2014 Q4 Form 10-Q Financial Statement

#000110465914079846 Filed on November 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $1.560M $1.870M $290.0K
YoY Change 437.93% 12.65% -86.88%
% of Gross Profit
Research & Development $1.530M $1.273M
YoY Change
% of Gross Profit
Depreciation & Amortization -$310.0K $368.9K $660.0K
YoY Change -146.97% 4832.8%
% of Gross Profit
Operating Expenses -$1.200M $3.512M $940.0K
YoY Change -227.66% 111.04% -59.83%
Operating Profit -$3.512M -$940.0K
YoY Change 111.04% -59.83%
Interest Expense -$10.00K $86.67K $150.0K
YoY Change -106.67% 548.48% -97.81%
% of Operating Profit
Other Income/Expense, Net $530.0K -$83.52K $20.00K
YoY Change 2550.0% -331.49% -99.84%
Pretax Income -$7.880M -$3.595M -$780.0K
YoY Change 910.26% 120.58% -104.89%
Income Tax -$2.820M -$146.0K $0.00
% Of Pretax Income
Net Earnings -$5.070M -$3.449M -$810.0K
YoY Change 525.93% 126.15% -105.09%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$36.21M -$28.75M -$40.50M
COMMON SHARES
Basic Shares Outstanding 18.61M shares 18.67M
Diluted Shares Outstanding 18.67M

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.88M $23.79M $250.0K
YoY Change 8652.0% 9050.0% -19.35%
Cash & Equivalents $2.337M $23.79M $255.0K
Short-Term Investments
Other Short-Term Assets $2.290M $2.220M $2.740M
YoY Change -16.42% -23.45% 3325.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $24.17M $26.01M $2.998M
YoY Change 706.16% 710.24% 551.8%
LONG-TERM ASSETS
Property, Plant & Equipment $102.3K $54.36K $11.26K
YoY Change 808.5% 171.79% -77.48%
Goodwill $12.06M $11.53M $7.643M
YoY Change 57.74%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $18.61M $24.54M $15.35M
YoY Change 21.26% 98053.74% 671.14%
TOTAL ASSETS
Total Short-Term Assets $24.17M $26.01M $2.998M
Total Long-Term Assets $18.61M $24.54M $15.35M
Total Assets $42.78M $50.55M $18.34M
YoY Change 133.2% 1462.51% 648.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $417.3K $105.5K $1.520M
YoY Change -72.55% -93.15% 26.68%
Accrued Expenses $1.920M $1.500M $3.480M
YoY Change -44.83% -62.31% -7.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $250.0K $1.870M
YoY Change -100.0% -90.31% -53.25%
Total Short-Term Liabilities $2.339M $2.977M $8.878M
YoY Change -73.66% -68.89% -57.42%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.339M $2.977M $8.878M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $4.613M $7.748M $11.88M
YoY Change -61.17% -19.04% -42.97%
SHAREHOLDERS EQUITY
Retained Earnings -$75.29M -$70.22M -$60.94M
YoY Change 23.55%
Common Stock $113.5M $113.0M $67.40M
YoY Change 68.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $38.17M $42.80M $6.459M
YoY Change
Total Liabilities & Shareholders Equity $42.78M $50.55M $18.34M
YoY Change 133.2% 1464.93% 648.74%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$5.070M -$3.449M -$810.0K
YoY Change 525.93% 126.15% -105.09%
Depreciation, Depletion And Amortization -$310.0K $368.9K $660.0K
YoY Change -146.97% 4832.8%
Cash From Operating Activities -$1.930M -$1.980M $0.00
YoY Change 500.0% -100.0%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$50.00K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 80.00K -1.380M 0.000
YoY Change -370.59% -100.0%
NET CHANGE
Cash From Operating Activities -1.930M -1.980M 0.000
Cash From Investing Activities -50.00K 0.000
Cash From Financing Activities 80.00K -1.380M 0.000
Net Change In Cash -1.900M -3.360M 0.000
YoY Change -1966.67% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$1.930M -$1.980M $0.00
Capital Expenditures -$50.00K $0.00
Free Cash Flow -$1.880M -$1.980M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 item
CY2014Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 item
CY2014Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.01 pure
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"><i>Use of Estimates</i></p> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">The preparation of the Company&#8217;s consolidated financial statements in accordance with U.S.&#160;GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in the Company&#8217;s consolidated financial statements and accompanying notes.&#160; Although these estimates are based on the Company&#8217;s knowledge of current events and actions that the Company may undertake in the future, actual results may differ from such estimates and assumptions.</p> </div>
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-3449470 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Reclassifications
Reclassifications
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"><i>Reclassification</i></p> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Certain prior period amounts were reclassified to conform to the manner of presentation in the current period.&#160; These reclassifications had no effect on the net (loss) or the stockholders&#8217; equity.</p> </div>
CY2014Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
50810062 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
43475339 USD
CY2014Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
46078297 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
38743574 USD
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18505625 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
890837 shares
resx Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2013 resx Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18605625 shares
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-2498723 USD
us-gaap Profit Loss
ProfitLoss
-9284877 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-3449470 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-9652657 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-3726533 USD
CY2014Q3 resx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.22
CY2013Q3 resx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.31
resx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-1.42
resx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.57
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3765 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54358 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
224078 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
212816 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11262 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
58123 USD
CY2014Q3 us-gaap Depreciation
Depreciation
1905 USD
us-gaap Depreciation
Depreciation
3765 USD
CY2013Q3 us-gaap Depreciation
Depreciation
7479 USD
us-gaap Depreciation
Depreciation
24577 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-6056 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-6056 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7779000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13921120 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
87318 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
962340 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7691682 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12958780 USD
CY2013Q4 us-gaap Goodwill
Goodwill
7642825 USD
CY2014Q3 us-gaap Goodwill
Goodwill
11525296 USD
CY2013 resx Market Capitalization
MarketCapitalization
17400000 USD
CY2013 resx Goodwill And Intangible Assets As Percentage Of Market Capitalization
GoodwillAndIntangibleAssetsAsPercentageOfMarketCapitalization
1.13 pure
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
15334507 USD
CY2013 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
resx Market Capitalization
MarketCapitalization
65700000 USD
resx Goodwill And Intangible Assets As Percentage Of Market Capitalization
GoodwillAndIntangibleAssetsAsPercentageOfMarketCapitalization
0.37 pure
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1333603 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
571328 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
479087 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
110000 USD
CY2013Q4 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
393592 USD
CY2013Q4 resx Accrued Board Fees
AccruedBoardFees
657934 USD
CY2013Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
57101 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1697714 USD
CY2014Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
859941 USD
CY2014Q3 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
393592 USD
CY2014Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
107500 USD
CY2014Q3 resx Accrued Board Fees
AccruedBoardFees
92917 USD
CY2014Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
37012 USD
CY2013Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
156358 USD
CY2013Q2 us-gaap Share Price
SharePrice
3.00
resx Stock Issued During Period Shares Period Increase
StockIssuedDuringPeriodSharesPeriodIncrease
12691840 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
552738 shares
resx Stock Issued During Period Shares Issued To Creditors In Connection With Settlement Of Debt
StockIssuedDuringPeriodSharesIssuedToCreditorsInConnectionWithSettlementOfDebt
419292 shares
resx Number Of Shares Issued For Settlement Of Obligation Transfer Agreement
NumberOfSharesIssuedForSettlementOfObligationTransferAgreement
150000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
8895685 shares
resx Common Stock Shares Surrendered Pursuant To Amendment Of Settlement Agreement And Stipulation
CommonStockSharesSurrenderedPursuantToAmendmentOfSettlementAgreementAndStipulation
99332 shares
CY2014Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2776500 shares
CY2014Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3418125 shares
CY2014Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
872310 shares
CY2014Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1778750 shares
CY2014Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
50000 shares
CY2014Q3 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
35600000 USD
CY2014Q3 resx Net Proceeds From Issuance Of Private Placement
NetProceedsFromIssuanceOfPrivatePlacement
31300000 USD
CY2014Q3 resx Payments Of Placement Agent Fees In Private Placement
PaymentsOfPlacementAgentFeesInPrivatePlacement
3600000 USD
CY2014Q3 resx Payments Of Estimated Offering Expenses In Private Placement
PaymentsOfEstimatedOfferingExpensesInPrivatePlacement
200000 USD
CY2014Q3 resx Payments Of Accounts Payable In Private Placement
PaymentsOfAccountsPayableInPrivatePlacement
500000 USD
CY2014Q3 resx Number Of Shares Of Common Stock For Which Registration Statement Is Filed For Offering And Resale Of Common Stock
NumberOfSharesOfCommonStockForWhichRegistrationStatementIsFiledForOfferingAndResaleOfCommonStock
11633885 shares
CY2014Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
500000 USD
resx Stock Issued During Period Shares Issued To Law Firm In Connection With Conversion Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToLawFirmInConnectionWithConversionOfOutstandingDebt
53457 shares
CY2014Q2 resx Stock Issued During Period Shares Issued To Creditors In Connection With Settlement Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToCreditorsInConnectionWithSettlementOfOutstandingDebt
160056 shares
CY2014Q2 resx Stock Issued During Period Shares Issued To Law Firm In Connection With Conversion Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToLawFirmInConnectionWithConversionOfOutstandingDebt
53457 shares
CY2014Q3 us-gaap Contractual Obligation
ContractualObligation
6767879 USD
CY2014Q3 resx Contractual Obligation Due In Next Rolling Twelve Months
ContractualObligationDueInNextRollingTwelveMonths
3147900 USD
