|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$376.0M
101.61%
YoY
|
$186.5M
230.67%
YoY
|
$56.40M
-214.87%
YoY
|
-$49.10M
-78.61%
YoY
|
-$229.6M
-15406.67%
YoY
|
| Depreciation, Depletion And Amortization |
$139.2M
3.42%
YoY
|
$134.6M
2.75%
YoY
|
$131.0M
-0.3%
YoY
|
$131.4M
6.31%
YoY
|
$123.6M
-0.24%
YoY
|
| Cash From Operating Activities |
$440.4M
60.2%
YoY
|
$274.9M
1770.07%
YoY
|
$14.70M
145.0%
YoY
|
$6.000M
-97.6%
YoY
|
$250.0M
7.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.3M
59.73%
YoY
|
$96.60M
17.38%
YoY
|
$82.30M
-190.14%
YoY
|
-$91.30M
-9.15%
YoY
|
-$100.5M
-41.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.400M
100.0%
YoY
|
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.200M
-89.81%
YoY
|
$21.60M
10700.0%
YoY
|
| Cash From Investing Activities |
-$152.9M
59.44%
YoY
|
-$95.90M
16.52%
YoY
|
-$82.30M
-7.63%
YoY
|
-$89.10M
12.93%
YoY
|
-$78.90M
-53.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$40.30M
0.75%
YoY
|
$40.00M
1.52%
YoY
|
$39.40M
0.51%
YoY
|
$39.20M
0.26%
YoY
|
$39.10M
0.77%
YoY
|
| Common Stock Issuance & Retirement, Net |
$101.9M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
20.0%
YoY
|
$250.0M
N/A
|
| Cash From Financing Activities |
-$167.1M
617.17%
YoY
|
-$23.30M
-41.9%
YoY
|
-$40.10M
-24.05%
YoY
|
-$52.80M
-30.62%
YoY
|
-$76.10M
-170.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$440.4M
60.2%
YoY
|
$274.9M
1770.07%
YoY
|
$14.70M
145.0%
YoY
|
$6.000M
-97.6%
YoY
|
$250.0M
7.85%
YoY
|
| Cash From Investing Activities |
-$152.9M
59.44%
YoY
|
-$95.90M
16.52%
YoY
|
-$82.30M
-7.63%
YoY
|
-$89.10M
12.93%
YoY
|
-$78.90M
-53.91%
YoY
|
| Cash From Financing Activities |
-$167.1M
617.17%
YoY
|
-$23.30M
-41.9%
YoY
|
-$40.10M
-24.05%
YoY
|
-$52.80M
-30.62%
YoY
|
-$76.10M
-170.59%
YoY
|
| Net Change In Cash |
$116.4M
-24.71%
YoY
|
$154.6M
-243.55%
YoY
|
-$107.7M
-19.14%
YoY
|
-$133.2M
-241.25%
YoY
|
$94.30M
-43.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$440.4M
60.2%
YoY
|
$274.9M
1770.07%
YoY
|
$14.70M
145.0%
YoY
|
$6.000M
-97.6%
YoY
|
$250.0M
7.85%
YoY
|
| Capital Expenditures |
$154.3M
59.73%
YoY
|
$96.60M
17.38%
YoY
|
$82.30M
-190.14%
YoY
|
-$91.30M
-9.15%
YoY
|
-$100.5M
-41.37%
YoY
|
| Free Cash Flow |
$286.1M
60.46%
YoY
|
$178.3M
-363.76%
YoY
|
-$67.60M
-169.48%
YoY
|
$97.30M
-72.24%
YoY
|
$350.5M
-13.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$139.6M
46.33%
YoY
|
$105.3M
25.21%
YoY
|
$122.5M
44.46%
YoY
|
$111.6M
19.36%
YoY
|
$95.40M
1414.29%
YoY
|
$84.10M
96.96%
YoY
|
$84.80M
93.17%
YoY
|
$93.50M
143.49%
YoY
|
$6.300M
-66.13%
YoY
|
$42.70M
588.71%
YoY
|
$43.90M
-736.23%
YoY
|
$38.40M
1376.92%
YoY
|
$18.60M
-348.0%
YoY
|
$6.200M
-121.09%
YoY
|
-$6.900M
-53.38%
YoY
|
$2.600M
-104.55%
YoY
|
-$7.500M
-81.48%
YoY
|
-$29.40M
-65.37%
YoY
|
-$14.80M
-68.58%
YoY
|
| Depreciation, Depletion And Amortization |
