2018 Q2 Form 10-Q Financial Statement

#000143774918015499 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $210.0K $320.0K
YoY Change -34.38% -300.0%
% of Gross Profit
Research & Development $21.18K $155.4K
YoY Change -86.37% 123.81%
% of Gross Profit
Depreciation & Amortization $20.00K $30.00K
YoY Change -33.33%
% of Gross Profit
Operating Expenses $21.18K $155.4K
YoY Change -86.37% 123.81%
Operating Profit
YoY Change
Interest Expense $96.44K $81.50K
YoY Change 18.34% 1109.87%
% of Operating Profit
Other Income/Expense, Net $140.0K
YoY Change
Pretax Income -$190.0K -$550.0K
YoY Change -65.45% -885.71%
Income Tax
% Of Pretax Income
Net Earnings -$189.7K -$552.4K
YoY Change -65.67% 407.5%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$2.805K -$111.3K
COMMON SHARES
Basic Shares Outstanding 67.58M 1.482B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.00K $10.00K
YoY Change 200.0% 0.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $10.00K $30.00K
YoY Change -66.67% 200.0%
Inventory
Prepaid Expenses $13.41K
Receivables
Other Receivables
Total Short-Term Assets $43.94K $30.00K
YoY Change 46.47% 50.0%
LONG-TERM ASSETS
Property, Plant & Equipment $1.260K $0.00
YoY Change
Goodwill $166.0K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $1.429M $1.510M
YoY Change -5.35% 35471.26%
TOTAL ASSETS
Total Short-Term Assets $43.94K $30.00K
Total Long-Term Assets $1.429M $1.510M
Total Assets $1.473M $1.540M
YoY Change -4.34% 6251.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $510.0K $30.00K
YoY Change 1600.0% -91.87%
Accrued Expenses $380.0K $180.0K
YoY Change 111.11% 63.64%
Deferred Revenue
YoY Change
Short-Term Debt $60.00K $90.00K
YoY Change -33.33%
Long-Term Debt Due $1.480M $1.190M
YoY Change 24.37% -1955.75%
Total Short-Term Liabilities $2.439M $2.080M
YoY Change 17.27% 268.95%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $30.00K
YoY Change -100.0% -60.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $30.00K
YoY Change -100.0% -60.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.439M $2.080M
Total Long-Term Liabilities $0.00 $30.00K
Total Liabilities $2.439M $2.110M
YoY Change 15.6% 230.33%
SHAREHOLDERS EQUITY
Retained Earnings -$3.122M
YoY Change
Common Stock $13.60K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$966.1K -$580.0K
YoY Change
Total Liabilities & Shareholders Equity $1.473M $1.540M
YoY Change -4.34% 6251.83%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$189.7K -$552.4K
YoY Change -65.67% 407.5%
Depreciation, Depletion And Amortization $20.00K $30.00K
YoY Change -33.33%
Cash From Operating Activities -$120.0K -$200.0K
YoY Change -40.0% 66.67%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K 90.00K
YoY Change -88.89% -30.77%
NET CHANGE
Cash From Operating Activities -120.0K -200.0K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 10.00K 90.00K
Net Change In Cash -110.0K -110.0K
YoY Change 0.0% -1200.0%
FREE CASH FLOW
Cash From Operating Activities -$120.0K -$200.0K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$120.0K -$200.0K
YoY Change -40.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
crtg Adjustments To Additional Paid In Capital Warrants Exercised
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
49106
CY2018Q2 crtg Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
1427914
CY2017Q4 crtg Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
1468029
crtg Options To Issue Common Stock
OptionsToIssueCommonStock
crtg Options To Issue Common Stock
OptionsToIssueCommonStock
50000
CY2016Q4 crtg Product Scale Up And Manufacturing Optimization Cost
ProductScaleUpAndManufacturingOptimizationCost
180000
CY2016Q4 crtg Product Scale Up And Manufacturing Optimization Cost First Installment
ProductScaleUpAndManufacturingOptimizationCostFirstInstallment
18000
CY2016Q4 crtg Product Scale Up And Manufacturing Optimization Cost Second Installment
ProductScaleUpAndManufacturingOptimizationCostSecondInstallment
162000
crtg Stock Issued To Settle Liabilities From Services Received
StockIssuedToSettleLiabilitiesFromServicesReceived
71879
crtg Stock Issued To Settle Liabilities From Services Received
StockIssuedToSettleLiabilitiesFromServicesReceived
crtg Stock Issued Upon Conversion Of Debentures And Warrants
StockIssuedUponConversionOfDebenturesAndWarrants
25791
crtg Stock Issued Upon Conversion Of Debentures And Warrants
StockIssuedUponConversionOfDebenturesAndWarrants
CY2016Q4 crtg Supply Agreement Term
SupplyAgreementTerm
P3Y
CY2018Q2 crtg Working Capital Deficit
WorkingCapitalDeficit
-2395226
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
514062
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
755481
CY2018Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
359846
CY2017Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
258815
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2141838
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2020642
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
90222
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
34200
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40116
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46782
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
110185182
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103428981
CY2018Q2 us-gaap Assets
Assets
1473114
CY2017Q4 us-gaap Assets
Assets
1975655
CY2018Q2 us-gaap Assets Current
AssetsCurrent
43940
CY2017Q4 us-gaap Assets Current
AssetsCurrent
505988
CY2017Q4 us-gaap Cash
Cash
470630
CY2016Q4 us-gaap Cash
Cash
594
CY2018Q2 us-gaap Cash
Cash
30528
CY2017Q2 us-gaap Cash
Cash
5323
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-440102
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
4729
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0002
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0002
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67979605
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66785428
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67979605
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66785428
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
13596
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
13357
CY2018Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
63675
CY2017Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
110788
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
329453
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
552423
us-gaap Costs And Expenses
CostsAndExpenses
668007
us-gaap Costs And Expenses
CostsAndExpenses
981290
CY2016Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0475
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2315
us-gaap Depreciation
Depreciation
378
CY2018Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2315
us-gaap Depreciation
Depreciation
498
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.003
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.112
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.008
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.199
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1259599
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1299714
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3259
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
139789
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
139789
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
211829
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
315489
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
433129
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
596820
CY2018Q2 us-gaap Goodwill
Goodwill
166000
CY2017Q4 us-gaap Goodwill
Goodwill
166000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
72801
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
359702
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-21946
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-29390
CY2018Q2 us-gaap Interest Expense
InterestExpense
96442
CY2017Q2 us-gaap Interest Expense
InterestExpense
81497
us-gaap Interest Expense
InterestExpense
192778
us-gaap Interest Expense
InterestExpense
123663
us-gaap Interest Paid Net
InterestPaidNet
210
us-gaap Interest Paid Net
InterestPaidNet
626
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
24505
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
22984
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
13398
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
19500
CY2018Q2 us-gaap Liabilities
Liabilities
2439166
CY2017Q4 us-gaap Liabilities
Liabilities
2534924
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1473114
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1975655
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2439166
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2410502
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2442
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
461956
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
232
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-442544
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-457459
us-gaap Net Income Loss
NetIncomeLoss
-3121555
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-189664
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-552423
us-gaap Net Income Loss
NetIncomeLoss
-528218
us-gaap Net Income Loss
NetIncomeLoss
-981290
CY2018Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1477078
CY2017Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1262434
CY2018Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
1477078
CY2017Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
1386856
CY2018Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
CY2017Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
124422
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
21323
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
24794
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2268
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0002
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0002
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
345000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
345000
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
345000
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
345000
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
69
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
69
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13412
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
35358
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
486750
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2500
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
23765
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1260
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1638
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21182
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
155437
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42100
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
260807
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3121555
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2593337
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
450
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
71879
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-966052
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-559269
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from the estimates and assumptions used.</div></div></div></div></div></div>
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67744239
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4939182
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67512716
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4939182

Files In Submission

Name View Source Status
0001437749-18-015499-index-headers.html Edgar Link pending
0001437749-18-015499-index.html Edgar Link pending
0001437749-18-015499.txt Edgar Link pending
0001437749-18-015499-xbrl.zip Edgar Link pending
crtg-20180630.xml Edgar Link completed
crtg-20180630.xsd Edgar Link pending
crtg-20180630_cal.xml Edgar Link unprocessable
crtg-20180630_def.xml Edgar Link unprocessable
crtg-20180630_lab.xml Edgar Link unprocessable
crtg-20180630_pre.xml Edgar Link unprocessable
crtg20180630_10q.htm Edgar Link pending
ex_121318.htm Edgar Link pending
ex_121319.htm Edgar Link pending
ex_121320.htm Edgar Link pending
ex_121321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending