17%
YoY
|
-$1.554B
66.38%
YoY
|
-$818.0M
-519.49%
YoY
|
-$934.0M
68.29%
YoY
|
$195.0M
-112.35%
YoY
|
-$555.0M
-6.72%
YoY
|
-$1.579B
113.67%
YoY
|
-$595.0M
-36.7%
YoY
|
-$739.0M
-17.98%
YoY
|
-$940.0M
449.71%
YoY
|
-$901.0M
7.01%
YoY
|
-$171.0M
-73.97%
YoY
|
-$842.0M
-11.92%
YoY
|
-$657.0M
-46.97%
YoY
|
-$956.0M
-31.52%
YoY
|
-$1.239B
-15.6%
YoY
|
-$1.396B
0.58%
YoY
|
-$1.468B
37.32%
YoY
|
-$1.388B
30.08%
YoY
|
| Cash From Financing Activities |
-$2.763B
234.5%
YoY
|
-$216.0M
-13.6%
YoY
|
-$826.0M
-36.85%
YoY
|
-$250.0M
-82.28%
YoY
|
-$1.308B
36.96%
YoY
|
-$1.411B
-324.32%
YoY
|
-$955.0M
-27.92%
YoY
|
$629.0M
-136.25%
YoY
|
-$1.325B
-10.71%
YoY
|
-$1.735B
-584.64%
YoY
|
-$1.484B
28.71%
YoY
|
$358.0M
-142.93%
YoY
|
-$1.153B
173.22%
YoY
|
-$834.0M
-187.7%
YoY
|
-$422.0M
-55.63%
YoY
|
$951.0M
-27.57%
YoY
|
-$951.0M
-25.24%
YoY
|
$1.313B
3.22%
YoY
|
-$1.272B
-20.15%
YoY
|
$1.272B
64.77%
YoY
|
| Net Change In Cash |
$1.275B
-39.63%
YoY
|
-$1.470B
8.09%
YoY
|
$2.112B
-19.39%
YoY
|
-$1.360B
-4.83%
YoY
|
$2.620B
-16.16%
YoY
|
-$1.429B
4.61%
YoY
|
$3.125B
29.35%
YoY
|
-$1.366B
-56.62%
YoY
|
$2.416B
31.23%
YoY
|
-$3.149B
122.86%
YoY
|
$1.841B
-34.9%
YoY
|
-$1.413B
-45.25%
YoY
|
$2.828B
15.33%
YoY
|
-$2.581B
80.62%
YoY
|
$2.452B
11.71%
YoY
|
-$1.429B
-12.01%
YoY
|
$2.195B
42.44%
YoY
|
-$1.624B
48.85%
YoY
|
$1.541B
29.71%
YoY
|
-$1.091B
-17.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.549B
1.27%
YoY
|
-$601.0M
105.82%
YoY
|
$4.492B
-7.61%
YoY
|
-$292.0M
37.09%
YoY
|
$4.862B
4.9%
YoY
|
-$213.0M
-48.8%
YoY
|
$4.635B
6.9%
YoY
|
-$416.0M
-38.37%
YoY
|
$4.336B
1.66%
YoY
|
-$675.0M
-22.41%
YoY
|
$4.265B
2.72%
YoY
|
-$870.0M
-3.87%
YoY
|
$4.152B
17.59%
YoY
|
-$905.0M
-36.45%
YoY
|
$3.531B
-19.48%
YoY
|
-$1.424B
-7.59%
YoY
|
$4.385B
2.43%
YoY
|
-$1.541B
58.05%
YoY
|
$4.281B
11.19%
YoY
|
-$975.0M
-5.52%
YoY
|
| Capital Expenditures |
$948.0M
-14.82%
YoY
|
$575.0M
-12.75%
YoY
|
$1.113B
-4.3%
YoY
|
$659.0M
-4.08%
YoY
|
$1.163B
-11.89%
YoY
|
$687.0M
22.24%
YoY
|
$1.320B
20.55%
YoY
|
$562.0M
0.72%
YoY
|
$1.095B
8.85%
YoY
|
$558.0M
15.05%
YoY
|
$1.006B
-8.3%
YoY
|
$485.0M
-22.77%
YoY
|
$1.097B
8.29%
YoY
|
$628.0M
14.81%
YoY
|
$1.013B
-27.38%
YoY
|
$547.0M
-44.41%
YoY
|
$1.395B
-17.55%
YoY
|
$984.0M
-6.91%
YoY
|
$1.692B
7.5%
YoY
|
$1.057B
31.47%
YoY
|
| Free Cash Flow |
$3.601B
6.57%
YoY
|
-$1.176B
23.66%
YoY
|
$3.379B
-8.65%
YoY
|
-$951.0M
5.67%
YoY
|
$3.699B
11.58%
YoY
|
-$900.0M
-7.98%
YoY
|
$3.315B
2.28%
YoY
|
-$978.0M
-20.68%
YoY
|
$3.241B
-0.55%
YoY
|
-$1.233B
-9.0%
YoY
|
$3.259B
6.68%
YoY
|
-$1.355B
-11.61%
YoY
|
$3.055B
21.33%
YoY
|
-$1.533B
-22.22%
YoY
|
$2.518B
-15.79%
YoY
|
-$1.971B
-21.94%
YoY
|
$2.990B
15.49%
YoY
|
-$2.525B
24.26%
YoY
|
$2.589B
13.75%
YoY
|
-$2.032B
10.68%
YoY
|
Loading...