CY2014Q3 resx Contractual Obligation Due In Next Rolling Year Two
ContractualObligationDueInNextRollingYearTwo
2445520 USD
CY2014Q3 resx Contractual Obligation Due In Next Rolling Year Three
ContractualObligationDueInNextRollingYearThree
1143378 USD
CY2013 resx Number Of Shares Issued For Settlement Of Obligation Transfer Agreement
NumberOfSharesIssuedForSettlementOfObligationTransferAgreement
200000 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1744317 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23647 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
655698 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7479 USD
resx Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
-1744000 USD
resx Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
-24000 USD
CY2014Q3 resx Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
-656000 USD
CY2013Q3 resx Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
-7000 USD
resx Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
7929000 USD
resx Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
10728000 USD
CY2014Q3 resx Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
2942000 USD
CY2013Q3 resx Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
1670000 USD
resx Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
-388000 USD
resx Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
-34000 USD
CY2014Q3 resx Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
-149000 USD
CY2013Q3 resx Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
-49000 USD
us-gaap Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
9217000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-9284877 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1501233 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3449470 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1628011 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-153334 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
102734 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
171625 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
42799286 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
6458757 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
6401 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
21838 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
79893 USD
CY2013Q3 resx Disposal Group Including Discontinued Operation Net Income Loss Noncontrolling Interest
DisposalGroupIncludingDiscontinuedOperationNetIncomeLossNoncontrollingInterest
-13634 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9284877 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1826192 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3449470 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1525277 USD
CY2014Q3 us-gaap Assets
Assets
50547258 USD
CY2013Q3 us-gaap Assets
Assets
3235000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
7747972 USD
CY2013Q3 us-gaap Liabilities
Liabilities
9570000 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
167244 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
16250 USD
CY2013Q4 resx Disposal Group Including Discontinued Operation Equity
DisposalGroupIncludingDiscontinuedOperationEquity
-183494 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
71667 USD
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
71667 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-110938 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
173173 USD
resx Disposal Group Including Discontinued Operation Net Income Loss Noncontrolling Interest
DisposalGroupIncludingDiscontinuedOperationNetIncomeLossNoncontrollingInterest
-28065 USD
CY2013Q3 resx Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
-102374 USD
resx Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
153334 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23788336 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
254964 USD
CY2014Q3 resx Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
2220488 USD
CY2013Q4 resx Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
2743319 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
26008824 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2998283 USD
CY2013Q4 us-gaap Assets
Assets
18344052 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
105525 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1520206 USD
CY2014Q3 resx Contractual Obligation Due In Next Rolling Year Three Thereafter
ContractualObligationDueInNextRollingYearThreeThereafter
31081 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
8910 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
89472 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1490962 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
4771080 USD
CY2014Q3 resx Rent Liability For Facilities No Longer Occupied
RentLiabilityForFacilitiesNoLongerOccupied
1121495 USD
CY2013Q4 resx Rent Liability For Facilities No Longer Occupied
RentLiabilityForFacilitiesNoLongerOccupied
1121495 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
50000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
1667002 USD
CY2014Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
200000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
200000 USD
CY2013Q4 resx Obligation To Issue Stock For Transfer Of Liabilities
ObligationToIssueStockForTransferOfLiabilities
1854743 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2976892 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8878318 USD
CY2013Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
3000576 USD
CY2013Q4 us-gaap Liabilities
Liabilities
11878894 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
18506 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
5814 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
113003207 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
67390493 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70222427 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-60937550 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
448535 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
42799286 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6465158 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50547258 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18344052 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Professional Fees
ProfessionalFees
810680 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
387724 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1587250 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34372 USD
us-gaap Operating Expenses
OperatingExpenses
9391053 USD
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5813785 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18505625 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5813785 shares
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
930189 USD
CY2014Q3 resx Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
783932 USD
CY2013Q3 resx Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
631367 USD
us-gaap Operating Expenses
OperatingExpenses
11853792 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9391053 USD
resx Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
1744316 USD
resx Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
24577 USD
CY2014Q3 us-gaap Professional Fees
ProfessionalFees
294390 USD
CY2013Q3 us-gaap Professional Fees
ProfessionalFees
576709 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
1935621 USD
resx Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
1075131 USD
resx Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
4227067 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3511949 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
1664090 USD
us-gaap Professional Fees
ProfessionalFees
1010415 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3511949 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1664090 USD
us-gaap Interest Expense
InterestExpense
281548 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
resx Gains Losses On Extinguishment Of Related Party Debt
GainsLossesOnExtinguishmentOfRelatedPartyDebt
-1829561 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1312265 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
847740 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
320251 USD
resx Warrant Expense And Fair Value Charge For Stock Sales Including Discontinued Operations
WarrantExpenseAndFairValueChargeForStockSalesIncludingDiscontinuedOperations
1075131 USD
resx Warrant Expense And Fair Value Charge For Stock Sales Including Discontinued Operations
WarrantExpenseAndFairValueChargeForStockSalesIncludingDiscontinuedOperations
4238650 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
73420 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
149149 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49444 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
106176 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10352559 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
86670 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
13365 USD
us-gaap Interest Expense
InterestExpense
71420 USD
us-gaap Profit Loss
ProfitLoss
-1654567 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
62479 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
36079 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.76
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.76
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.57
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12155041 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12155041 shares
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-1525277 USD
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
2646602 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2646602 shares
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.18
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.39
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.02
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
CY2014Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
18671121 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
4144019 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18671121 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4144019 shares
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
312093 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18933 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3124645 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1935621 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1174469 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1409530 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
255596 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7099921 USD
us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
8980077 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1183997 USD
resx Fair Value Of Common Stock Exchanged For Warrants
FairValueOfCommonStockExchangedForWarrants
3069792 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
400000 USD
resx Note Issued For Services
NoteIssuedForServices
50000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
650000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
262813 USD
resx Amortization Of Stock Issued For Services
AmortizationOfStockIssuedForServices
294813 USD
resx Gain Loss On Settlement Of Notes Payable
GainLossOnSettlementOfNotesPayable
-876543 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
