|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$144.6M
29.61%
YoY
|
$111.6M
109.49%
YoY
|
$53.26M
494.94%
YoY
|
$8.952M
-93.34%
YoY
|
$134.5M
87.58%
YoY
|
| Depreciation, Depletion And Amortization |
$33.30M
-18.98%
YoY
|
$41.10M
-43.18%
YoY
|
$72.34M
30.1%
YoY
|
$55.60M
-15.55%
YoY
|
$65.84M
4.01%
YoY
|
| Cash From Operating Activities |
$311.2M
20.56%
YoY
|
$258.2M
15.12%
YoY
|
$224.2M
-12.4%
YoY
|
$256.0M
15.88%
YoY
|
$220.9M
19.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.7M
31.53%
YoY
|
$78.11M
-31.67%
YoY
|
$114.3M
34.81%
YoY
|
$84.80M
-254.22%
YoY
|
-$54.98M
-18.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$527.0K
-92.28%
YoY
|
$6.825M
-95.06%
YoY
|
$138.0M
1224.76%
YoY
|
$10.42M
N/A
|
| Other Investing Activities |
$1.606M
-108.12%
YoY
|
-$19.79M
-453.44%
YoY
|
$5.599M
-106.88%
YoY
|
-$81.32M
280.3%
YoY
|
-$21.38M
-36.73%
YoY
|
| Cash From Investing Activities |
-$101.1M
3.3%
YoY
|
-$97.90M
-9.94%
YoY
|
-$108.7M
-34.56%
YoY
|
-$166.1M
117.53%
YoY
|
-$76.37M
-24.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$152.1M
-30.89%
YoY
|
$220.0M
-278.11%
YoY
|
-$123.5M
-191.75%
YoY
|
$134.7M
79.95%
YoY
|
$74.83M
78.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$78.51M
6186.07%
YoY
|
$1.249M
-99.25%
YoY
|
| Cash From Financing Activities |
-$151.5M
-44.0%
YoY
|
-$270.5M
83.7%
YoY
|
-$147.3M
30.26%
YoY
|
-$113.0M
41.1%
YoY
|
-$80.12M
38.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$311.2M
20.56%
YoY
|
$258.2M
15.12%
YoY
|
$224.2M
-12.4%
YoY
|
$256.0M
15.88%
YoY
|
$220.9M
19.18%
YoY
|
| Cash From Investing Activities |
-$101.1M
3.3%
YoY
|
-$97.90M
-9.94%
YoY
|
-$108.7M
-34.56%
YoY
|
-$166.1M
117.53%
YoY
|
-$76.37M
-24.46%
YoY
|
| Cash From Financing Activities |
-$151.5M
-44.0%
YoY
|
-$270.5M
83.7%
YoY
|
-$147.3M
30.26%
YoY
|
-$113.0M
41.1%
YoY
|
-$80.12M
38.74%
YoY
|
| Net Change In Cash |
$51.42M
-142.71%
YoY
|
-$120.4M
279.56%
YoY
|
-$31.72M
-52.89%
YoY
|
-$67.33M
-344.68%
YoY
|
$27.52M
-60.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$311.2M
20.56%
YoY
|
$258.2M
15.12%
YoY
|
$224.2M
-12.4%
YoY
|
$256.0M
15.88%
YoY
|
$220.9M
19.18%
YoY
|
| Capital Expenditures |
$102.7M
31.53%
YoY
|
$78.11M
-31.67%
YoY
|
$114.3M
34.81%
YoY
|
$84.80M
-254.22%
YoY
|
-$54.98M
-18.3%
YoY
|
| Free Cash Flow |
$208.5M
15.8%
YoY
|
$180.0M
63.78%
YoY
|
$109.9M
-35.78%
YoY
|
$171.2M
-37.95%
YoY
|
$275.9M
9.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.817M
-79.39%
YoY
|
$47.64M
-32.99%
YoY
|
$37.78M
505.0%
YoY
|
$21.25M
-21.26%
YoY
|
$37.93M
423.58%
YoY
|
$71.10M
16.52%
YoY
|
$6.245M
-9.85%
YoY
|
$26.99M
-1038.35%
YoY
|
$7.244M
-161.34%
YoY
|
$61.02M
296.21%
YoY
|
$6.927M
5.29%
YoY
|
-$2.876M
-91.44%
YoY
|
-$11.81M
-157.36%
YoY
|
$15.40M
-79.12%
YoY
|
$6.579M
-71.98%
YoY
|
-$33.61M
-327.06%
YoY
|
$20.59M
-8.12%
YoY
|
$73.77M
62.92%
YoY
|
$23.48M
349.23%
YoY
|
| Depreciation, Depletion And Amortization |
$28.57M
21.14%
YoY
|
$32.33M
56.77%
YoY
|
$36.63M
76.04%
YoY
|
$36.90M
74.98%
YoY
|
$23.58M
-6.55%
YoY
|
$20.62M
28.59%
YoY
|
$20.81M
10.11%
YoY
|
$21.09M
108.57%
YoY
|
$25.24M
-7.6%
YoY
|
$16.04M
2.72%
YoY
|
$18.90M
-6.19%
YoY
|
$10.11M
-88.5%
YoY
|
$27.31M
2.63%
YoY
|
$15.61M
-32.17%
YoY
|
$20.15M
-21.09%
YoY
|
$87.89M
249.31%
YoY
|
$26.61M
54.49%
YoY
|
$23.02M
-14.63%
YoY
|
$25.53M
3.46%
YoY
|
| Cash From Operating Activities |
$48.21M
-22.67%
YoY
|
$160.7M
-5.17%
YoY
|
$89.60M
55.82%
YoY
|
-$1.397M
-108.13%
YoY
|
$62.34M
344.75%
YoY
|
$169.5M
5.03%
YoY
|
$57.50M
193.38%
YoY
|
$17.19M
1194.2%
YoY
|
$14.02M
-66.6%
YoY
|
$161.3M
28.61%
YoY
|
$19.60M
-52.92%
YoY
|
$1.328M
-90.5%
YoY
|
$41.96M
-44.0%
YoY
|
$125.5M
90.05%
YoY
|
$41.63M
-18.66%
YoY
|
$13.97M
-47.0%
YoY
|
$74.93M
-3.14%
YoY
|
$66.01M
49.75%
YoY
|
$51.18M
0.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.85M
92.19%
YoY
|
$27.43M
26.12%
YoY
|
$22.97M
18.42%
YoY
|
$35.25M
48.9%
YoY
|
$17.09M
28.57%
YoY
|
$21.75M
10.33%
YoY
|
$19.40M
21.99%
YoY
|
$23.68M
-43.01%
YoY
|
$13.29M
-64.26%
YoY
|
$19.71M
-45.0%
YoY
|
$15.90M
-198.39%
YoY
|
$41.54M
-289.37%
YoY
|
$37.20M
-442.59%
YoY
|
$35.84M
-438.12%
YoY
|
-$16.16M
-3.61%
YoY
|
-$21.94M
58.55%
YoY
|
-$10.86M
-21.21%
YoY
|
-$10.60M
3.41%
YoY
|
-$16.77M
2.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$527.0K
-91.89%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.065M
1033.11%
YoY
|
-$4.581M
-73.35%
YoY
|
-$4.430M
0.39%
YoY
|
$11.06M
357.76%
YoY
|
-$447.0K
-26.24%
YoY
|
-$17.19M
-213.08%
YoY
|
-$4.413M
N/A
|
$2.417M
-122.61%
YoY
|
-$606.0K
-155.44%
YoY
|
$15.20M
341.06%
YoY
|
$0.00
-100.0%
YoY
|
-$10.69M
-137.77%
YoY
|
$1.093M
-96.07%
YoY
|
$3.446M
705.14%
YoY
|
-$140.9M
-2007.09%
YoY
|
$28.31M
-209.1%
YoY
|
$27.78M
-954.31%
YoY
|
$428.0K
-101.58%
YoY
|
$7.386M
136.2%
YoY
|
| Cash From Investing Activities |
-$37.91M
116.18%
YoY
|
-$32.01M
-17.79%
YoY
|
-$27.40M
15.07%
YoY
|
-$24.19M
13.78%
YoY
|
-$17.54M
26.18%
YoY
|
-$38.94M
762.92%
YoY
|
-$23.81M
49.74%
YoY
|
-$21.26M
-59.3%
YoY
|
-$13.90M
-61.5%
YoY
|
-$4.512M
-86.07%
YoY
|
-$15.90M
-89.87%
YoY
|
-$52.24M
-920.02%
YoY
|
-$36.10M
-313.31%
YoY
|
-$32.40M
218.47%
YoY
|
-$157.0M
1573.8%
YoY
|
$6.370M
-116.01%
YoY
|
$16.93M
-199.37%
YoY
|
-$10.17M
-72.72%
YoY
|
-$9.381M
-28.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.97M
-44.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.17M
-9.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.14M
21.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.03M
514.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.304M
190.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$78.51M
43039.01%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.29M
-42.9%
YoY
|
-$37.10M
-68.06%
YoY
|
-$11.24M
-78.49%
YoY
|
-$48.35M
21.12%
YoY
|
-$54.79M
-11.88%
YoY
|
-$116.1M
419.57%
YoY
|
-$52.26M
81.45%
YoY
|
-$39.92M
67.02%
YoY
|
-$62.18M
-13.9%
YoY
|
-$22.35M
-70.91%
YoY
|
-$28.80M
32.8%
YoY
|
-$23.90M
81.86%
YoY
|
-$72.22M
5182.88%
YoY
|
-$76.85M
216.3%
YoY
|
-$21.69M
-23.76%
YoY
|
-$13.14M
-45.15%
YoY
|
-$1.367M
-59.98%
YoY
|
-$24.30M
-85.67%
YoY
|
-$28.45M
241.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.21M
-22.67%
YoY
|
$160.7M
-5.17%
YoY
|
$89.60M
55.82%
YoY
|
-$1.397M
-108.13%
YoY
|
$62.34M
344.75%
YoY
|
$169.5M
5.03%
YoY
|
$57.50M
193.38%
YoY
|
$17.19M
1194.2%
YoY
|
$14.02M
-66.6%
YoY
|
$161.3M
28.61%
YoY
|
$19.60M
-52.92%
YoY
|
$1.328M
-90.5%
YoY
|
$41.96M
-44.0%
YoY
|
$125.5M
90.05%
YoY
|
$41.63M
-18.66%
YoY
|
$13.97M
-47.0%
YoY
|
$74.93M
-3.14%
YoY
|
$66.01M
49.75%
YoY
|
$51.18M
0.04%
YoY
|
| Cash From Investing Activities |
-$37.91M
116.18%
YoY
|
-$32.01M
-17.79%
YoY
|
-$27.40M
15.07%
YoY
|
-$24.19M
13.78%
YoY
|
-$17.54M
26.18%
YoY
|
-$38.94M
762.92%
YoY
|
-$23.81M
49.74%
YoY
|
-$21.26M
-59.3%
YoY
|
-$13.90M
-61.5%
YoY
|
-$4.512M
-86.07%
YoY
|
-$15.90M
-89.87%
YoY
|
-$52.24M
-920.02%
YoY
|
-$36.10M
-313.31%
YoY
|
-$32.40M
218.47%
YoY
|
-$157.0M
1573.8%
YoY
|
$6.370M
-116.01%
YoY
|
$16.93M
-199.37%
YoY
|
-$10.17M
-72.72%
YoY
|
-$9.381M
-28.83%
YoY
|
| Cash From Financing Activities |
-$31.29M
-42.9%
YoY
|
-$37.10M
-68.06%
YoY
|
-$11.24M
-78.49%
YoY
|
-$48.35M
21.12%
YoY
|
-$54.79M
-11.88%
YoY
|
-$116.1M
419.57%
YoY
|
-$52.26M
81.45%
YoY
|
-$39.92M
67.02%
YoY
|
-$62.18M
-13.9%
YoY
|
-$22.35M
-70.91%
YoY
|
-$28.80M
32.8%
YoY
|
-$23.90M
81.86%
YoY
|
-$72.22M
5182.88%
YoY
|
-$76.85M
216.3%
YoY
|
-$21.69M
-23.76%
YoY
|
-$13.14M
-45.15%
YoY
|
-$1.367M
-59.98%
YoY
|
-$24.30M
-85.67%
YoY
|
-$28.45M
241.13%
YoY
|
| Net Change In Cash |
-$22.06M
362.22%
YoY
|
$91.59M
537.13%
YoY
|
$50.96M
-374.55%
YoY
|
-$73.93M
68.07%
YoY
|
-$4.772M
-93.12%
YoY
|
$14.38M
-89.31%
YoY
|
-$18.56M
-26.04%
YoY
|
-$43.99M
-41.2%
YoY
|
-$69.40M
2.75%
YoY
|
$134.5M
729.51%
YoY
|
-$25.10M
-81.69%
YoY
|
-$74.81M
-1138.99%
YoY
|
-$67.54M
-191.49%
YoY
|
$16.21M
-48.61%
YoY
|
-$137.1M
-1126.72%
YoY
|
$7.200M
-119.26%
YoY
|
$73.82M
130.32%
YoY
|
$31.54M
-119.39%
YoY
|
$13.35M
-72.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.21M
-22.67%
YoY
|
$160.7M
-5.17%
YoY
|
$89.60M
55.82%
YoY
|
-$1.397M
-108.13%
YoY
|
$62.34M
344.75%
YoY
|
$169.5M
5.03%
YoY
|
$57.50M
193.38%
YoY
|
$17.19M
1194.2%
YoY
|
$14.02M
-66.6%
YoY
|
$161.3M
28.61%
YoY
|
$19.60M
-52.92%
YoY
|
$1.328M
-90.5%
YoY
|
$41.96M
-44.0%
YoY
|
$125.5M
90.05%
YoY
|
$41.63M
-18.66%
YoY
|
$13.97M
-47.0%
YoY
|
$74.93M
-3.14%
YoY
|
$66.01M
49.75%
YoY
|
$51.18M
0.04%
YoY
|
| Capital Expenditures |
$32.85M
92.19%
YoY
|
$27.43M
26.12%
YoY
|
$22.97M
18.42%
YoY
|
$35.25M
48.9%
YoY
|
$17.09M
28.57%
YoY
|
$21.75M
10.33%
YoY
|
$19.40M
21.99%
YoY
|
$23.68M
-43.01%
YoY
|
$13.29M
-64.26%
YoY
|
$19.71M
-45.0%
YoY
|
$15.90M
-198.39%
YoY
|
$41.54M
-289.37%
YoY
|
$37.20M
-442.59%
YoY
|
$35.84M
-438.12%
YoY
|
-$16.16M
-3.61%
YoY
|
-$21.94M
58.55%
YoY
|
-$10.86M
-21.21%
YoY
|
-$10.60M
3.41%
YoY
|
-$16.77M
2.81%
YoY
|
| Free Cash Flow |
$15.36M
-66.06%
YoY
|
$133.3M
-9.78%
YoY
|
$66.63M
74.86%
YoY
|
-$36.65M
464.86%
YoY
|
$45.25M
6150.0%
YoY
|
$147.7M
4.29%
YoY
|
$38.11M
929.92%
YoY
|
-$6.488M
-83.87%
YoY
|
$724.0K
-84.82%
YoY
|
$141.6M
58.05%
YoY
|
$3.700M
-93.6%
YoY
|
-$40.22M
-211.99%
YoY
|
$4.769M
-94.44%
YoY
|
$89.61M
16.97%
YoY
|
$57.79M
-14.95%
YoY
|
$35.91M
-10.67%
YoY
|
$85.79M
-5.88%
YoY
|
$76.61M
41.01%
YoY
|
$67.95M
0.71%
YoY
|
Loading...