|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.29M
-13.41%
YoY
|
-$37.29M
54.04%
YoY
|
-$24.21M
201.12%
YoY
|
-$8.040M
-33.06%
YoY
|
-$12.01M
37.26%
YoY
|
| Depreciation, Depletion And Amortization |
$586.1K
47.47%
YoY
|
$397.4K
148.4%
YoY
|
$160.0K
166.67%
YoY
|
$60.00K
50.0%
YoY
|
$40.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$16.81M
-18.1%
YoY
|
-$20.52M
179.55%
YoY
|
-$7.340M
23.15%
YoY
|
-$5.960M
19.92%
YoY
|
-$4.970M
29.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$212.2K
-298.03%
YoY
|
-$107.2K
167.95%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-194.26%
YoY
|
-$1.061M
112.19%
YoY
|
-$500.0K
47.06%
YoY
|
-$340.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$373.2K
-131.95%
YoY
|
-$1.168M
112.39%
YoY
|
-$550.0K
52.78%
YoY
|
-$360.0K
1100.0%
YoY
|
-$30.00K
200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.706M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$110.0K
-96.0%
YoY
|
$2.750M
-13850.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.41M
-23.9%
YoY
|
$17.62M
11.42%
YoY
|
$15.81M
149.37%
YoY
|
$6.340M
29.65%
YoY
|
$4.890M
28.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.81M
-18.1%
YoY
|
-$20.52M
179.55%
YoY
|
-$7.340M
23.15%
YoY
|
-$5.960M
19.92%
YoY
|
-$4.970M
29.09%
YoY
|
| Cash From Investing Activities |
$373.2K
-131.95%
YoY
|
-$1.168M
112.39%
YoY
|
-$550.0K
52.78%
YoY
|
-$360.0K
1100.0%
YoY
|
-$30.00K
200.0%
YoY
|
| Cash From Financing Activities |
$13.41M
-23.9%
YoY
|
$17.62M
11.42%
YoY
|
$15.81M
149.37%
YoY
|
$6.340M
29.65%
YoY
|
$4.890M
28.68%
YoY
|
| Net Change In Cash |
-$3.089M
-24.13%
YoY
|
-$4.071M
-151.4%
YoY
|
$7.920M
39500.0%
YoY
|
$20.00K
-118.18%
YoY
|
-$110.0K
83.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.81M
-18.1%
YoY
|
-$20.52M
179.55%
YoY
|
-$7.340M
23.15%
YoY
|
-$5.960M
19.92%
YoY
|
-$4.970M
29.09%
YoY
|
| Capital Expenditures |
$212.2K
-298.03%
YoY
|
-$107.2K
167.95%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
200.0%
YoY
|
| Free Cash Flow |
-$17.02M
-16.63%
YoY
|
-$20.41M
179.61%
YoY
|
-$7.300M
23.1%
YoY
|
-$5.930M
20.04%
YoY
|
-$4.940M
28.65%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.919M
-68.37%
YoY
|
-$4.450M
-46.62%
YoY
|
-$15.91M
153.97%
YoY
|
-$12.38M
0.73%
YoY
|
-$9.226M
-5.82%
YoY
|
-$8.337M
-2.63%
YoY
|
-$6.263M
-5.68%
YoY
|
-$12.29M
250.16%
YoY
|
-$9.797M
-27.86%
YoY
|
-$8.562M
106.81%
YoY
|
-$6.640M
122.07%
YoY
|
-$3.510M
33.46%
YoY
|
-$13.58M
603.63%
YoY
|
-$4.140M
160.38%
YoY
|
-$2.990M
59.04%
YoY
|
-$2.630M
34.18%
YoY
|
-$1.930M
-65.23%
YoY
|
-$1.590M
-34.02%
YoY
|
-$1.880M
-10.05%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00K
14.82%
YoY
|
$60.00K
-57.76%
YoY
|
$10.00K
-92.95%
YoY
|
$150.0K
-25.93%
YoY
|
$43.55K
-58.08%
YoY
|
$142.1K
178.33%
YoY
|
$141.9K
254.73%
YoY
|
$202.5K
406.27%
YoY
|
$103.9K
159.73%
YoY
|
$51.04K
27.6%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
N/A
|
$40.00K
300.0%
YoY
|
$40.00K
N/A
|
$50.00K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$190.0K
-94.13%
YoY
|
-$330.0K
-94.09%
YoY
|
-$2.858M
-43.26%
YoY
|
-$2.950M
-39.82%
YoY
|
-$3.237M
-29.94%
YoY
|
-$5.583M
-1.99%
YoY
|
-$5.037M
-4.96%
YoY
|
-$4.902M
112.2%
YoY
|
-$4.620M
115.91%
YoY
|
-$5.697M
260.54%
YoY
|
-$5.300M
304.58%
YoY
|
-$2.310M
84.8%
YoY
|
-$2.140M
32.92%
YoY
|
-$1.580M
-3.66%
YoY
|
-$1.310M
-10.27%
YoY
|
-$1.250M
-17.76%
YoY
|
-$1.610M
42.48%
YoY
|
-$1.640M
36.67%
YoY
|
-$1.460M
30.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-800.7%
YoY
|
-$43.43K
-15.77%
YoY
|
-$267.4K
1608.69%
YoY
|
-$95.93K
859.3%
YoY
|
-$29.97K
49.85%
YoY
|
-$51.56K
415.6%
YoY
|
-$15.65K
56.5%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
-66.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
50.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
455.8%
YoY
|
$1.090M
482.92%
YoY
|
-$83.52K
-84.19%
YoY
|
-$48.88K
-90.6%
YoY
|
$44.98K
-122.49%
YoY
|
$187.0K
-255.83%
YoY
|
-$528.2K
193.43%
YoY
|
-$519.8K
159.89%
YoY
|
-$200.0K
N/A
|
-$120.0K
-700.0%
YoY
|
-$180.0K
-50.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$20.00K
N/A
|
-$360.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-590.68%
YoY
|
$860.0K
447.63%
YoY
|
-$127.0K
-78.1%
YoY
|
-$316.3K
-40.93%
YoY
|
-$50.95K
-75.74%
YoY
|
$157.0K
-204.69%
YoY
|
-$579.7K
189.87%
YoY
|
-$535.4K
167.71%
YoY
|
-$210.0K
N/A
|
-$150.0K
-600.0%
YoY
|
-$200.0K
-44.44%
YoY
|
-$200.0K
566.67%
YoY
|
$0.00
N/A
|
$30.00K
-400.0%
YoY
|
-$360.0K
N/A
|
-$30.00K
50.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$69.14K
N/A
|
$1.050M
-78.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.997M
N/A
|
N/A
N/A
|
$4.448M
-32.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.630M
-22200.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$30.00K
-102.59%
YoY
|
-$240.0K
N/A
|
$480.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.00K
-96.06%
YoY
|
$270.0K
-93.65%
YoY
|
$2.074M
-54.2%
YoY
|
$2.350M
-66.69%
YoY
|
$2.283M
-50.29%
YoY
|
$4.251M
-23.51%
YoY
|
$4.528M
1004.38%
YoY
|
$7.056M
-5.55%
YoY
|
$4.593M
-11.51%
YoY
|
$5.558M
223.12%
YoY
|
$410.0K
-71.33%
YoY
|
$7.470M
598.13%
YoY
|
$5.190M
196.57%
YoY
|
$1.720M
-3.91%
YoY
|
$1.430M
-17.34%
YoY
|
$1.070M
-20.15%
YoY
|
$1.750M
33.59%
YoY
|
$1.790M
62.73%
YoY
|
$1.730M
51.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$190.0K
-94.13%
YoY
|
-$330.0K
-94.09%
YoY
|
-$2.858M
-43.26%
YoY
|
-$2.950M
-39.82%
YoY
|
-$3.237M
-29.94%
YoY
|
-$5.583M
-1.99%
YoY
|
-$5.037M
-4.96%
YoY
|
-$4.902M
112.2%
YoY
|
-$4.620M
115.91%
YoY
|
-$5.697M
260.54%
YoY
|
-$5.300M
304.58%
YoY
|
-$2.310M
84.8%
YoY
|
-$2.140M
32.92%
YoY
|
-$1.580M
-3.66%
YoY
|
-$1.310M
-10.27%
YoY
|
-$1.250M
-17.76%
YoY
|
-$1.610M
42.48%
YoY
|
-$1.640M
36.67%
YoY
|
-$1.460M
30.36%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-590.68%
YoY
|
$860.0K
447.63%
YoY
|
-$127.0K
-78.1%
YoY
|
-$316.3K
-40.93%
YoY
|
-$50.95K
-75.74%
YoY
|
$157.0K
-204.69%
YoY
|
-$579.7K
189.87%
YoY
|
-$535.4K
167.71%
YoY
|
-$210.0K
N/A
|
-$150.0K
-600.0%
YoY
|
-$200.0K
-44.44%
YoY
|
-$200.0K
566.67%
YoY
|
$0.00
N/A
|
$30.00K
-400.0%
YoY
|
-$360.0K
N/A
|
-$30.00K
50.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$90.00K
-96.06%
YoY
|
$270.0K
-93.65%
YoY
|
$2.074M
-54.2%
YoY
|
$2.350M
-66.69%
YoY
|
$2.283M
-50.29%
YoY
|
$4.251M
-23.51%
YoY
|
$4.528M
1004.38%
YoY
|
$7.056M
-5.55%
YoY
|
$4.593M
-11.51%
YoY
|
$5.558M
223.12%
YoY
|
$410.0K
-71.33%
YoY
|
$7.470M
598.13%
YoY
|
$5.190M
196.57%
YoY
|
$1.720M
-3.91%
YoY
|
$1.430M
-17.34%
YoY
|
$1.070M
-20.15%
YoY
|
$1.750M
33.59%
YoY
|
$1.790M
62.73%
YoY
|
$1.730M
51.75%
YoY
|
| Net Change In Cash |
-$100.0K
-90.75%
YoY
|
-$60.00K
-96.36%
YoY
|
-$534.2K
-4.64%
YoY
|
$260.0K
-88.75%
YoY
|
-$1.081M
77.89%
YoY
|
-$1.648M
144.46%
YoY
|
-$560.2K
-89.02%
YoY
|
$2.311M
-53.87%
YoY
|
-$607.7K
-121.32%
YoY
|
-$674.3K
1023.78%
YoY
|
-$5.100M
-4350.0%
YoY
|
$5.010M
-3440.0%
YoY
|
$2.850M
-1395.45%
YoY
|
-$60.00K
-150.0%
YoY
|
$120.0K
-55.56%
YoY
|
-$150.0K
-21.05%
YoY
|
-$220.0K
-222.22%
YoY
|
$120.0K
-200.0%
YoY
|
$270.0K
1250.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.0K
-94.13%
YoY
|
-$330.0K
-94.09%
YoY
|
-$2.858M
-43.26%
YoY
|
-$2.950M
-39.82%
YoY
|
-$3.237M
-29.94%
YoY
|
-$5.583M
-1.99%
YoY
|
-$5.037M
-4.96%
YoY
|
-$4.902M
112.2%
YoY
|
-$4.620M
115.91%
YoY
|
-$5.697M
260.54%
YoY
|
-$5.300M
304.58%
YoY
|
-$2.310M
84.8%
YoY
|
-$2.140M
32.92%
YoY
|
-$1.580M
-3.66%
YoY
|
-$1.310M
-10.27%
YoY
|
-$1.250M
-17.76%
YoY
|
-$1.610M
42.48%
YoY
|
-$1.640M
36.67%
YoY
|
-$1.460M
30.36%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-800.7%
YoY
|
-$43.43K
-15.77%
YoY
|
-$267.4K
1608.69%
YoY
|
-$95.93K
859.3%
YoY
|
-$29.97K
49.85%
YoY
|
-$51.56K
415.6%
YoY
|
-$15.65K
56.5%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
-66.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
50.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$190.0K
-94.05%
YoY
|
-$330.0K
-93.79%
YoY
|
-$2.858M
-42.16%
YoY
|
-$3.160M
-35.14%
YoY
|
-$3.194M
-30.1%
YoY
|
-$5.316M
-6.43%
YoY
|
-$4.941M
-6.59%
YoY
|
-$4.872M
112.74%
YoY
|
-$4.569M
114.5%
YoY
|
-$5.681M
261.84%
YoY
|
-$5.290M
303.82%
YoY
|
-$2.290M
83.2%
YoY
|
-$2.130M
32.3%
YoY
|
-$1.570M
-2.48%
YoY
|
-$1.310M
-10.27%
YoY
|
-$1.250M
-17.22%
YoY
|
-$1.610M
42.48%
YoY
|
-$1.610M
36.44%
YoY
|
-$1.460M
N/A
|
Loading...