2017 Q1 Form 10-Q Financial Statement

#000001784317000014 Filed on April 27, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q2 2016 Q1
Revenue $473.6M $457.7M $456.3M
YoY Change 3.79% -17.97% -20.03%
Cost Of Revenue $390.5M $384.2M $386.3M
YoY Change 1.09% -18.17% -21.93%
Gross Profit $83.10M $73.50M $47.50M
YoY Change 74.95% -16.86% -37.34%
Gross Profit Margin 17.55% 16.06% 10.41%
Selling, General & Admin $47.30M $44.30M $41.70M
YoY Change 13.43% -1.56% -8.75%
% of Gross Profit 56.92% 60.27% 87.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.00M $29.30M $29.60M
YoY Change 1.35% -5.79% -3.58%
% of Gross Profit 36.1% 39.86% 62.32%
Operating Expenses $47.30M $44.30M $41.70M
YoY Change 13.43% -1.56% -8.75%
Operating Profit $35.80M $29.20M -$24.30M
YoY Change -247.33% -26.08% -606.25%
Interest Expense $7.700M -$5.800M $7.200M
YoY Change 6.94% -7.94% 1.41%
% of Operating Profit 21.51% -19.86%
Other Income/Expense, Net $1.000M -$100.0K -$1.500M
YoY Change -166.67%
Pretax Income $29.10M $23.30M -$33.00M
YoY Change -188.18% -30.03% 1334.78%
Income Tax $8.400M $8.400M -$9.100M
% Of Pretax Income 28.87% 36.05%
Net Earnings $20.70M $14.90M -$23.90M
YoY Change -186.61% -33.78% 1607.14%
Net Earnings / Revenue 4.37% 3.26% -5.24%
Basic Earnings Per Share $0.44 $0.32 -$0.51
Diluted Earnings Per Share $0.44 $0.32 -$0.51
COMMON SHARES
Basic Shares Outstanding 47.20M shares 46.90M shares 47.10M shares
Diluted Shares Outstanding 47.70M shares 47.00M shares 47.10M shares

Balance Sheet

Concept 2017 Q1 2016 Q2 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.60M $82.00M $23.40M
YoY Change -29.06% 17.14% -20.41%
Cash & Equivalents $16.60M $82.00M $23.40M
Short-Term Investments
Other Short-Term Assets $49.30M $46.40M $64.80M
YoY Change -23.92% 24.73% 50.7%
Inventory $718.3M $628.7M $649.4M
Prepaid Expenses
Receivables $267.2M $253.6M $271.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.051B $1.011B $1.016B
YoY Change 3.47% -5.58% -9.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.312B $1.351B $1.348B
YoY Change -2.64% -3.26% -3.98%
Goodwill $270.9M $244.8M $244.8M
YoY Change 10.66% -4.9% -4.86%
Intangibles $58.20M $63.20M $64.90M
YoY Change -10.32% -11.73% -11.7%
Long-Term Investments
YoY Change
Other Assets $122.3M $116.0M $113.0M
YoY Change 8.23% 9.23% -1.14%
Total Long-Term Assets $1.771B $1.784B $1.770B
YoY Change 0.03% -2.65% -4.24%
TOTAL ASSETS
Total Short-Term Assets $1.051B $1.011B $1.016B
Total Long-Term Assets $1.771B $1.784B $1.770B
Total Assets $2.822B $2.794B $2.787B
YoY Change 1.29% -3.73% -6.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $191.3M $159.6M $152.9M
YoY Change 25.11% -5.84% -14.25%
Accrued Expenses $116.7M $139.2M $137.2M
YoY Change -14.94% -8.78% -4.92%
Deferred Revenue
YoY Change
Short-Term Debt $14.20M $0.00 $25.00M
YoY Change -43.2%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $322.2M $298.8M $315.1M
YoY Change 2.25% -7.23% -2.32%
LONG-TERM LIABILITIES
Long-Term Debt $604.1M $611.3M $612.9M
YoY Change -1.44% 1.24% 0.51%
Other Long-Term Liabilities $43.60M $51.00M $58.80M
YoY Change -25.85% -13.56% -7.11%
Total Long-Term Liabilities $647.7M $662.3M $671.7M
YoY Change -3.57% -0.08% -0.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $322.2M $298.8M $315.1M
Total Long-Term Liabilities $647.7M $662.3M $671.7M
Total Liabilities $1.661B $1.689B $1.600B
YoY Change 3.83% 7.15% 2.03%
SHAREHOLDERS EQUITY
Retained Earnings $1.305B $1.309B $1.303B
YoY Change 0.18% -1.76% -1.25%
Common Stock $560.3M $549.8M $549.1M
YoY Change 2.04% 1.29% 1.44%
Preferred Stock
YoY Change
Treasury Stock (at cost) $342.1M $343.9M $344.2M
YoY Change -0.61% 55.54% 118.4%
Treasury Stock Shares 8.609M shares 8.654M shares 8.663M shares
Shareholders Equity $1.162B $1.105B $1.187B
YoY Change
Total Liabilities & Shareholders Equity $2.822B $2.794B $2.787B
YoY Change 1.29% -3.73% -6.1%

Cashflow Statement

Concept 2017 Q1 2016 Q2 2016 Q1
OPERATING ACTIVITIES
Net Income $20.70M $14.90M -$23.90M
YoY Change -186.61% -33.78% 1607.14%
Depreciation, Depletion And Amortization $30.00M $29.30M $29.60M
YoY Change 1.35% -5.79% -3.58%
Cash From Operating Activities $61.30M $119.7M $65.60M
YoY Change -6.55% -10.8% -45.74%
INVESTING ACTIVITIES
Capital Expenditures -$18.00M -$29.10M -$16.60M
YoY Change 8.43% 59.89% -33.33%
Acquisitions
YoY Change
Other Investing Activities -$29.00M $2.000M $6.300M
YoY Change -560.32% 566.67% 6200.0%
Cash From Investing Activities -$47.00M -$27.10M -$10.30M
YoY Change 356.31% 51.4% -58.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.30M -34.50M -51.60M
YoY Change -60.66% -52.87% -45.8%
NET CHANGE
Cash From Operating Activities 61.30M 119.7M 65.60M
Cash From Investing Activities -47.00M -27.10M -10.30M
Cash From Financing Activities -20.30M -34.50M -51.60M
Net Change In Cash -6.000M 58.10M 3.700M
YoY Change -262.16% 34.8% 311.11%
FREE CASH FLOW
Cash From Operating Activities $61.30M $119.7M $65.60M
Capital Expenditures -$18.00M -$29.10M -$16.60M
Free Cash Flow $79.30M $148.8M $82.20M
YoY Change -3.53% -2.36% -43.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 crs Equity Method Investment Sale Price
EquityMethodInvestmentSalePrice
19000000 USD
CY2016 crs Goodwill Impaired Accumulated Impairment Loss Impairment Loss Changes
GoodwillImpairedAccumulatedImpairmentLossImpairmentLossChanges
12500000 USD
CY2016 crs Goodwill Impaired Accumulated Impairment Loss Other Changes
GoodwillImpairedAccumulatedImpairmentLossOtherChanges
0 USD
CY2016 crs Goodwill Impairment Loss Gross
GoodwillImpairmentLossGross
0 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016 crs Goodwill Other Increase Decrease Gross
GoodwillOtherIncreaseDecreaseGross
-100000 USD
CY2016Q2 crs Inventory Finished Goods And Purchased Parts Net Of Reserves
InventoryFinishedGoodsAndPurchasedPartsNetOfReserves
192200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2017Q1 crs Inventory Finished Goods And Purchased Parts Net Of Reserves
InventoryFinishedGoodsAndPurchasedPartsNetOfReserves
186800000 USD
CY2016Q2 crs Otherthan Lifo Inventory Amount
OtherthanLIFOInventoryAmount
118400000 USD
CY2017Q1 crs Otherthan Lifo Inventory Amount
OtherthanLIFOInventoryAmount
126100000 USD
crs Paymentsfrom Qualified Pension Plan Associatedwith Restructuring Charges
PaymentsfromQualifiedPensionPlanAssociatedwithRestructuringCharges
9400000 USD
crs Paymentsfrom Qualified Pension Plan Associatedwith Restructuring Charges
PaymentsfromQualifiedPensionPlanAssociatedwithRestructuringCharges
0 USD
dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000017843
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46740525 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARPENTER TECHNOLOGY CORP
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
159600000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
191300000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
253600000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
267200000 USD
CY2016Q2 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
16200000 USD
CY2017Q1 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
16200000 USD
us-gaap Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
0 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
139200000 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
116700000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-409900000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-361400000 USD
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
273500000 USD
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
283600000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-200000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
400000 USD
CY2016Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
7600000 USD
CY2016Q2 us-gaap Assets
Assets
2794300000 USD
CY2017Q1 us-gaap Assets
Assets
2822400000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
1010700000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
1051400000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70000000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23400000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82000000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-46600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-65400000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-5300000 USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55254569 shares
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55349304 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46600125 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46740525 shares
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
276300000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
276700000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4200000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
36200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
70000000 USD
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
386300000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1150800000 USD
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
390500000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1098300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
37400000 USD
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
8200000 USD
CY2017Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
7500000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
102400000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
169400000 USD
CY2016Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
509300000 USD
CY2017Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
402900000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90000000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88800000 USD
CY2016Q2 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2017Q1 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
21900000 USD
CY2016Q2 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
11800000 USD
CY2017Q1 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
15100000 USD
CY2016Q2 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
43900000 USD
CY2017Q1 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
14700000 USD
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
31600000 USD
CY2017Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11700000 USD
CY2017Q1 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
22300000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26300000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25600000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1400000 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.276
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.289
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.330
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41800000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
48700000 USD
CY2016Q1 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
400000 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2300000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-900000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000 USD
us-gaap Foreign Earnings Repatriated
ForeignEarningsRepatriated
11500000 USD
CY2016Q1 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-800000 USD
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-900000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-200000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2200000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
257400000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
244800000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
270900000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
26100000 USD
CY2015Q2 us-gaap Goodwill Gross
GoodwillGross
292100000 USD
CY2016Q2 us-gaap Goodwill Gross
GoodwillGross
292000000 USD
CY2017Q1 us-gaap Goodwill Gross
GoodwillGross
318100000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
83100000 USD
us-gaap Gross Profit
GrossProfit
191600000 USD
CY2015Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
34700000 USD
CY2016Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
47200000 USD
CY2017Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
47200000 USD
CY2016Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12500000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12500000 USD
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12500000 USD
CY2017Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2016 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-100000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
47500000 USD
us-gaap Gross Profit
GrossProfit
182400000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-33000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1800000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32100000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-200000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
600000 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1800000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10600000 USD
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
800000 USD
us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
-8000000 USD
us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6600000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
40600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-22300000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4100000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
89000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
13000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3600000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2900000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6000000 USD
CY2016Q3 us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-18700000 USD
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
63200000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
58200000 USD
CY2016Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
400000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1500000 USD
CY2017Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
300000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
900000 USD
CY2016Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
7600000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
22300000 USD
CY2017Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
8000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
23400000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
7200000 USD
us-gaap Interest Expense
InterestExpense
20800000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
7700000 USD
us-gaap Interest Expense
InterestExpense
22500000 USD
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
11200000 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5600000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
628700000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
718300000 USD
CY2016Q2 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
137600000 USD
CY2017Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
157500000 USD
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
298900000 USD
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
374000000 USD
CY2016Q1 us-gaap Inventory Write Down
InventoryWriteDown
22500000 USD
us-gaap Inventory Write Down
InventoryWriteDown
22500000 USD
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2016Q2 us-gaap Liabilities
Liabilities
1689400000 USD
CY2017Q1 us-gaap Liabilities
Liabilities
1660800000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2794300000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2822400000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
298800000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
322200000 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
611300000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
604100000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
611300000 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
604100000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-128600000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10200000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-55500000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-92100000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
137200000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
35500000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
7300000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
5800000 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
12600000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
4300000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
13200000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
22400000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
35800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
52600000 USD
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
40800000 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36900000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
46400000 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
49300000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
116000000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
122300000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
5700000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5500000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
7200000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
21800000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
3400000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-3300000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2100000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3800000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-11200000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-28800000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-6800000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-3500000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-17400000 USD
CY2016Q1 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
17200000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
7800000 USD
CY2017Q1 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
15500000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
48500000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51000000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43600000 USD
CY2016Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
100000 USD
CY2017Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1300000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1700000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1500000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3400000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
9500000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
6300000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
2400000 USD
CY2016Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
116600000 USD
CY2017Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
118600000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
2800000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
2100000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
123900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1400000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
26300000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
25600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35300000 USD
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16600000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
66100000 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
18000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
63100000 USD
us-gaap Pension Contributions
PensionContributions
0 USD
us-gaap Pension Contributions
PensionContributions
100000000 USD
us-gaap Pension Expense
PensionExpense
40300000 USD
us-gaap Pension Expense
PensionExpense
39700000 USD
CY2016Q2 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
13800000 USD
CY2017Q1 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
13800000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
6300000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
25000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
14200000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
6300000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
300000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
300000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2200000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-23900000 USD
us-gaap Profit Loss
ProfitLoss
-3600000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
20700000 USD
us-gaap Profit Loss
ProfitLoss
21500000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1351400000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1312100000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
3700000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
0 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
7600000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
CY2016Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
17600000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
18000000 USD
CY2017Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1308900000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1304800000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
456300000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1355700000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
473600000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1289900000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
129500000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47300000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
139000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10000000 USD
CY2016Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
0 USD
CY2017Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
14200000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9700000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
300000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2200000 USD
CY2014Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1104900000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
1161600000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1325900000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1187000000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1104900000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1161600000 USD
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
8654444 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
8608779 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
343900000 USD
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
342100000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
123900000 USD
CY2016Q1 us-gaap Undistributed Earnings
UndistributedEarnings
-23900000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
-3600000 USD
CY2017Q1 us-gaap Undistributed Earnings
UndistributedEarnings
20600000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
21300000 USD
CY2016Q1 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
-23900000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
-3600000 USD
CY2017Q1 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
20600000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
21300000 USD
CY2016Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2017Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
100000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
200000 USD
CY2016Q2 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
106500000 USD
CY2017Q1 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
95000000 USD
CY2016Q1 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-1300000 USD
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-1800000 USD
CY2017Q1 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
600000 USD
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
1300000 USD
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48500000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47100000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48500000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47000000 shares

Files In Submission

Name View Source Status
0000017843-17-000014-index-headers.html Edgar Link pending
0000017843-17-000014-index.html Edgar Link pending
0000017843-17-000014.txt Edgar Link pending
0000017843-17-000014-xbrl.zip Edgar Link pending
crs-20170331.xml Edgar Link completed
crs-20170331.xsd Edgar Link pending
crs-20170331_cal.xml Edgar Link unprocessable
crs-20170331_def.xml Edgar Link unprocessable
crs-20170331_lab.xml Edgar Link unprocessable
crs-20170331_pre.xml Edgar Link unprocessable
crs-2017331x10q.htm Edgar Link pending
crs-ex31ax2017331.htm Edgar Link pending
crs-ex31bx2017331.htm Edgar Link pending
crs-ex32x2017331.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending