|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.086M
939.02%
YoY
|
-$778.2K
-89.52%
YoY
|
-$7.426M
190.45%
YoY
|
-$2.557M
9292.78%
YoY
|
-$27.22K
103.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.200K
-99.04%
YoY
|
$331.7K
470.57%
YoY
|
$58.13K
52745.45%
YoY
|
$110.00
N/A
|
| Cash From Operating Activities |
-$422.4K
23.96%
YoY
|
-$340.8K
-65.19%
YoY
|
-$979.0K
241.67%
YoY
|
-$286.5K
1698.66%
YoY
|
-$15.93K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$9.500K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.33K
-52.66%
YoY
|
$28.16K
N/A
|
| Cash From Investing Activities |
$34.26K
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.33K
-28.59%
YoY
|
$18.66K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.0K
N/A
|
$0.00
-100.0%
YoY
|
$370.0K
-55.32%
YoY
|
$828.1K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$688.5K
108.64%
YoY
|
$330.0K
-14.81%
YoY
|
$387.4K
-53.17%
YoY
|
$827.2K
1554.32%
YoY
|
$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$422.4K
23.96%
YoY
|
-$340.8K
-65.19%
YoY
|
-$979.0K
241.67%
YoY
|
-$286.5K
1698.66%
YoY
|
-$15.93K
N/A
|
| Cash From Investing Activities |
$34.26K
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.33K
-28.59%
YoY
|
$18.66K
N/A
|
| Cash From Financing Activities |
$688.5K
108.64%
YoY
|
$330.0K
-14.81%
YoY
|
$387.4K
-53.17%
YoY
|
$827.2K
1554.32%
YoY
|
$50.00K
N/A
|
| Net Change In Cash |
$300.4K
-2889.02%
YoY
|
-$10.77K
-98.18%
YoY
|
-$591.6K
-206.79%
YoY
|
$554.0K
950.55%
YoY
|
$52.73K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$422.4K
23.96%
YoY
|
-$340.8K
-65.19%
YoY
|
-$979.0K
241.67%
YoY
|
-$286.5K
1698.66%
YoY
|
-$15.93K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$9.500K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$286.5K
4356.1%
YoY
|
-$6.430K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.988M
2024.12%
YoY
|
N/A
|
-$117.7K
150.49%
YoY
|
-$281.9K
99.92%
YoY
|
-$53.25K
-88.72%
YoY
|
-$112.0K
-97.94%
YoY
|
-$46.99K
-92.79%
YoY
|
-$141.0K
-81.47%
YoY
|
-$472.0K
-16.57%
YoY
|
-$5.447M
N/A
|
-$651.8K
-144.26%
YoY
|
-$761.1K
31.22%
YoY
|
-$565.7K
-77.9%
YoY
|
N/A
|
$1.473M
-2204.07%
YoY
|
-$580.0K
383.33%
YoY
|
-$2.560M
2732.49%
YoY
|
$252.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
-99.4%
YoY
|
$800.00
-99.04%
YoY
|
$790.00
-99.05%
YoY
|
$790.00
-99.05%
YoY
|
$82.91K
N/A
|
$82.93K
3114.34%
YoY
|
$82.91K
5147.47%
YoY
|
$82.92K
10396.2%
YoY
|
N/A
|
$2.580K
N/A
|
$1.580K
N/A
|
$790.00
N/A
|
$110.00
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$31.30K
-69.65%
YoY
|
-$4.381K
-97.75%
YoY
|
-$12.20K
-94.7%
YoY
|
-$30.46K
-87.25%
YoY
|
-$103.1K
-58.78%
YoY
|
-$195.0K
-24.89%
YoY
|
-$230.2K
N/A
|
-$239.0K
1104.44%
YoY
|
-$250.2K
733.9%
YoY
|
-$259.6K
-186.55%
YoY
|
N/A
|
-$19.84K
-33.87%
YoY
|
-$30.00K
-90.0%
YoY
|
$300.0K
N/A
|
$314.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$9.500K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.16K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$18.66K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
$495.1K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$50.00K
-33.33%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-90.38%
YoY
|
$75.00K
200.0%
YoY
|
$230.0K
295.76%
YoY
|
$44.26K
N/A
|
$260.0K
-49.92%
YoY
|
$25.00K
-79.17%
YoY
|
$58.12K
N/A
|
N/A
|
$519.2K
1630.53%
YoY
|
$120.0K
-60.0%
YoY
|
N/A
N/A
|
-$280.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$31.30K
-69.65%
YoY
|
-$4.381K
-97.75%
YoY
|
-$12.20K
-94.7%
YoY
|
-$30.46K
-87.25%
YoY
|
-$103.1K
-58.78%
YoY
|
-$195.0K
-24.89%
YoY
|
-$230.2K
N/A
|
-$239.0K
1104.44%
YoY
|
-$250.2K
733.9%
YoY
|
-$259.6K
-186.55%
YoY
|
N/A
|
-$19.84K
-33.87%
YoY
|
-$30.00K
-90.0%
YoY
|
$300.0K
N/A
|
$314.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$18.66K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$50.00K
-33.33%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-90.38%
YoY
|
$75.00K
200.0%
YoY
|
$230.0K
295.76%
YoY
|
$44.26K
N/A
|
$260.0K
-49.92%
YoY
|
$25.00K
-79.17%
YoY
|
$58.12K
N/A
|
N/A
|
$519.2K
1630.53%
YoY
|
$120.0K
-60.0%
YoY
|
N/A
N/A
|
-$280.0K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$18.70K
-166.5%
YoY
|
-$4.381K
-112.52%
YoY
|
-$12.20K
-93.44%
YoY
|
-$5.460K
-125.95%
YoY
|
-$28.12K
-87.51%
YoY
|
$35.00K
-117.37%
YoY
|
-$185.9K
N/A
|
$21.04K
-95.79%
YoY
|
-$225.2K
-350.19%
YoY
|
-$201.5K
N/A
|
N/A
|
$499.3K
N/A
|
$90.00K
N/A
|
$0.00
N/A
|
$52.73K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$31.30K
-69.65%
YoY
|
-$4.381K
-97.75%
YoY
|
-$12.20K
-94.7%
YoY
|
-$30.46K
-87.25%
YoY
|
-$103.1K
-58.78%
YoY
|
-$195.0K
-24.89%
YoY
|
-$230.2K
N/A
|
-$239.0K
1104.44%
YoY
|
-$250.2K
733.9%
YoY
|
-$259.6K
-186.55%
YoY
|
N/A
|
-$19.84K
-33.87%
YoY
|
-$30.00K
-90.0%
YoY
|
$300.0K
N/A
|
$314.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$9.500K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
$323.6K
N/A
|
Loading...