2015 Q4 Form 10-K Financial Statement
#000114420417020528 Filed on April 14, 2017
Income Statement
Concept | 2015 Q4 | 2015 Q2 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $170.0K | $210.0K |
YoY Change | -19.05% | -12.5% |
% of Gross Profit | ||
Research & Development | $0.00 | $2.329K |
YoY Change | -100.0% | -92.98% |
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $170.0K | $2.329K |
YoY Change | -37.04% | -92.98% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $0.00 | $17.13K |
YoY Change | -100.0% | -15.98% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$170.0K | -$230.0K |
YoY Change | -37.04% | -14.81% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$170.0K | -$233.1K |
YoY Change | -37.04% | -14.93% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$40.67K | -$86.79K |
COMMON SHARES | ||
Basic Shares Outstanding | 1.231B shares | 811.4M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.00K | $0.00 |
YoY Change | -66.67% | -100.0% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | $10.00K |
YoY Change | -100.0% | -50.0% |
Inventory | ||
Prepaid Expenses | $1.825K | $7.881K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $15.64K | $10.00K |
YoY Change | -69.72% | -66.67% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.247K | |
YoY Change | ||
Goodwill | $0.00 | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | $10.00K |
YoY Change | -100.0% | |
Total Long-Term Assets | $19.12K | $7.115K |
YoY Change | 251.49% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $15.64K | $10.00K |
Total Long-Term Assets | $19.12K | $7.115K |
Total Assets | $34.76K | $17.12K |
YoY Change | -39.1% | -42.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.52K | $490.3K |
YoY Change | -93.63% | 69.07% |
Accrued Expenses | $0.00 | $290.0K |
YoY Change | -100.0% | 163.64% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | -$183.4K | $320.0K |
YoY Change | -144.73% | -31.91% |
Total Short-Term Liabilities | $27.56K | $1.108M |
YoY Change | -97.26% | 20.43% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $27.56K | $1.108M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $158.1K | $1.108M |
YoY Change | -84.29% | -21.42% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$135.3K | |
YoY Change | -99.36% | |
Common Stock | -$952.00 | $20.71M |
YoY Change | -100.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$135.3K | $0.00 |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.88K | $17.12K |
YoY Change | -59.91% | -42.95% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$170.0K | -$233.1K |
YoY Change | -37.04% | -14.93% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $70.00K | -$20.00K |
YoY Change | -187.5% | -80.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -60.00K | 20.00K |
YoY Change | -250.0% | -80.0% |
NET CHANGE | ||
Cash From Operating Activities | 70.00K | -20.00K |
Cash From Investing Activities | ||
Cash From Financing Activities | -60.00K | 20.00K |
Net Change In Cash | 10.00K | 0.000 |
YoY Change | -125.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $70.00K | -$20.00K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
130572 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4798 | USD | |
CY2016Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
12778 | USD |
CY2016Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
5000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7247 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1379943 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
166000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
CY2015Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | USD |
CY2016Q4 | tdcp |
Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
|
1548258 | USD |
CY2015Q4 | tdcp |
Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
114259 | USD |
CY2015Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
17615 | USD |
CY2016Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1054325 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1115897 | USD | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
290 | USD |
us-gaap |
Interest Paid
InterestPaid
|
8752 | USD | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3484 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1825 | USD | |
us-gaap |
Depreciation
Depreciation
|
558 | USD | |
CY2016 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-8217 | USD |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
8811 | USD | |
CY2015Q2 | us-gaap |
Cash
Cash
|
0 | USD |
CY2016 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
300985 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
118655 | USD | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
383784 | USD |
us-gaap |
Interest Expense
InterestExpense
|
11800 | USD | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
60082 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
135253 | USD | |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
744851 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
884068 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
503896 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
130572 | USD | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
1116 | USD |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
27279 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD | |
CY2016 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
75687 | USD |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7805 | USD | |
CY2016 | tdcp |
Repayment Ofadvances To Notes Receivable From Related Parties
RepaymentOfadvancesToNotesReceivableFromRelatedParties
|
5000 | USD |
tdcp |
Repayment Ofadvances To Notes Receivable From Related Parties
RepaymentOfadvancesToNotesReceivableFromRelatedParties
|
-5000 | USD | |
CY2016 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
20000 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
60687 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12805 | USD | |
CY2016 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
519260 | USD |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
130572 | USD | |