50000 USD
resx Gain Loss On Settlement Of Accounts Payable And Accrued Liabilities
GainLossOnSettlementOfAccountsPayableAndAccruedLiabilities
-408953 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1540000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
31773293 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
427500 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
30633293 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1127500 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23533372 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-56497 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.5in; MARGIN: 0in 0in 0pt 0.5in; FONT-SIZE: 10pt;"><b>1.</b><b style="FONT-SIZE: 3pt;">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</b> <b>Business and Corporate History</b></p> <p style="TEXT-INDENT: -0.5in; MARGIN: 0in 0in 0pt 0.5in; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">RestorGenex Corporation (&#8220;Company&#8221;) is a specialty biopharmaceutical company initially focused on developing products for dermatology, ophthalmology and women&#8217;s health.&#160; The Company is and will continue to review its products and technologies.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Prior to the Company repositioning itself as a specialty biopharmaceutical company in 2013, the Company operated various entertainment and sports events which it acquired in a series of acquisitions beginning in March&#160;2008.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March&#160;14, 2008, pursuant to an agreement and plan of merger dated August&#160;20, 2007 between Feris International,&#160;Inc. (&#8220;Feris&#8221;) and Pro Sports&#160;&amp; Entertainment,&#160;Inc. (&#8220;PSEI&#8221;), Feris issued 49,500,000 shares of its common stock for all issued and outstanding shares of PSEI, resulting in PSEI becoming a wholly owned subsidiary of Feris and the surviving entity for accounting purposes.&#160; In July&#160;2008, Feris&#8217; corporate name was changed to Stratus Media Group,&#160;Inc. PSEI was organized on November&#160;23, 1998 and specialized in various entertainment and sports events that it owned and operated. PSEI also owned Stratus Rewards LLC (&#8220;Stratus White&#8221;) that planned to operate a credit card rewards program.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">In June&#160;2011, the Company acquired series A convertible preferred stock of ProElite,&#160;Inc. (&#8220;ProElite&#8221;), that organized and promoted mixed martial arts (&#8220;MMA&#8221;) matches.&#160; These holdings of series A convertible preferred stock provided the Company voting rights on an as-converted basis equivalent to a 95% ownership in ProElite.&#160; On February&#160;5, 2009, ProElite entered into an asset purchase agreement and other related agreements with Explosion Entertainment, LLC (&#8220;Strikeforce&#8221;).&#160; Under the terms of the asset purchase agreement, Strikeforce acquired from ProElite certain fighter contracts, a library of televised ProElite events and specified related assets.&#160; Consideration paid for the assets consisted of (i)&#160;$3,000,000 in cash paid at closing, (ii)&#160;the assumption of certain liabilities relating to the assets sold and (iii)&#160;contingent consideration in the form of rights to receive a portion of the license fee earned by Strikeforce under a distribution agreement between Strikeforce and Showtime Networks Inc. (&#8220;Showtime&#8221;). ProElite was informed in March&#160;2013 that Strikeforce was no longer conducting these Showtime events and there would be no further license fees received by ProElite.&#160; During the first quarter of 2013, the Company decided to focus on the MMA business and temporarily suspended development of its other businesses.&#160; Because of lack of working capital, effective June&#160;30, 2013, the Company suspended operations of ProElite.&#160; Subsequent to June&#160;30, 2013, following the Company&#8217;s repositioning as a specialty biopharmaceutical company, the Company&#8217;s Board of Directors voted to discontinue operations of ProElite effective March&#160;31, 2014.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">The Company initiated its efforts to reposition itself as a specialty biopharmaceutical company in 2013 and subsequently acquired two specialty biopharmaceutical companies in November&#160;2013 and then acquired two additional specialty biopharmaceutical companies in March&#160;2014.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Effective September&#160;30, 2013, the Company entered into an agreement and plan of merger with Canterbury Acquisition LLC, Hygeia Acquisition,&#160;Inc., Canterbury Laboratories, LLC (&#8220;Canterbury&#8221;), Hygeia Therapeutics,&#160;Inc. (&#8220;Hygeia&#8221;) and Yael Schwartz, Ph.D., as holder representative, pursuant to which the Company agreed to acquire by virtue of two mergers all of the outstanding capital stock of Canterbury and Hygeia, with Canterbury and Hygeia becoming wholly owned subsidiaries of the Company.&#160; The consideration paid by the Company in connection with such mergers was the issuance by the Company of an aggregate of 1,150,116 shares of common stock issued to the stakeholders of Canterbury and Hygeia.&#160; Effective November&#160;18, 2013, the mergers were completed, and Canterbury and Hygeia became wholly owned subsidiaries of the Company.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March&#160;3, 2014, the Company entered into an agreement and plan of merger with Paloma Acquisition,&#160;Inc., Paloma Pharmaceuticals,&#160;Inc. (&#8220;Paloma&#8221;) and David Sherris, Ph.D., as founding stockholder and holder representative, pursuant to which the Company agreed to acquire by virtue of a merger all of the outstanding capital stock of Paloma, with Paloma becoming a wholly owned subsidiary of the Company.&#160; On March&#160;28, 2014, the merger with Paloma was effected and the Company issued an aggregate of 2,500,000 shares of common stock to the holders of Paloma&#8217;s common stock and its derivative securities and assumed promissory notes of Paloma in the aggregate amount (including both principal amount and accrued interest) of approximately $1,130,500, to be paid on the first anniversary of the closing date of the Paloma merger.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Also on March&#160;3, 2014, the Company entered into an agreement and plan of merger with VasculoMedics Acquisition,&#160;Inc., VasculoMedics,&#160;Inc. (&#8220;VasculoMedics&#8221;) and Dr.&#160;Sherris pursuant to which the Company agreed to acquire by merger all of the outstanding capital stock of VasculoMedics, with VasculoMedics becoming a wholly owned subsidiary of the Company.&#160; The VasculoMedics merger was concurrently closed with and as a condition to the closing of the Paloma merger on March&#160;28, 2014, with the Company issuing an aggregate of 220,000 shares of common stock to the VasculoMedics stockholders.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March&#160;7, 2014, the Company effected a reverse stock split of one-for-100 with respect to its common stock and changed its corporate name from Stratus Media Group,&#160;Inc. to RestorGenex Corporation.&#160; All share data have been adjusted for all periods presented to reflect the reverse stock split.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">As part of the Company repositioning itself as a specialty biopharmaceutical company, effective March&#160;5, 2014, the Company appointed Stephen M. Simes as Chief Executive Officer, and effective May&#160;27, 2014, the Company appointed Phillip B. Donenberg as Chief Financial Officer and effective August&#160;4, 2014, the Company appointed Mark Weinberg, M.D. as Senior Vice President &#8212; Clinical Development.</p> </div>
us-gaap Operating Income Loss
OperatingIncomeLoss
-11853792 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
1231064 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1231064 USD
us-gaap Interest Paid Net
InterestPaidNet
676889 USD
resx Conversion Of Accounts Payable To Notes Payable
ConversionOfAccountsPayableToNotesPayable
380907 USD
resx Exchange Of Existing Note For Issuance Of New Note
ExchangeOfExistingNoteForIssuanceOfNewNote
847909 USD
resx Issuance Of New Note In Exchange For Existing Note
IssuanceOfNewNoteInExchangeForExistingNote
875000 USD
resx Fair Value Of Stock Issued As Payment Of Accounts Payable And Accrued Liabilities
FairValueOfStockIssuedAsPaymentOfAccountsPayableAndAccruedLiabilities
1323771 USD
resx Fair Value Of Stock Issued As Payment Of Note Payable
FairValueOfStockIssuedAsPaymentOfNotePayable
500000 USD
resx Fair Value Of Stock Issued To Related Party As Payment Of Note Payable
FairValueOfStockIssuedToRelatedPartyAsPaymentOfNotePayable
1050000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1231064 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
1231064 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
1231064 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
6643968 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
24484076 USD
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
86670 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
281548 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
13365 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
71420 USD
CY2014Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
832950 shares
CY2014Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1025438 shares
CY2014Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
254193 shares
CY2014Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
533625 shares
CY2014Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
15000 shares
CY2014Q2 us-gaap Share Price
SharePrice
4.00
CY2014Q2 us-gaap Share Price
SharePrice
4.00
CY2014Q2 us-gaap Share Price
SharePrice
4.00
CY2014Q2 us-gaap Share Price
SharePrice
4.00
CY2014Q3 us-gaap Share Price
SharePrice
4.00
CY2014Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.80
CY2014Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.80
CY2014Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.80
CY2014Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.80
CY2014Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.80
CY2014Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
1050000 USD
CY2014Q2 resx Number Of Convertible Promissory Notes Converted
NumberOfConvertiblePromissoryNotesConverted
4 item
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
32608 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-384128 USD

Files In Submission

Name View Source Status
0001104659-14-079846-index-headers.html Edgar Link pending
0001104659-14-079846-index.html Edgar Link pending
0001104659-14-079846.txt Edgar Link pending
0001104659-14-079846-xbrl.zip Edgar Link pending
a14-19946_110q.htm Edgar Link pending
a14-19946_1ex10d3.htm Edgar Link pending
a14-19946_1ex10d5.htm Edgar Link pending
a14-19946_1ex31d1.htm Edgar Link pending
a14-19946_1ex31d2.htm Edgar Link pending
a14-19946_1ex32d1.htm Edgar Link pending
a14-19946_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
resx-20140930.xml Edgar Link completed
resx-20140930.xsd Edgar Link pending
resx-20140930_cal.xml Edgar Link unprocessable
resx-20140930_def.xml Edgar Link unprocessable
resx-20140930_lab.xml Edgar Link unprocessable
resx-20140930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending