|
FY2025
12 months to Jul 31, 2025
|
FY2024
12 months to Jul 31, 2024
|
FY2023
12 months to Jul 31, 2023
|
FY2022
12 months to Jul 31, 2022
|
|
|---|---|---|---|---|
| Cash Flows From Operating Activities: | ||||
| Net Loss | ||||
| Adjustments to reconcile net loss to net cash used in operations | ||||
| Amortization - intangible asset (intellectual property) | ||||
| Amortization - website | ||||
| Amortization of operating lease right-of-use asset - related party | ||||
| Amortization of debt discount | ||||
| Impairment of investment | ||||
| Impairment of intangible assets | ||||
| Impairment of goodwill | ||||
| Gain on settlement of debt | ||||
| Recognition of stock-based compensation | ||||
| Stock issued for services | ||||
| Loss on settlement of notes payable | ||||
| Changes in operating assets and liabilities: | ||||
| Increase (decrease) in | ||||
| Accounts receivable | ||||
| Accounts payable and accrued expenses | ||||
| Accounts payable and accrued expenses - related parties | ||||
| Deferred revenue | ||||
| Operating lease liability - related party | ||||
| Net Cash Used In Operating Activities | ||||
| Cash Flows From Investing Activities: | ||||
| Cash acquired in asset acquisition | ||||
| Net Provided By Investing Activities | ||||
| Cash Flows From Financing Activities: | ||||
| Proceeds from issuance of notes payable | ||||
| Proceeds from issuance of notes payable - related party | ||||
| Stock issued for cash - preferred stock - related parties | ||||
| Stock issued for cash - common stock | ||||
| Contributed capital - related parties | ||||
| Stock issued for cash - common stock - related party | ||||
| Net Cash Provided by Financing Activities | ||||
| Net Increase in Cash | ||||
| Cash at Beginning of Year | ||||
| Cash at End of Year | ||||
| Supplemental disclosure of cash flow information: | ||||
| Cash paid for interest | ||||
| Supplemental disclosure of non-cash investing and financing activities: | ||||
| Shares issued for conversion | ||||
| Shares issued for conversion of preferred shares | ||||
| Gain on forgiveness of accrued interest – related party | ||||
Loading...