2020 Q4 Form 10-K Financial Statement
#000143774921005962 Filed on March 12, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $248.7K | $257.5K | $1.487M |
YoY Change | -3.43% | 61.72% | 97.92% |
% of Gross Profit | |||
Research & Development | $30.00K | $20.06K | $148.9K |
YoY Change | 49.55% | -12.44% | 75.01% |
% of Gross Profit | |||
Depreciation & Amortization | $20.06K | $20.25K | $756.00 |
YoY Change | -0.94% | 0.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $283.3K | $277.5K | $148.9K |
YoY Change | 2.09% | 52.39% | 75.01% |
Operating Profit | |||
YoY Change | |||
Interest Expense | -$307.6K | -$57.30K | $287.3K |
YoY Change | 436.86% | -43.44% | -27.25% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | -$590.9K | -$334.8K | -$1.854M |
YoY Change | 76.49% | 40.43% | 77.2% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$590.9K | -$334.8K | -$1.854M |
YoY Change | 76.49% | 40.43% | 77.2% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.805K | -$4.429K | -$26.15K |
COMMON SHARES | |||
Basic Shares Outstanding | 70.19M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.22K | $58.15K | $58.15K |
YoY Change | -61.79% | 1353.75% | 1353.75% |
Cash & Equivalents | $22.22K | $58.15K | |
Short-Term Investments | |||
Other Short-Term Assets | $180.0K | $88.82K | $88.82K |
YoY Change | 102.61% | 138.51% | 138.51% |
Inventory | |||
Prepaid Expenses | $180.0K | $88.82K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $202.2K | $147.0K | $147.0K |
YoY Change | 37.57% | 256.39% | 256.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $126.00 | $130.00 | |
YoY Change | -85.71% | -85.23% | |
Goodwill | $166.0K | $166.0K | |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $18.95K | $3.580K | $3.580K |
YoY Change | 429.33% | 54.31% | 54.31% |
Total Long-Term Assets | $1.244M | $1.309M | $1.309M |
YoY Change | -4.96% | -5.74% | -5.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $202.2K | $147.0K | $147.0K |
Total Long-Term Assets | $1.244M | $1.309M | $1.309M |
Total Assets | $1.446M | $1.456M | $1.456M |
YoY Change | -0.67% | 1.82% | 1.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $400.0K | $615.8K | $615.8K |
YoY Change | -35.05% | 3.01% | 3.01% |
Accrued Expenses | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $46.58K | $39.14K | $39.14K |
YoY Change | 19.01% | -58.7% | -58.7% |
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $442.6K | $655.0K | $655.0K |
YoY Change | -32.42% | -77.33% | -77.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $266.6K | $120.5K | $120.5K |
YoY Change | 121.22% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $266.6K | $120.5K | $120.5K |
YoY Change | 121.22% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $442.6K | $655.0K | $655.0K |
Total Long-Term Liabilities | $266.6K | $120.5K | $120.5K |
Total Liabilities | $709.2K | $775.5K | $775.5K |
YoY Change | -8.55% | -73.16% | -73.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.339M | -$5.494M | |
YoY Change | 33.58% | 50.95% | |
Common Stock | $42.75K | $38.70K | |
YoY Change | 10.45% | 182.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $737.0K | $680.5K | $680.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.446M | $1.456M | $1.456M |
YoY Change | -0.67% | 1.82% | 1.82% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$590.9K | -$334.8K | -$1.854M |
YoY Change | 76.49% | 40.43% | 77.2% |
Depreciation, Depletion And Amortization | $20.06K | $20.25K | $756.00 |
YoY Change | -0.94% | 0.0% | 0.0% |
Cash From Operating Activities | -$318.2K | -$383.8K | -$612.5K |
YoY Change | -17.09% | 483.49% | -3.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 316.8K | 433.3K | 666.6K |
YoY Change | -26.88% | 615.83% | 295.54% |
NET CHANGE | |||
Cash From Operating Activities | -318.2K | -383.8K | -612.5K |
Cash From Investing Activities | |||
Cash From Financing Activities | 316.8K | 433.3K | 666.6K |
Net Change In Cash | -1.440K | 49.47K | 54.15K |
YoY Change | -102.91% | -1042.29% | -111.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$318.2K | -$383.8K | -$612.5K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | crtg |
Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
|
1243972 | |
CY2019Q4 | crtg |
Assets Excluding Property And Equipment Noncurrent
AssetsExcludingPropertyAndEquipmentNoncurrent
|
1308830 | |
CY2020 | crtg |
Class Of Warrant Or Right Contractual Term
ClassOfWarrantOrRightContractualTerm
|
P4Y109D | |
CY2020Q4 | crtg |
Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
|
||
CY2020 | crtg |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
0.052 | |
CY2020 | crtg |
Class Of Warrant Or Right Issued Monthly
ClassOfWarrantOrRightIssuedMonthly
|
1620000 | |
CY2020 | crtg |
Convertible Preferred Stock Volume Weighted Average Price Trigger
ConvertiblePreferredStockVolumeWeightedAveragePriceTrigger
|
15 | |
CY2020 | crtg |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
61977 | |
CY2019 | crtg |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
39806 | |
CY2020 | crtg |
Proceeds From Debt And Warrants Issued
ProceedsFromDebtAndWarrantsIssued
|
1386681 | |
CY2019 | crtg |
Proceeds From Debt And Warrants Issued
ProceedsFromDebtAndWarrantsIssued
|
806503 | |
CY2020 | crtg |
Recognition Of Beneficial Conversion Feature
RecognitionOfBeneficialConversionFeature
|
1049826 | |
CY2019 | crtg |
Recognition Of Beneficial Conversion Feature
RecognitionOfBeneficialConversionFeature
|
281837 | |
CY2019Q3 | crtg |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodFairValue
|
881500 | |
CY2020Q2 | crtg |
Share Exchange Agreement Exchange Ratio
ShareExchangeAgreementExchangeRatio
|
0.6 | |
CY2020Q2 | crtg |
Share Exchange Agreement Number Of Options Authorized
ShareExchangeAgreementNumberOfOptionsAuthorized
|
21500000 | |
crtg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exchanged
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExchanged
|
3000000 | ||
CY2020 | crtg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exchanged
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExchanged
|
3000000 | |
crtg |
Stock Issued During Period Shares Stock Options Exchanged For Common Shares
StockIssuedDuringPeriodSharesStockOptionsExchangedForCommonShares
|
1800000 | ||
CY2020 | crtg |
Stock Issued During Period Shares Stock Options Exchanged For Common Shares
StockIssuedDuringPeriodSharesStockOptionsExchangedForCommonShares
|
1800000 | |
CY2019 | crtg |
Stock Issued During Period Value Interest And Accrued Interest
StockIssuedDuringPeriodValueInterestAndAccruedInterest
|
693924 | |
CY2019 | crtg |
Stock Issued During Period Value Issued For Liabilities
StockIssuedDuringPeriodValueIssuedForLiabilities
|
19054 | |
CY2020 | crtg |
Stock Issued During Period Value Issued For Liabilities
StockIssuedDuringPeriodValueIssuedForLiabilities
|
11470 | |
CY2020 | crtg |
Stock Issued During Period Value Stock Options Exchanged For Common Shares
StockIssuedDuringPeriodValueStockOptionsExchangedForCommonShares
|
||
CY2020 | crtg |
Stock Issued To Settle Liabilities From Services Received
StockIssuedToSettleLiabilitiesFromServicesReceived
|
11470 | |
CY2019 | crtg |
Stock Issued To Settle Liabilities From Services Received
StockIssuedToSettleLiabilitiesFromServicesReceived
|
487315 | |
CY2020 | crtg |
Stock Options Exchanged For Common Stock
StockOptionsExchangedForCommonStock
|
360 | |
CY2019 | crtg |
Stock Options Exchanged For Common Stock
StockOptionsExchangedForCommonStock
|
||
CY2020 | crtg |
Stock Options Issued For Accounts Payable
StockOptionsIssuedForAccountsPayable
|
||
CY2019 | crtg |
Stock Options Issued For Accounts Payable
StockOptionsIssuedForAccountsPayable
|
115869 | |
CY2020Q4 | crtg |
Working Capital Deficit
WorkingCapitalDeficit
|
240417 | |
CY2020 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2020 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-12-31 | |
CY2020 | dei |
Document Type
DocumentType
|
10-K | |
CY2020 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375195 | |
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
239267102 | |
CY2020 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q2 | dei |
Entity Public Float
EntityPublicFloat
|
6217446 | |
CY2020 | dei |
Entity Registrant Name
EntityRegistrantName
|
CORETEC GROUP INC. | |
CY2020 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2020 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
396019 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
615815 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8033313 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6135885 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
281837 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1049826 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
881500 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
92496 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
60593 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
135705 | |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
572091 | |
CY2019 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
55839 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
80229 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
80229 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
61270973 | |
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
35849842 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1446154 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
1455926 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
202182 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
146970 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
22219 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
58149 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
58149 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4001 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22219 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-35930 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
54148 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.052 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.052 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
570000 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2190000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
213751145 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
193521506 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
213751145 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
193521506 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
42750 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
38704 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
756 | |
CY2020 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1846232 | |
CY2019 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1854385 | |
CY2020Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
18946 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
3575 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
126 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.009 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.026 | |
CY2020Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
112554 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
80000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1059026 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1139255 | |
CY2019 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1250 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1029136 | |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1418203 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
166000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
166000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2019 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-208326 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
126845 | |
CY2020 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
15371 | |
CY2019 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
||
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
91142 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
52844 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
665232 | |
CY2019 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
39806 | |
CY2020 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
61977 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
287307 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
84366 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
50237 | |
CY2020 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
92496 | |
CY2019 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
765631 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
709197 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
775461 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1446154 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1455926 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
442599 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
654953 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1316972 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
666607 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1352902 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-612459 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7339175 | ||
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1844982 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1854385 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
46580 | |
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
39138 | |
CY2019Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
39138 | |
CY2020Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
266598 | |
CY2019Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
120508 | |
CY2019Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
120508 | |
CY2020 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
25592 | |
CY2019 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
23760 | |
CY2020 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1250 | |
CY2019 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
||
CY2020 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
||
CY2019 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
225664 | |
CY2020 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
||
CY2019 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
22767 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0002 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0002 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
345000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
345000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
345000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
345000 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
69 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
69 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
179963 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
88821 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
||
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
126 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
680465 | |
CY2020 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 8pt;"><div style="display: inline; font-style: italic;">Reclassification</div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 8pt;">Certain amounts in the prior period year balance sheet and statement of operations have been reclassified to conform to the presentation of the current year. These reclassifications were immaterial and had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on the previously reported net loss.</div></div></div></div></div></div></div></div></div></div> | |
CY2020 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
69709 | |
CY2019 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
117129 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
151864 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
148875 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7339175 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5494193 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
0 | ||
CY2020 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2019 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
21500000 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1500000 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.057 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.041 | |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.057 | |
CY2020Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
19462174 | |
CY2020Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
20212174 | |
CY2020 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P3Y251D | |
CY2020 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
550000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2017434 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
736957 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1459299 | |
CY2020 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 8pt;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 8pt;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from the estimates and assumptions used.</div></div></div></div></div></div></div></div></div></div> | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
202680171 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70919722 |