|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.3M
15.95%
YoY
|
$95.17M
24.8%
YoY
|
$76.25M
14.9%
YoY
|
$66.37M
-0.07%
YoY
|
$66.41M
43.26%
YoY
|
| Depreciation, Depletion And Amortization |
$31.76M
7.54%
YoY
|
$29.54M
12.51%
YoY
|
$26.25M
4.5%
YoY
|
$25.12M
5.04%
YoY
|
$23.92M
2.05%
YoY
|
| Cash From Operating Activities |
$155.6M
22.25%
YoY
|
$127.3M
28.29%
YoY
|
$99.24M
20.6%
YoY
|
$82.29M
22.41%
YoY
|
$67.22M
-28.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.36M
26.85%
YoY
|
$35.76M
22.28%
YoY
|
$29.24M
11.09%
YoY
|
$26.32M
-11.73%
YoY
|
$29.82M
72.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$45.36M
26.85%
YoY
|
-$35.76M
22.28%
YoY
|
-$29.24M
11.09%
YoY
|
-$26.32M
-11.73%
YoY
|
-$29.82M
72.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.21M
49.46%
YoY
|
$37.61M
-17.73%
YoY
|
$45.71M
-51.2%
YoY
|
$93.68M
3.99%
YoY
|
$90.09M
175.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.80M
80.09%
YoY
|
-$26.54M
-25.79%
YoY
|
-$35.76M
-56.46%
YoY
|
-$82.14M
3.18%
YoY
|
-$79.62M
285.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$155.6M
22.25%
YoY
|
$127.3M
28.29%
YoY
|
$99.24M
20.6%
YoY
|
$82.29M
22.41%
YoY
|
$67.22M
-28.77%
YoY
|
| Cash From Investing Activities |
-$45.36M
26.85%
YoY
|
-$35.76M
22.28%
YoY
|
-$29.24M
11.09%
YoY
|
-$26.32M
-11.73%
YoY
|
-$29.82M
72.93%
YoY
|
| Cash From Financing Activities |
-$47.80M
80.09%
YoY
|
-$26.54M
-25.79%
YoY
|
-$35.76M
-56.46%
YoY
|
-$82.14M
3.18%
YoY
|
-$79.62M
285.68%
YoY
|
| Net Change In Cash |
$62.49M
-3.9%
YoY
|
$65.02M
89.93%
YoY
|
$34.23M
-230.79%
YoY
|
-$26.18M
-37.99%
YoY
|
-$42.21M
-174.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$155.6M
22.25%
YoY
|
$127.3M
28.29%
YoY
|
$99.24M
20.6%
YoY
|
$82.29M
22.41%
YoY
|
$67.22M
-28.77%
YoY
|
| Capital Expenditures |
$45.36M
26.85%
YoY
|
$35.76M
22.28%
YoY
|
$29.24M
11.09%
YoY
|
$26.32M
-11.73%
YoY
|
$29.82M
72.93%
YoY
|
| Free Cash Flow |
$110.3M
20.45%
YoY
|
$91.56M
30.81%
YoY
|
$70.00M
25.07%
YoY
|
$55.97M
49.64%
YoY
|
$37.40M
-51.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.03M
17.45%
YoY
|
$24.17M
1.7%
YoY
|
$27.91M
19.27%
YoY
|
$27.24M
26.22%
YoY
|
$26.42M
35.8%
YoY
|
$23.77M
39.05%
YoY
|
$23.40M
17.59%
YoY
|
$21.58M
8.95%
YoY
|
$19.45M
7.07%
YoY
|
$17.10M
1.46%
YoY
|
$19.90M
35.77%
YoY
|
$19.81M
18.66%
YoY
|
$18.17M
-7.48%
YoY
|
$16.85M
21.58%
YoY
|
$14.66M
-8.81%
YoY
|
$16.69M
-0.9%
YoY
|
$19.64M
32.6%
YoY
|
$13.86M
21.78%
YoY
|
$16.07M
35.46%
YoY
|
| Depreciation, Depletion And Amortization |
$8.265M
8.74%
YoY
|
$8.068M
7.62%
YoY
|
$7.844M
1.71%
YoY
|
$7.587M
12.8%
YoY
|
$7.601M
13.74%
YoY
|
$7.497M
11.25%
YoY
|
$7.712M
19.2%
YoY
|
$6.726M
5.69%
YoY
|
$6.683M
6.81%
YoY
|
$6.739M
8.36%
YoY
|
$6.470M
2.28%
YoY
|
$6.364M
0.71%
YoY
|
$6.257M
4.02%
YoY
|
$6.219M
2.69%
YoY
|
$6.326M
6.41%
YoY
|
$6.319M
7.1%
YoY
|
$6.015M
2.12%
YoY
|
$6.056M
2.47%
YoY
|
$5.945M
2.32%
YoY
|
| Cash From Operating Activities |
$29.47M
28.56%
YoY
|
$46.14M
10.78%
YoY
|
$25.02M
12.18%
YoY
|
$55.01M
36.03%
YoY
|
$22.92M
50.35%
YoY
|
$41.65M
41.79%
YoY
|
$22.31M
24.0%
YoY
|
$40.44M
10.41%
YoY
|
$15.24M
19.25%
YoY
|
$29.37M
-1.27%
YoY
|
$17.99M
84.82%
YoY
|
$36.63M
22.0%
YoY
|
$12.78M
-24.03%
YoY
|
$29.75M
95.77%
YoY
|
$9.734M
-53.06%
YoY
|
$30.02M
107.61%
YoY
|
$16.83M
-18.36%
YoY
|
$15.20M
-55.65%
YoY
|
$20.74M
-13.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.175M
5.93%
YoY
|
$10.97M
15.01%
YoY
|
$9.753M
-1.35%
YoY
|
$15.46M
101.52%
YoY
|
$8.661M
-13.8%
YoY
|
$9.535M
37.93%
YoY
|
$9.886M
36.74%
YoY
|
$7.673M
51.97%
YoY
|
$10.05M
40.4%
YoY
|
$6.913M
19.85%
YoY
|
$7.230M
-244.14%
YoY
|
$5.049M
-39.75%
YoY
|
$7.156M
-162.89%
YoY
|
$5.768M
-184.53%
YoY
|
-$5.016M
-2.68%
YoY
|
$8.380M
29.66%
YoY
|
-$11.38M
188.78%
YoY
|
-$6.824M
7.3%
YoY
|
-$5.154M
54.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.175M
5.93%
YoY
|
-$10.97M
15.01%
YoY
|
-$9.753M
-1.35%
YoY
|
-$15.46M
101.52%
YoY
|
-$8.661M
-13.8%
YoY
|
-$9.535M
37.93%
YoY
|
-$9.886M
36.74%
YoY
|
-$7.673M
51.97%
YoY
|
-$10.05M
40.4%
YoY
|
-$6.913M
19.85%
YoY
|
-$7.230M
44.14%
YoY
|
-$5.049M
-39.75%
YoY
|
-$7.156M
-37.11%
YoY
|
-$5.768M
-15.47%
YoY
|
-$5.016M
-2.68%
YoY
|
-$8.380M
29.66%
YoY
|
-$11.38M
188.78%
YoY
|
-$6.824M
7.3%
YoY
|
-$5.154M
54.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.617M
0.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.526M
-46.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.79M
-33.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.69M
88.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.25M
160.63%
YoY
|
-$12.59M
67.5%
YoY
|
-$9.843M
64.57%
YoY
|
-$8.107M
26.26%
YoY
|
-$6.620M
-0.14%
YoY
|
-$7.517M
4.2%
YoY
|
-$5.981M
6.61%
YoY
|
-$6.421M
-60.64%
YoY
|
-$6.629M
-46.24%
YoY
|
-$7.214M
-66.56%
YoY
|
-$5.610M
-76.03%
YoY
|
-$16.31M
-34.32%
YoY
|
-$12.33M
-47.49%
YoY
|
-$21.58M
-9.76%
YoY
|
-$23.40M
0.99%
YoY
|
-$24.84M
174.41%
YoY
|
-$23.48M
306.98%
YoY
|
-$23.91M
363.35%
YoY
|
-$23.17M
163.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.47M
28.56%
YoY
|
$46.14M
10.78%
YoY
|
$25.02M
12.18%
YoY
|
$55.01M
36.03%
YoY
|
$22.92M
50.35%
YoY
|
$41.65M
41.79%
YoY
|
$22.31M
24.0%
YoY
|
$40.44M
10.41%
YoY
|
$15.24M
19.25%
YoY
|
$29.37M
-1.27%
YoY
|
$17.99M
84.82%
YoY
|
$36.63M
22.0%
YoY
|
$12.78M
-24.03%
YoY
|
$29.75M
95.77%
YoY
|
$9.734M
-53.06%
YoY
|
$30.02M
107.61%
YoY
|
$16.83M
-18.36%
YoY
|
$15.20M
-55.65%
YoY
|
$20.74M
-13.95%
YoY
|
| Cash From Investing Activities |
-$9.175M
5.93%
YoY
|
-$10.97M
15.01%
YoY
|
-$9.753M
-1.35%
YoY
|
-$15.46M
101.52%
YoY
|
-$8.661M
-13.8%
YoY
|
-$9.535M
37.93%
YoY
|
-$9.886M
36.74%
YoY
|
-$7.673M
51.97%
YoY
|
-$10.05M
40.4%
YoY
|
-$6.913M
19.85%
YoY
|
-$7.230M
44.14%
YoY
|
-$5.049M
-39.75%
YoY
|
-$7.156M
-37.11%
YoY
|
-$5.768M
-15.47%
YoY
|
-$5.016M
-2.68%
YoY
|
-$8.380M
29.66%
YoY
|
-$11.38M
188.78%
YoY
|
-$6.824M
7.3%
YoY
|
-$5.154M
54.77%
YoY
|
| Cash From Financing Activities |
-$17.25M
160.63%
YoY
|
-$12.59M
67.5%
YoY
|
-$9.843M
64.57%
YoY
|
-$8.107M
26.26%
YoY
|
-$6.620M
-0.14%
YoY
|
-$7.517M
4.2%
YoY
|
-$5.981M
6.61%
YoY
|
-$6.421M
-60.64%
YoY
|
-$6.629M
-46.24%
YoY
|
-$7.214M
-66.56%
YoY
|
-$5.610M
-76.03%
YoY
|
-$16.31M
-34.32%
YoY
|
-$12.33M
-47.49%
YoY
|
-$21.58M
-9.76%
YoY
|
-$23.40M
0.99%
YoY
|
-$24.84M
174.41%
YoY
|
-$23.48M
306.98%
YoY
|
-$23.91M
363.35%
YoY
|
-$23.17M
163.62%
YoY
|
| Net Change In Cash |
$3.039M
-60.22%
YoY
|
$22.58M
-8.19%
YoY
|
$5.428M
-15.73%
YoY
|
$31.44M
19.34%
YoY
|
$7.640M
-633.89%
YoY
|
$24.60M
61.33%
YoY
|
$6.441M
25.07%
YoY
|
$26.35M
72.6%
YoY
|
-$1.431M
-78.65%
YoY
|
$15.25M
533.62%
YoY
|
$5.150M
-127.57%
YoY
|
$15.26M
-577.6%
YoY
|
-$6.702M
-62.84%
YoY
|
$2.406M
-115.49%
YoY
|
-$18.68M
146.25%
YoY
|
-$3.196M
203.23%
YoY
|
-$18.03M
-265.45%
YoY
|
-$15.54M
-168.32%
YoY
|
-$7.587M
-163.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.47M
28.56%
YoY
|
$46.14M
10.78%
YoY
|
$25.02M
12.18%
YoY
|
$55.01M
36.03%
YoY
|
$22.92M
50.35%
YoY
|
$41.65M
41.79%
YoY
|
$22.31M
24.0%
YoY
|
$40.44M
10.41%
YoY
|
$15.24M
19.25%
YoY
|
$29.37M
-1.27%
YoY
|
$17.99M
84.82%
YoY
|
$36.63M
22.0%
YoY
|
$12.78M
-24.03%
YoY
|
$29.75M
95.77%
YoY
|
$9.734M
-53.06%
YoY
|
$30.02M
107.61%
YoY
|
$16.83M
-18.36%
YoY
|
$15.20M
-55.65%
YoY
|
$20.74M
-13.95%
YoY
|
| Capital Expenditures |
$9.175M
5.93%
YoY
|
$10.97M
15.01%
YoY
|
$9.753M
-1.35%
YoY
|
$15.46M
101.52%
YoY
|
$8.661M
-13.8%
YoY
|
$9.535M
37.93%
YoY
|
$9.886M
36.74%
YoY
|
$7.673M
51.97%
YoY
|
$10.05M
40.4%
YoY
|
$6.913M
19.85%
YoY
|
$7.230M
-244.14%
YoY
|
$5.049M
-39.75%
YoY
|
$7.156M
-162.89%
YoY
|
$5.768M
-184.53%
YoY
|
-$5.016M
-2.68%
YoY
|
$8.380M
29.66%
YoY
|
-$11.38M
188.78%
YoY
|
-$6.824M
7.3%
YoY
|
-$5.154M
54.77%
YoY
|
| Free Cash Flow |
$20.29M
42.31%
YoY
|
$35.17M
9.53%
YoY
|
$15.27M
22.94%
YoY
|
$39.55M
20.7%
YoY
|
$14.26M
174.34%
YoY
|
$32.11M
42.98%
YoY
|
$12.42M
15.45%
YoY
|
$32.77M
3.77%
YoY
|
$5.198M
-7.64%
YoY
|
$22.46M
-6.35%
YoY
|
$10.76M
-27.05%
YoY
|
$31.58M
45.91%
YoY
|
$5.628M
-80.05%
YoY
|
$23.98M
8.91%
YoY
|
$14.75M
-43.03%
YoY
|
$21.64M
170.61%
YoY
|
$28.20M
14.89%
YoY
|
$22.02M
-45.79%
YoY
|
$25.89M
-5.6%
YoY
|
Loading...