$36.70M
3.67%
YoY
|
$36.20M
5.54%
YoY
|
$36.00M
6.51%
YoY
|
$71.10M
110.36%
YoY
|
$35.40M
3.81%
YoY
|
$34.30M
2.08%
YoY
|
$33.80M
2.11%
YoY
|
$33.80M
0.9%
YoY
|
$34.10M
3.96%
YoY
|
$33.60M
3.38%
YoY
|
$33.10M
2.48%
YoY
|
$33.50M
1.82%
YoY
|
$32.80M
-1.2%
YoY
|
$32.50M
-0.91%
YoY
|
$32.30M
-0.62%
YoY
|
$32.90M
2.81%
YoY
|
$33.20M
3.75%
YoY
|
$32.80M
14.69%
YoY
|
$32.50M
5.18%
YoY
|
| Cash From Operating Activities |
$193.5M
N/A
|
$132.2M
94.7%
YoY
|
$39.20M
-2.49%
YoY
|
$332.3M
96.05%
YoY
|
N/A
|
$67.90M
368.28%
YoY
|
$40.20M
443.24%
YoY
|
$169.5M
-3.09%
YoY
|
$83.50M
1841.86%
YoY
|
$14.50M
-116.76%
YoY
|
$7.400M
-109.49%
YoY
|
$174.9M
63.46%
YoY
|
$4.300M
-87.82%
YoY
|
-$86.50M
-3.14%
YoY
|
-$78.00M
65.96%
YoY
|
$107.0M
43.43%
YoY
|
$35.30M
828.95%
YoY
|
-$89.30M
-206.82%
YoY
|
-$47.00M
-153.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.70M
N/A
|
$46.30M
58.02%
YoY
|
$42.60M
58.36%
YoY
|
$98.10M
254.15%
YoY
|
N/A
|
$29.30M
15.81%
YoY
|
$26.90M
22.27%
YoY
|
$27.70M
-10.06%
YoY
|
$21.60M
5.37%
YoY
|
$25.30M
-244.57%
YoY
|
$22.00M
-262.96%
YoY
|
$30.80M
-193.9%
YoY
|
$20.50M
-181.67%
YoY
|
-$17.50M
-7.89%
YoY
|
-$13.50M
-6.25%
YoY
|
-$32.80M
49.09%
YoY
|
-$25.10M
34.95%
YoY
|
-$19.00M
-28.57%
YoY
|
-$14.40M
-56.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$1.400M
133.33%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-53.85%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$68.70M
N/A
|
-$46.30M
58.02%
YoY
|
-$42.60M
58.36%
YoY
|
-$96.70M
256.83%
YoY
|
N/A
|
-$29.30M
15.81%
YoY
|
-$26.90M
22.27%
YoY
|
-$27.10M
-12.01%
YoY
|
-$21.50M
4.88%
YoY
|
-$25.30M
44.57%
YoY
|
-$22.00M
62.96%
YoY
|
-$30.80M
-4.94%
YoY
|
-$20.50M
-18.33%
YoY
|
-$17.50M
1.74%
YoY
|
-$13.50M
-6.25%
YoY
|
-$32.40M
47.27%
YoY
|
-$25.10M
35.68%
YoY
|
-$17.20M
-24.23%
YoY
|
-$14.40M
-8.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$10.10M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.10M
2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$9.900M
1.02%
YoY
|
N/A
|
N/A
|
N/A
|
$9.800M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.800M
1.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$49.10M
52.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.80M
N/A
|
-$62.50M
126.45%
YoY
|
-$104.2M
70.82%
YoY
|
-$78.50M
-1670.0%
YoY
|
N/A
|
-$27.60M
-428.57%
YoY
|
-$61.00M
372.87%
YoY
|
$5.000M
-104.27%
YoY
|
-$23.80M
-225.26%
YoY
|
$8.400M
-88.19%
YoY
|
-$12.90M
-0.77%
YoY
|
-$117.2M
-62.88%
YoY
|
$19.00M
-93.35%
YoY
|
$71.10M
-811.0%
YoY
|
-$13.00M
1.56%
YoY
|
-$315.7M
3223.16%
YoY
|
$285.7M
-2673.87%
YoY
|
-$10.00M
2.04%
YoY
|
-$12.80M
-71.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$193.5M
N/A
|
$132.2M
94.7%
YoY
|
$39.20M
-2.49%
YoY
|
$332.3M
96.05%
YoY
|
N/A
|
$67.90M
368.28%
YoY
|
$40.20M
443.24%
YoY
|
$169.5M
-3.09%
YoY
|
$83.50M
1841.86%
YoY
|
$14.50M
-116.76%
YoY
|
$7.400M
-109.49%
YoY
|
$174.9M
63.46%
YoY
|
$4.300M
-87.82%
YoY
|
-$86.50M
-3.14%
YoY
|
-$78.00M
65.96%
YoY
|
$107.0M
43.43%
YoY
|
$35.30M
828.95%
YoY
|
-$89.30M
-206.82%
YoY
|
-$47.00M
-153.41%
YoY
|
| Cash From Investing Activities |
-$68.70M
N/A
|
-$46.30M
58.02%
YoY
|
-$42.60M
58.36%
YoY
|
-$96.70M
256.83%
YoY
|
N/A
|
-$29.30M
15.81%
YoY
|
-$26.90M
22.27%
YoY
|
-$27.10M
-12.01%
YoY
|
-$21.50M
4.88%
YoY
|
-$25.30M
44.57%
YoY
|
-$22.00M
62.96%
YoY
|
-$30.80M
-4.94%
YoY
|
-$20.50M
-18.33%
YoY
|
-$17.50M
1.74%
YoY
|
-$13.50M
-6.25%
YoY
|
-$32.40M
47.27%
YoY
|
-$25.10M
35.68%
YoY
|
-$17.20M
-24.23%
YoY
|
-$14.40M
-8.28%
YoY
|
| Cash From Financing Activities |
-$62.80M
N/A
|
-$62.50M
126.45%
YoY
|
-$104.2M
70.82%
YoY
|
-$78.50M
-1670.0%
YoY
|
N/A
|
-$27.60M
-428.57%
YoY
|
-$61.00M
372.87%
YoY
|
$5.000M
-104.27%
YoY
|
-$23.80M
-225.26%
YoY
|
$8.400M
-88.19%
YoY
|
-$12.90M
-0.77%
YoY
|
-$117.2M
-62.88%
YoY
|
$19.00M
-93.35%
YoY
|
$71.10M
-811.0%
YoY
|
-$13.00M
1.56%
YoY
|
-$315.7M
3223.16%
YoY
|
$285.7M
-2673.87%
YoY
|
-$10.00M
2.04%
YoY
|
-$12.80M
-71.99%
YoY
|
| Net Change In Cash |
$62.00M
N/A
|
$23.40M
112.73%
YoY
|
-$107.5M
119.84%
YoY
|
$157.1M
6.58%
YoY
|
N/A
|
$11.00M
-558.33%
YoY
|
-$48.90M
85.23%
YoY
|
$147.4M
447.96%
YoY
|
$38.20M
1264.29%
YoY
|
-$2.400M
-92.71%
YoY
|
-$26.40M
-74.02%
YoY
|
$26.90M
-111.16%
YoY
|
$2.800M
-99.05%
YoY
|
-$32.90M
-71.76%
YoY
|
-$101.6M
36.93%
YoY
|
-$241.1M
-659.4%
YoY
|
$295.9M
-1246.9%
YoY
|
-$116.5M
-327.98%
YoY
|
-$74.20M
-387.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.5M
N/A
|
$132.2M
94.7%
YoY
|
$39.20M
-2.49%
YoY
|
$332.3M
96.05%
YoY
|
N/A
|
$67.90M
368.28%
YoY
|
$40.20M
443.24%
YoY
|
$169.5M
-3.09%
YoY
|
$83.50M
1841.86%
YoY
|
$14.50M
-116.76%
YoY
|
$7.400M
-109.49%
YoY
|
$174.9M
63.46%
YoY
|
$4.300M
-87.82%
YoY
|
-$86.50M
-3.14%
YoY
|
-$78.00M
65.96%
YoY
|
$107.0M
43.43%
YoY
|
$35.30M
828.95%
YoY
|
-$89.30M
-206.82%
YoY
|
-$47.00M
-153.41%
YoY
|
| Capital Expenditures |
$68.70M
N/A
|
$46.30M
58.02%
YoY
|
$42.60M
58.36%
YoY
|
$98.10M
254.15%
YoY
|
N/A
|
$29.30M
15.81%
YoY
|
$26.90M
22.27%
YoY
|
$27.70M
-10.06%
YoY
|
$21.60M
5.37%
YoY
|
$25.30M
-244.57%
YoY
|
$22.00M
-262.96%
YoY
|
$30.80M
-193.9%
YoY
|
$20.50M
-181.67%
YoY
|
-$17.50M
-7.89%
YoY
|
-$13.50M
-6.25%
YoY
|
-$32.80M
49.09%
YoY
|
-$25.10M
34.95%
YoY
|
-$19.00M
-28.57%
YoY
|
-$14.40M
-56.76%
YoY
|
| Free Cash Flow |
$124.8M
N/A
|
$85.90M
122.54%
YoY
|
-$3.400M
-125.56%
YoY
|
$234.2M
65.16%
YoY
|
N/A
|
$38.60M
-457.41%
YoY
|
$13.30M
-191.1%
YoY
|
$141.8M
-1.6%
YoY
|
$61.90M
-482.1%
YoY
|
-$10.80M
-84.35%
YoY
|
-$14.60M
-77.36%
YoY
|
$144.1M
3.08%
YoY
|
-$16.20M
-126.82%
YoY
|
-$69.00M
-1.85%
YoY
|
-$64.50M
97.85%
YoY
|
$139.8M
44.72%
YoY
|
$60.40M
169.64%
YoY
|
-$70.30M
-163.79%
YoY
|
-$32.60M
-126.88%
YoY
|
Loading...