CY2016Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0475 | pure |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1481754533 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
18245467 | shares |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
46513 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
52019 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
1400000 | USD |
CY2016Q4 | tdcp |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Deposits
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsDeposits
|
2315 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
1576534 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
364508 | USD |
CY2016Q4 | tdcp |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Note Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotePayable
|
89465 | USD |
CY2016Q4 | tdcp |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Due To Related Party
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDueToRelatedParty
|
404493 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
858466 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
718068 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
884068 | USD |
CY2016 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
0 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
0 | USD | |
CY2016 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1464491 | USD |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
28000 | USD |
CY2016 | tdcp |
Conversion Price Of Stock
ConversionPriceOfStock
|
0.05 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
66000 | USD |
CY2016Q2 | tdcp |
Royalty Revenue Percentage
RoyaltyRevenuePercentage
|
0.06 | pure |
CY2016Q2 | us-gaap |
License Costs
LicenseCosts
|
25000 | USD |
CY2016Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
3000000 | USD |
CY2016Q2 | tdcp |
Sublicense Fees Percentage
SublicenseFeesPercentage
|
0.5 | pure |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
3DICON CORP | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375195 | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
1178810 | USD |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
TDCP | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1481754533 | shares |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
351143 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
24516 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
71309 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3048 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1481754533 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | shares |
CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.002 | |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
372462888 | shares |
CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
884068 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
CY2016 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <i>Reclassification</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on previously reported net loss.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from the estimates and assumptions used.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20644653783 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9112309008 | shares | |
CY2016Q4 | tdcp |
Working Capital Deficit
WorkingCapitalDeficit
|
496100 | USD |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
75687 | USD |
CY2016 | us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
100000 | USD |
CY2016Q3 | us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
75000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
80000 | USD |
CY2016Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
7000 | USD |
CY2016 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
40000 | USD |
CY2016Q2 | tdcp |
Lt Prior Expenses
LtPriorExpenses
|
227111 | USD |
CY2016Q4 | tdcp |
Lt Prior Expenses Payable
LtPriorExpensesPayable
|
177111 | USD |
CY2016Q4 | tdcp |
Product Scaleup And Manufacturing Optimization Cost
ProductScaleupAndManufacturingOptimizationCost
|
180000 | USD |
CY2016Q4 | tdcp |
Product Scaleup And Manufacturing Optimization Cost First Installment
ProductScaleupAndManufacturingOptimizationCostFirstInstallment
|
18000 | USD |
CY2016Q4 | tdcp |
Product Scaleup And Manufacturing Optimization Cost Second Installment
ProductScaleupAndManufacturingOptimizationCostSecondInstallment
|
162000 | USD |
CY2016 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
15364 | USD |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
0 | USD | |
CY2016 | us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
At the option of the holder, Series B Preferred may be converted in whole or in part, from time to time, into One Thousand Nine Hundred Fourteen (1,914) shares of Common Stock. The Series B Preferred Stock will automatically be converted into Common Stock if (i) at anytime the 5 day average VWAP of the Company’s Common Stock prior to such automatic conversion is equal to $0.10 or more; or (ii) the Company enters into a transaction for which the Company enters into a share exchange agreement or agreement and plan of merger, which agreement is executed within ninety (90) days after the date of the Certificate of Designation and pursuant to which the Company thereafter becomes a consolidated company with another entity, and the Company issues equity securities of the Company. | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
19568318 | shares |
CY2016 | tdcp |
Warrant Exercisable Contractual Term
WarrantExercisableContractualTerm
|
P1Y | |
CY2016Q4 | tdcp |
Exercisable Number Of Warrants
ExercisableNumberOfWarrants
|
318318 | shares |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
13000 | USD | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
44000 | USD |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
13000 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
22973131 | shares |
CY2016 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P1Y7M6D | |
CY2016Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
22973131 | shares |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |