|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$414.4M
25.01%
YoY
|
$331.5M
20.74%
YoY
|
$274.6M
55.39%
YoY
|
$176.7M
-45.86%
YoY
|
$326.4M
50.16%
YoY
|
| Depreciation, Depletion And Amortization |
$52.30M
2.65%
YoY
|
$50.95M
5.51%
YoY
|
$48.29M
-32.18%
YoY
|
$71.20M
14.73%
YoY
|
$62.06M
31.81%
YoY
|
| Cash From Operating Activities |
$650.6M
46.41%
YoY
|
$444.4M
5.38%
YoY
|
$421.7M
24.18%
YoY
|
$339.6M
172.19%
YoY
|
$124.8M
-64.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.84M
-34.86%
YoY
|
$22.78M
-40.6%
YoY
|
$38.35M
4.44%
YoY
|
$36.71M
40.46%
YoY
|
$26.14M
43.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$276.9M
N/A
|
| Other Investing Activities |
-$60.29M
-36.89%
YoY
|
-$95.53M
-23.37%
YoY
|
-$124.7M
-3784.01%
YoY
|
$3.384M
-70.92%
YoY
|
$11.64M
-120.35%
YoY
|
| Cash From Investing Activities |
-$75.12M
-39.56%
YoY
|
-$124.3M
-23.76%
YoY
|
-$163.0M
389.08%
YoY
|
-$33.33M
81.42%
YoY
|
-$18.37M
-76.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$314.2M
-220.36%
YoY
|
$261.0M
-1763.94%
YoY
|
-$15.69M
-92.13%
YoY
|
-$199.3M
-219.0%
YoY
|
$167.5M
52.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$314.2M
10.92%
YoY
|
-$283.2M
40.43%
YoY
|
-$201.7M
-12.41%
YoY
|
-$230.3M
28.83%
YoY
|
-$178.7M
47.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$650.6M
46.41%
YoY
|
$444.4M
5.38%
YoY
|
$421.7M
24.18%
YoY
|
$339.6M
172.19%
YoY
|
$124.8M
-64.25%
YoY
|
| Cash From Investing Activities |
-$75.12M
-39.56%
YoY
|
-$124.3M
-23.76%
YoY
|
-$163.0M
389.08%
YoY
|
-$33.33M
81.42%
YoY
|
-$18.37M
-76.35%
YoY
|
| Cash From Financing Activities |
-$314.2M
10.92%
YoY
|
-$283.2M
40.43%
YoY
|
-$201.7M
-12.41%
YoY
|
-$230.3M
28.83%
YoY
|
-$178.7M
47.44%
YoY
|
| Net Change In Cash |
$261.3M
609.01%
YoY
|
$36.86M
-35.32%
YoY
|
$56.98M
-25.0%
YoY
|
$75.97M
-205.0%
YoY
|
-$72.35M
-148.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$650.6M
46.41%
YoY
|
$444.4M
5.38%
YoY
|
$421.7M
24.18%
YoY
|
$339.6M
172.19%
YoY
|
$124.8M
-64.25%
YoY
|
| Capital Expenditures |
$14.84M
-34.86%
YoY
|
$22.78M
-40.6%
YoY
|
$38.35M
4.44%
YoY
|
$36.71M
40.46%
YoY
|
$26.14M
43.2%
YoY
|
| Free Cash Flow |
$635.8M
50.8%
YoY
|
$421.6M
9.98%
YoY
|
$383.3M
26.57%
YoY
|
$302.9M
207.11%
YoY
|
$98.61M
-70.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.81M
14.79%
YoY
|
$140.3M
20.95%
YoY
|
$131.6M
28.84%
YoY
|
$60.70M
44.19%
YoY
|
$71.27M
58.93%
YoY
|
$116.0M
-16.38%
YoY
|
$102.1M
35.45%
YoY
|
$42.10M
169.84%
YoY
|
$44.84M
-183.55%
YoY
|
$138.7M
34.06%
YoY
|
$75.41M
-13.51%
YoY
|
$15.60M
-60.71%
YoY
|
-$53.67M
-155.67%
YoY
|
$103.5M
-18.93%
YoY
|
$87.19M
2.46%
YoY
|
$39.71M
130.73%
YoY
|
$96.41M
281.37%
YoY
|
$127.6M
11.6%
YoY
|
$85.10M
43.05%
YoY
|
| Depreciation, Depletion And Amortization |
$13.35M
1.49%
YoY
|
$13.08M
1.97%
YoY
|
$12.70M
0.68%
YoY
|
$13.17M
6.59%
YoY
|
$13.15M
9.5%
YoY
|
$12.82M
1.11%
YoY
|
$12.62M
7.85%
YoY
|
$12.36M
3.5%
YoY
|
$12.01M
-36.27%
YoY
|
$12.68M
-31.9%
YoY
|
$11.70M
-32.05%
YoY
|
$11.94M
-27.7%
YoY
|
$18.84M
11.47%
YoY
|
$18.62M
6.75%
YoY
|
$17.22M
8.9%
YoY
|
$16.52M
38.8%
YoY
|
$16.91M
45.73%
YoY
|
$17.45M
49.11%
YoY
|
$15.81M
30.68%
YoY
|
| Cash From Operating Activities |
$151.4M
16.13%
YoY
|
$290.8M
33.05%
YoY
|
$92.21M
1020.33%
YoY
|
$116.1M
33.24%
YoY
|
$130.4M
-22.65%
YoY
|
$218.6M
-30.31%
YoY
|
$8.231M
-136.26%
YoY
|
$87.16M
-318.93%
YoY
|
$168.6M
249.25%
YoY
|
$313.6M
73.34%
YoY
|
-$22.70M
-163.07%
YoY
|
-$39.81M
-153.54%
YoY
|
$48.27M
-81.31%
YoY
|
$180.9M
-233.19%
YoY
|
$35.99M
23.36%
YoY
|
$74.37M
-377.52%
YoY
|
$258.2M
49.7%
YoY
|
-$135.9M
-201.16%
YoY
|
$29.17M
-29.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.396M
-73.9%
YoY
|
$5.160M
-22.84%
YoY
|
$4.510M
64.6%
YoY
|
$2.638M
-73.59%
YoY
|
$9.181M
19.31%
YoY
|
$6.687M
-32.11%
YoY
|
$2.740M
-67.76%
YoY
|
$9.990M
-18.85%
YoY
|
$7.695M
-33.86%
YoY
|
$9.850M
-229.47%
YoY
|
$8.500M
-182.95%
YoY
|
$12.31M
81.67%
YoY
|
$11.63M
-237.59%
YoY
|
-$7.608M
104.3%
YoY
|
-$10.25M
72.89%
YoY
|
$6.776M
-37.46%
YoY
|
-$8.456M
12.75%
YoY
|
-$3.724M
-22.42%
YoY
|
-$5.927M
-2.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.01M
1223.51%
YoY
|
-$1.407M
-95.66%
YoY
|
-$3.419M
24.69%
YoY
|
-$3.445M
-93.89%
YoY
|
-$3.930M
-95.84%
YoY
|
-$32.45M
19.25%
YoY
|
-$2.742M
357.0%
YoY
|
-$56.41M
2327.45%
YoY
|
-$94.56M
-3871.84%
YoY
|
-$27.21M
-10645.35%
YoY
|
-$600.0K
-154.01%
YoY
|
-$2.324M
372.36%
YoY
|
$2.507M
-828.78%
YoY
|
$258.0K
-113.95%
YoY
|
$1.111M
-94.04%
YoY
|
-$492.0K
-89.77%
YoY
|
-$344.0K
-68.73%
YoY
|
-$1.849M
-66.38%
YoY
|
$18.64M
-142.86%
YoY
|
| Cash From Investing Activities |
-$54.41M
315.0%
YoY
|
-$6.567M
-83.22%
YoY
|
-$7.929M
44.64%
YoY
|
-$6.215M
-90.66%
YoY
|
-$13.11M
-87.18%
YoY
|
-$39.13M
5.89%
YoY
|
-$5.482M
-40.41%
YoY
|
-$66.56M
354.82%
YoY
|
-$102.3M
1020.23%
YoY
|
-$36.96M
402.82%
YoY
|
-$9.200M
0.7%
YoY
|
-$14.63M
89.66%
YoY
|
-$9.128M
3.73%
YoY
|
-$7.350M
31.89%
YoY
|
-$9.136M
-171.85%
YoY
|
-$7.716M
-53.84%
YoY
|
-$8.800M
2.33%
YoY
|
-$5.573M
-46.41%
YoY
|
$12.71M
-125.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
143.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.99M
6.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.50M
-31.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.38M
351.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.16M
-28.76%
YoY
|
-$99.66M
0.9%
YoY
|
-$39.68M
-17.92%
YoY
|
-$100.7M
214.43%
YoY
|
-$104.1M
110.56%
YoY
|
-$98.77M
39.82%
YoY
|
-$48.34M
13.48%
YoY
|
-$32.02M
-17.89%
YoY
|
-$49.44M
77.21%
YoY
|
-$70.64M
-24.92%
YoY
|
-$42.60M
-16.71%
YoY
|
-$38.99M
-31.75%
YoY
|
-$27.90M
-62.67%
YoY
|
-$94.10M
87.47%
YoY
|
-$51.14M
26.99%
YoY
|
-$57.13M
322.33%
YoY
|
-$74.74M
52.22%
YoY
|
-$50.19M
13.81%
YoY
|
-$40.27M
32.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$151.4M
16.13%
YoY
|
$290.8M
33.05%
YoY
|
$92.21M
1020.33%
YoY
|
$116.1M
33.24%
YoY
|
$130.4M
-22.65%
YoY
|
$218.6M
-30.31%
YoY
|
$8.231M
-136.26%
YoY
|
$87.16M
-318.93%
YoY
|
$168.6M
249.25%
YoY
|
$313.6M
73.34%
YoY
|
-$22.70M
-163.07%
YoY
|
-$39.81M
-153.54%
YoY
|
$48.27M
-81.31%
YoY
|
$180.9M
-233.19%
YoY
|
$35.99M
23.36%
YoY
|
$74.37M
-377.52%
YoY
|
$258.2M
49.7%
YoY
|
-$135.9M
-201.16%
YoY
|
$29.17M
-29.87%
YoY
|
| Cash From Investing Activities |
-$54.41M
315.0%
YoY
|
-$6.567M
-83.22%
YoY
|
-$7.929M
44.64%
YoY
|
-$6.215M
-90.66%
YoY
|
-$13.11M
-87.18%
YoY
|
-$39.13M
5.89%
YoY
|
-$5.482M
-40.41%
YoY
|
-$66.56M
354.82%
YoY
|
-$102.3M
1020.23%
YoY
|
-$36.96M
402.82%
YoY
|
-$9.200M
0.7%
YoY
|
-$14.63M
89.66%
YoY
|
-$9.128M
3.73%
YoY
|
-$7.350M
31.89%
YoY
|
-$9.136M
-171.85%
YoY
|
-$7.716M
-53.84%
YoY
|
-$8.800M
2.33%
YoY
|
-$5.573M
-46.41%
YoY
|
$12.71M
-125.69%
YoY
|
| Cash From Financing Activities |
-$74.16M
-28.76%
YoY
|
-$99.66M
0.9%
YoY
|
-$39.68M
-17.92%
YoY
|
-$100.7M
214.43%
YoY
|
-$104.1M
110.56%
YoY
|
-$98.77M
39.82%
YoY
|
-$48.34M
13.48%
YoY
|
-$32.02M
-17.89%
YoY
|
-$49.44M
77.21%
YoY
|
-$70.64M
-24.92%
YoY
|
-$42.60M
-16.71%
YoY
|
-$38.99M
-31.75%
YoY
|
-$27.90M
-62.67%
YoY
|
-$94.10M
87.47%
YoY
|
-$51.14M
26.99%
YoY
|
-$57.13M
322.33%
YoY
|
-$74.74M
52.22%
YoY
|
-$50.19M
13.81%
YoY
|
-$40.27M
32.05%
YoY
|
| Net Change In Cash |
$22.85M
73.41%
YoY
|
$184.6M
128.8%
YoY
|
$44.61M
-197.84%
YoY
|
$9.250M
-181.05%
YoY
|
$13.18M
-21.92%
YoY
|
$80.69M
-60.84%
YoY
|
-$45.59M
-38.8%
YoY
|
-$11.41M
-87.79%
YoY
|
$16.87M
50.12%
YoY
|
$206.0M
159.18%
YoY
|
-$74.50M
206.69%
YoY
|
-$93.44M
-1081.39%
YoY
|
$11.24M
-93.57%
YoY
|
$79.50M
-141.49%
YoY
|
-$24.29M
-1605.08%
YoY
|
$9.521M
-116.69%
YoY
|
$174.7M
52.17%
YoY
|
-$191.6M
-340.13%
YoY
|
$1.614M
-104.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$151.4M
16.13%
YoY
|
$290.8M
33.05%
YoY
|
$92.21M
1020.33%
YoY
|
$116.1M
33.24%
YoY
|
$130.4M
-22.65%
YoY
|
$218.6M
-30.31%
YoY
|
$8.231M
-136.26%
YoY
|
$87.16M
-318.93%
YoY
|
$168.6M
249.25%
YoY
|
$313.6M
73.34%
YoY
|
-$22.70M
-163.07%
YoY
|
-$39.81M
-153.54%
YoY
|
$48.27M
-81.31%
YoY
|
$180.9M
-233.19%
YoY
|
$35.99M
23.36%
YoY
|
$74.37M
-377.52%
YoY
|
$258.2M
49.7%
YoY
|
-$135.9M
-201.16%
YoY
|
$29.17M
-29.87%
YoY
|
| Capital Expenditures |
$2.396M
-73.9%
YoY
|
$5.160M
-22.84%
YoY
|
$4.510M
64.6%
YoY
|
$2.638M
-73.59%
YoY
|
$9.181M
19.31%
YoY
|
$6.687M
-32.11%
YoY
|
$2.740M
-67.76%
YoY
|
$9.990M
-18.85%
YoY
|
$7.695M
-33.86%
YoY
|
$9.850M
-229.47%
YoY
|
$8.500M
-182.95%
YoY
|
$12.31M
81.67%
YoY
|
$11.63M
-237.59%
YoY
|
-$7.608M
104.3%
YoY
|
-$10.25M
72.89%
YoY
|
$6.776M
-37.46%
YoY
|
-$8.456M
12.75%
YoY
|
-$3.724M
-22.42%
YoY
|
-$5.927M
-2.84%
YoY
|
| Free Cash Flow |
$149.0M
22.95%
YoY
|
$285.7M
34.81%
YoY
|
$87.70M
1497.23%
YoY
|
$113.5M
47.07%
YoY
|
$121.2M
-24.66%
YoY
|
$211.9M
-30.25%
YoY
|
$5.491M
-117.6%
YoY
|
$77.17M
-248.06%
YoY
|
$160.9M
339.17%
YoY
|
$303.8M
61.12%
YoY
|
-$31.20M
-167.48%
YoY
|
-$52.12M
-177.12%
YoY
|
$36.63M
-86.26%
YoY
|
$188.6M
-242.7%
YoY
|
$46.24M
31.73%
YoY
|
$67.59M
-279.61%
YoY
|
$266.7M
48.16%
YoY
|
-$132.1M
-194.99%
YoY
|
$35.10M
-26.42%
YoY
|
Loading...