2014 Q4 Form 10-Q Financial Statement
#000110465914079846 Filed on November 12, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.560M | $1.870M | $290.0K |
YoY Change | 437.93% | 12.65% | -86.88% |
% of Gross Profit | |||
Research & Development | $1.530M | $1.273M | |
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | -$310.0K | $368.9K | $660.0K |
YoY Change | -146.97% | 4832.8% | |
% of Gross Profit | |||
Operating Expenses | -$1.200M | $3.512M | $940.0K |
YoY Change | -227.66% | 111.04% | -59.83% |
Operating Profit | -$3.512M | -$940.0K | |
YoY Change | 111.04% | -59.83% | |
Interest Expense | -$10.00K | $86.67K | $150.0K |
YoY Change | -106.67% | 548.48% | -97.81% |
% of Operating Profit | |||
Other Income/Expense, Net | $530.0K | -$83.52K | $20.00K |
YoY Change | 2550.0% | -331.49% | -99.84% |
Pretax Income | -$7.880M | -$3.595M | -$780.0K |
YoY Change | 910.26% | 120.58% | -104.89% |
Income Tax | -$2.820M | -$146.0K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.070M | -$3.449M | -$810.0K |
YoY Change | 525.93% | 126.15% | -105.09% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$36.21M | -$28.75M | -$40.50M |
COMMON SHARES | |||
Basic Shares Outstanding | 18.61M shares | 18.67M | |
Diluted Shares Outstanding | 18.67M |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.88M | $23.79M | $250.0K |
YoY Change | 8652.0% | 9050.0% | -19.35% |
Cash & Equivalents | $2.337M | $23.79M | $255.0K |
Short-Term Investments | |||
Other Short-Term Assets | $2.290M | $2.220M | $2.740M |
YoY Change | -16.42% | -23.45% | 3325.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $24.17M | $26.01M | $2.998M |
YoY Change | 706.16% | 710.24% | 551.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $102.3K | $54.36K | $11.26K |
YoY Change | 808.5% | 171.79% | -77.48% |
Goodwill | $12.06M | $11.53M | $7.643M |
YoY Change | 57.74% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $18.61M | $24.54M | $15.35M |
YoY Change | 21.26% | 98053.74% | 671.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $24.17M | $26.01M | $2.998M |
Total Long-Term Assets | $18.61M | $24.54M | $15.35M |
Total Assets | $42.78M | $50.55M | $18.34M |
YoY Change | 133.2% | 1462.51% | 648.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $417.3K | $105.5K | $1.520M |
YoY Change | -72.55% | -93.15% | 26.68% |
Accrued Expenses | $1.920M | $1.500M | $3.480M |
YoY Change | -44.83% | -62.31% | -7.94% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $250.0K | $1.870M |
YoY Change | -100.0% | -90.31% | -53.25% |
Total Short-Term Liabilities | $2.339M | $2.977M | $8.878M |
YoY Change | -73.66% | -68.89% | -57.42% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.339M | $2.977M | $8.878M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $4.613M | $7.748M | $11.88M |
YoY Change | -61.17% | -19.04% | -42.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$75.29M | -$70.22M | -$60.94M |
YoY Change | 23.55% | ||
Common Stock | $113.5M | $113.0M | $67.40M |
YoY Change | 68.34% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $38.17M | $42.80M | $6.459M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $42.78M | $50.55M | $18.34M |
YoY Change | 133.2% | 1464.93% | 648.74% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.070M | -$3.449M | -$810.0K |
YoY Change | 525.93% | 126.15% | -105.09% |
Depreciation, Depletion And Amortization | -$310.0K | $368.9K | $660.0K |
YoY Change | -146.97% | 4832.8% | |
Cash From Operating Activities | -$1.930M | -$1.980M | $0.00 |
YoY Change | 500.0% | -100.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$50.00K | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 80.00K | -1.380M | 0.000 |
YoY Change | -370.59% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.930M | -1.980M | 0.000 |
Cash From Investing Activities | -50.00K | 0.000 | |
Cash From Financing Activities | 80.00K | -1.380M | 0.000 |
Net Change In Cash | -1.900M | -3.360M | 0.000 |
YoY Change | -1966.67% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.930M | -$1.980M | $0.00 |
Capital Expenditures | -$50.00K | $0.00 | |
Free Cash Flow | -$1.880M | -$1.980M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | item |
CY2014Q1 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | item |
CY2014Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.01 | pure |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"><i>Use of Estimates</i></p> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">The preparation of the Company’s consolidated financial statements in accordance with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in the Company’s consolidated financial statements and accompanying notes.  Although these estimates are based on the Company’s knowledge of current events and actions that the Company may undertake in the future, actual results may differ from such estimates and assumptions.</p> </div> | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3449470 | USD |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Reclassifications
Reclassifications
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"><i>Reclassification</i></p> <p style="MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Certain prior period amounts were reclassified to conform to the manner of presentation in the current period.  These reclassifications had no effect on the net (loss) or the stockholders’ equity.</p> </div> | ||
CY2014Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
50810062 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
43475339 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
46078297 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
38743574 | USD |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18505625 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
890837 | shares |
resx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure | |
CY2013 | resx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18605625 | shares |
CY2013Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2498723 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-9284877 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3449470 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-9652657 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3726533 | USD | |
CY2014Q3 | resx |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2013Q3 | resx |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.31 | |
resx |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-1.42 | ||
resx |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.57 | ||
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3765 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
54358 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
224078 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
212816 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11262 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58123 | USD |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
1905 | USD |
us-gaap |
Depreciation
Depreciation
|
3765 | USD | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
7479 | USD |
us-gaap |
Depreciation
Depreciation
|
24577 | USD | |
CY2014Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-6056 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-6056 | USD | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7779000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13921120 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
87318 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
962340 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7691682 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12958780 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
7642825 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
11525296 | USD |
CY2013 | resx |
Market Capitalization
MarketCapitalization
|
17400000 | USD |
CY2013 | resx |
Goodwill And Intangible Assets As Percentage Of Market Capitalization
GoodwillAndIntangibleAssetsAsPercentageOfMarketCapitalization
|
1.13 | pure |
CY2013Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
15334507 | USD |
CY2013 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | USD |
resx |
Market Capitalization
MarketCapitalization
|
65700000 | USD | |
resx |
Goodwill And Intangible Assets As Percentage Of Market Capitalization
GoodwillAndIntangibleAssetsAsPercentageOfMarketCapitalization
|
0.37 | pure | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1333603 | USD | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
571328 | USD |
CY2013Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
479087 | USD |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
110000 | USD |
CY2013Q4 | us-gaap |
Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
|
393592 | USD |
CY2013Q4 | resx |
Accrued Board Fees
AccruedBoardFees
|
657934 | USD |
CY2013Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
57101 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1697714 | USD |
CY2014Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
859941 | USD |
CY2014Q3 | us-gaap |
Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
|
393592 | USD |
CY2014Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
107500 | USD |
CY2014Q3 | resx |
Accrued Board Fees
AccruedBoardFees
|
92917 | USD |
CY2014Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
37012 | USD |
CY2013Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
156358 | USD |
CY2013Q2 | us-gaap |
Share Price
SharePrice
|
3.00 | |
resx |
Stock Issued During Period Shares Period Increase
StockIssuedDuringPeriodSharesPeriodIncrease
|
12691840 | shares | |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
552738 | shares | |
resx |
Stock Issued During Period Shares Issued To Creditors In Connection With Settlement Of Debt
StockIssuedDuringPeriodSharesIssuedToCreditorsInConnectionWithSettlementOfDebt
|
419292 | shares | |
resx |
Number Of Shares Issued For Settlement Of Obligation Transfer Agreement
NumberOfSharesIssuedForSettlementOfObligationTransferAgreement
|
150000 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
8895685 | shares | |
resx |
Common Stock Shares Surrendered Pursuant To Amendment Of Settlement Agreement And Stipulation
CommonStockSharesSurrenderedPursuantToAmendmentOfSettlementAgreementAndStipulation
|
99332 | shares | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2776500 | shares |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3418125 | shares |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
872310 | shares |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1778750 | shares |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
50000 | shares |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
35600000 | USD |
CY2014Q3 | resx |
Net Proceeds From Issuance Of Private Placement
NetProceedsFromIssuanceOfPrivatePlacement
|
31300000 | USD |
CY2014Q3 | resx |
Payments Of Placement Agent Fees In Private Placement
PaymentsOfPlacementAgentFeesInPrivatePlacement
|
3600000 | USD |
CY2014Q3 | resx |
Payments Of Estimated Offering Expenses In Private Placement
PaymentsOfEstimatedOfferingExpensesInPrivatePlacement
|
200000 | USD |
CY2014Q3 | resx |
Payments Of Accounts Payable In Private Placement
PaymentsOfAccountsPayableInPrivatePlacement
|
500000 | USD |
CY2014Q3 | resx |
Number Of Shares Of Common Stock For Which Registration Statement Is Filed For Offering And Resale Of Common Stock
NumberOfSharesOfCommonStockForWhichRegistrationStatementIsFiledForOfferingAndResaleOfCommonStock
|
11633885 | shares |
CY2014Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
500000 | USD |
resx |
Stock Issued During Period Shares Issued To Law Firm In Connection With Conversion Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToLawFirmInConnectionWithConversionOfOutstandingDebt
|
53457 | shares | |
CY2014Q2 | resx |
Stock Issued During Period Shares Issued To Creditors In Connection With Settlement Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToCreditorsInConnectionWithSettlementOfOutstandingDebt
|
160056 | shares |
CY2014Q2 | resx |
Stock Issued During Period Shares Issued To Law Firm In Connection With Conversion Of Outstanding Debt
StockIssuedDuringPeriodSharesIssuedToLawFirmInConnectionWithConversionOfOutstandingDebt
|
53457 | shares |
CY2014Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
6767879 | USD |
CY2014Q3 | resx |
Contractual Obligation Due In Next Rolling Twelve Months
ContractualObligationDueInNextRollingTwelveMonths
|
3147900 | USD |
CY2014Q3 | resx |
Contractual Obligation Due In Next Rolling Year Two
ContractualObligationDueInNextRollingYearTwo
|
2445520 | USD |
CY2014Q3 | resx |
Contractual Obligation Due In Next Rolling Year Three
ContractualObligationDueInNextRollingYearThree
|
1143378 | USD |
CY2013 | resx |
Number Of Shares Issued For Settlement Of Obligation Transfer Agreement
NumberOfSharesIssuedForSettlementOfObligationTransferAgreement
|
200000 | shares |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1744317 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23647 | USD | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
655698 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7479 | USD |
resx |
Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
|
-1744000 | USD | |
resx |
Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
|
-24000 | USD | |
CY2014Q3 | resx |
Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
|
-656000 | USD |
CY2013Q3 | resx |
Profit After Cost Of Sales And Depreciation
ProfitAfterCostOfSalesAndDepreciation
|
-7000 | USD |
resx |
Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
|
7929000 | USD | |
resx |
Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
|
10728000 | USD | |
CY2014Q3 | resx |
Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
|
2942000 | USD |
CY2013Q3 | resx |
Operating Expenses Excluding Depreciation
OperatingExpensesExcludingDepreciation
|
1670000 | USD |
resx |
Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
|
-388000 | USD | |
resx |
Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
|
-34000 | USD | |
CY2014Q3 | resx |
Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
|
-149000 | USD |
CY2013Q3 | resx |
Nonoperating Income Expense Excluding Derivative Adjustments
NonoperatingIncomeExpenseExcludingDerivativeAdjustments
|
-49000 | USD |
us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
9217000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-9284877 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1501233 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3449470 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1628011 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-153334 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
102734 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
171625 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42799286 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6458757 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
6401 | USD |
CY2013Q3 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
21838 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
79893 | USD | |
CY2013Q3 | resx |
Disposal Group Including Discontinued Operation Net Income Loss Noncontrolling Interest
DisposalGroupIncludingDiscontinuedOperationNetIncomeLossNoncontrollingInterest
|
-13634 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9284877 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1826192 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3449470 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1525277 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
50547258 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
3235000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
7747972 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
9570000 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
167244 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
|
16250 | USD |
CY2013Q4 | resx |
Disposal Group Including Discontinued Operation Equity
DisposalGroupIncludingDiscontinuedOperationEquity
|
-183494 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
71667 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
71667 | USD | |
CY2013Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
-110938 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
173173 | USD | |
resx |
Disposal Group Including Discontinued Operation Net Income Loss Noncontrolling Interest
DisposalGroupIncludingDiscontinuedOperationNetIncomeLossNoncontrollingInterest
|
-28065 | USD | |
CY2013Q3 | resx |
Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
|
-102374 | USD |
resx |
Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
|
153334 | USD | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23788336 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254964 | USD |
CY2014Q3 | resx |
Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
|
2220488 | USD |
CY2013Q4 | resx |
Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
|
2743319 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
26008824 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2998283 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
18344052 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
105525 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1520206 | USD |
CY2014Q3 | resx |
Contractual Obligation Due In Next Rolling Year Three Thereafter
ContractualObligationDueInNextRollingYearThreeThereafter
|
31081 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8910 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
89472 | USD |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1490962 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
4771080 | USD |
CY2014Q3 | resx |
Rent Liability For Facilities No Longer Occupied
RentLiabilityForFacilitiesNoLongerOccupied
|
1121495 | USD |
CY2013Q4 | resx |
Rent Liability For Facilities No Longer Occupied
RentLiabilityForFacilitiesNoLongerOccupied
|
1121495 | USD |
CY2014Q3 | us-gaap |
Debt Current
DebtCurrent
|
50000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
1667002 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
200000 | USD |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
200000 | USD |
CY2013Q4 | resx |
Obligation To Issue Stock For Transfer Of Liabilities
ObligationToIssueStockForTransferOfLiabilities
|
1854743 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2976892 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8878318 | USD |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
3000576 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
11878894 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
18506 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5814 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
113003207 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
67390493 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70222427 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-60937550 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
448535 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42799286 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6465158 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50547258 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18344052 | USD |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Professional Fees
ProfessionalFees
|
810680 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
387724 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1587250 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34372 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9391053 | USD | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5813785 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18505625 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5813785 | shares |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
930189 | USD |
CY2014Q3 | resx |
Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
|
783932 | USD |
CY2013Q3 | resx |
Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
|
631367 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
11853792 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9391053 | USD | |
resx |
Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
1744316 | USD | |
resx |
Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
24577 | USD | |
CY2014Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
294390 | USD |
CY2013Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
576709 | USD |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
1935621 | USD | |
resx |
Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
|
1075131 | USD | |
resx |
Warrant Expense And Fair Value Charge For Stock Sales
WarrantExpenseAndFairValueChargeForStockSales
|
4227067 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3511949 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1664090 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
1010415 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3511949 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1664090 | USD |
us-gaap |
Interest Expense
InterestExpense
|
281548 | USD | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | USD | |
resx |
Gains Losses On Extinguishment Of Related Party Debt
GainsLossesOnExtinguishmentOfRelatedPartyDebt
|
-1829561 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1312265 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
847740 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
320251 | USD | |
resx |
Warrant Expense And Fair Value Charge For Stock Sales Including Discontinued Operations
WarrantExpenseAndFairValueChargeForStockSalesIncludingDiscontinuedOperations
|
1075131 | USD | |
resx |
Warrant Expense And Fair Value Charge For Stock Sales Including Discontinued Operations
WarrantExpenseAndFairValueChargeForStockSalesIncludingDiscontinuedOperations
|
4238650 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
73420 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
149149 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
49444 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
106176 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10352559 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
86670 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
13365 | USD |
us-gaap |
Interest Expense
InterestExpense
|
71420 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-1654567 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
62479 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36079 | USD |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.76 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.76 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.57 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.06 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.63 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
12155041 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12155041 | shares | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1525277 | USD |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
2646602 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2646602 | shares | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.18 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.39 | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.02 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.37 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18671121 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4144019 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18671121 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4144019 | shares |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
312093 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
18933 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3124645 | USD | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1935621 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1174469 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1409530 | USD | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
255596 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7099921 | USD | |
us-gaap |
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
8980077 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1183997 | USD | |
resx |
Fair Value Of Common Stock Exchanged For Warrants
FairValueOfCommonStockExchangedForWarrants
|
3069792 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
400000 | USD | |
resx |
Note Issued For Services
NoteIssuedForServices
|
50000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
650000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
262813 | USD | |
resx |
Amortization Of Stock Issued For Services
AmortizationOfStockIssuedForServices
|
294813 | USD | |
resx |
Gain Loss On Settlement Of Notes Payable
GainLossOnSettlementOfNotesPayable
|
-876543 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
50000 | USD | |
resx |
Gain Loss On Settlement Of Accounts Payable And Accrued Liabilities
GainLossOnSettlementOfAccountsPayableAndAccruedLiabilities
|
-408953 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1540000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
31773293 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
427500 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30633293 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1127500 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
23533372 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-56497 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.5in; MARGIN: 0in 0in 0pt 0.5in; FONT-SIZE: 10pt;"><b>1.</b><b style="FONT-SIZE: 3pt;">                                     </b> <b>Business and Corporate History</b></p> <p style="TEXT-INDENT: -0.5in; MARGIN: 0in 0in 0pt 0.5in; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">RestorGenex Corporation (“Company”) is a specialty biopharmaceutical company initially focused on developing products for dermatology, ophthalmology and women’s health.  The Company is and will continue to review its products and technologies.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Prior to the Company repositioning itself as a specialty biopharmaceutical company in 2013, the Company operated various entertainment and sports events which it acquired in a series of acquisitions beginning in March 2008.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March 14, 2008, pursuant to an agreement and plan of merger dated August 20, 2007 between Feris International, Inc. (“Feris”) and Pro Sports & Entertainment, Inc. (“PSEI”), Feris issued 49,500,000 shares of its common stock for all issued and outstanding shares of PSEI, resulting in PSEI becoming a wholly owned subsidiary of Feris and the surviving entity for accounting purposes.  In July 2008, Feris’ corporate name was changed to Stratus Media Group, Inc. PSEI was organized on November 23, 1998 and specialized in various entertainment and sports events that it owned and operated. PSEI also owned Stratus Rewards LLC (“Stratus White”) that planned to operate a credit card rewards program.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">In June 2011, the Company acquired series A convertible preferred stock of ProElite, Inc. (“ProElite”), that organized and promoted mixed martial arts (“MMA”) matches.  These holdings of series A convertible preferred stock provided the Company voting rights on an as-converted basis equivalent to a 95% ownership in ProElite.  On February 5, 2009, ProElite entered into an asset purchase agreement and other related agreements with Explosion Entertainment, LLC (“Strikeforce”).  Under the terms of the asset purchase agreement, Strikeforce acquired from ProElite certain fighter contracts, a library of televised ProElite events and specified related assets.  Consideration paid for the assets consisted of (i) $3,000,000 in cash paid at closing, (ii) the assumption of certain liabilities relating to the assets sold and (iii) contingent consideration in the form of rights to receive a portion of the license fee earned by Strikeforce under a distribution agreement between Strikeforce and Showtime Networks Inc. (“Showtime”). ProElite was informed in March 2013 that Strikeforce was no longer conducting these Showtime events and there would be no further license fees received by ProElite.  During the first quarter of 2013, the Company decided to focus on the MMA business and temporarily suspended development of its other businesses.  Because of lack of working capital, effective June 30, 2013, the Company suspended operations of ProElite.  Subsequent to June 30, 2013, following the Company’s repositioning as a specialty biopharmaceutical company, the Company’s Board of Directors voted to discontinue operations of ProElite effective March 31, 2014.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">The Company initiated its efforts to reposition itself as a specialty biopharmaceutical company in 2013 and subsequently acquired two specialty biopharmaceutical companies in November 2013 and then acquired two additional specialty biopharmaceutical companies in March 2014.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Effective September 30, 2013, the Company entered into an agreement and plan of merger with Canterbury Acquisition LLC, Hygeia Acquisition, Inc., Canterbury Laboratories, LLC (“Canterbury”), Hygeia Therapeutics, Inc. (“Hygeia”) and Yael Schwartz, Ph.D., as holder representative, pursuant to which the Company agreed to acquire by virtue of two mergers all of the outstanding capital stock of Canterbury and Hygeia, with Canterbury and Hygeia becoming wholly owned subsidiaries of the Company.  The consideration paid by the Company in connection with such mergers was the issuance by the Company of an aggregate of 1,150,116 shares of common stock issued to the stakeholders of Canterbury and Hygeia.  Effective November 18, 2013, the mergers were completed, and Canterbury and Hygeia became wholly owned subsidiaries of the Company.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March 3, 2014, the Company entered into an agreement and plan of merger with Paloma Acquisition, Inc., Paloma Pharmaceuticals, Inc. (“Paloma”) and David Sherris, Ph.D., as founding stockholder and holder representative, pursuant to which the Company agreed to acquire by virtue of a merger all of the outstanding capital stock of Paloma, with Paloma becoming a wholly owned subsidiary of the Company.  On March 28, 2014, the merger with Paloma was effected and the Company issued an aggregate of 2,500,000 shares of common stock to the holders of Paloma’s common stock and its derivative securities and assumed promissory notes of Paloma in the aggregate amount (including both principal amount and accrued interest) of approximately $1,130,500, to be paid on the first anniversary of the closing date of the Paloma merger.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">Also on March 3, 2014, the Company entered into an agreement and plan of merger with VasculoMedics Acquisition, Inc., VasculoMedics, Inc. (“VasculoMedics”) and Dr. Sherris pursuant to which the Company agreed to acquire by merger all of the outstanding capital stock of VasculoMedics, with VasculoMedics becoming a wholly owned subsidiary of the Company.  The VasculoMedics merger was concurrently closed with and as a condition to the closing of the Paloma merger on March 28, 2014, with the Company issuing an aggregate of 220,000 shares of common stock to the VasculoMedics stockholders.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">On March 7, 2014, the Company effected a reverse stock split of one-for-100 with respect to its common stock and changed its corporate name from Stratus Media Group, Inc. to RestorGenex Corporation.  All share data have been adjusted for all periods presented to reflect the reverse stock split.</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;"> </p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-SIZE: 10pt;">As part of the Company repositioning itself as a specialty biopharmaceutical company, effective March 5, 2014, the Company appointed Stephen M. Simes as Chief Executive Officer, and effective May 27, 2014, the Company appointed Phillip B. Donenberg as Chief Financial Officer and effective August 4, 2014, the Company appointed Mark Weinberg, M.D. as Senior Vice President — Clinical Development.</p> </div> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11853792 | USD | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
1231064 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1231064 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
676889 | USD | |
resx |
Conversion Of Accounts Payable To Notes Payable
ConversionOfAccountsPayableToNotesPayable
|
380907 | USD | |
resx |
Exchange Of Existing Note For Issuance Of New Note
ExchangeOfExistingNoteForIssuanceOfNewNote
|
847909 | USD | |
resx |
Issuance Of New Note In Exchange For Existing Note
IssuanceOfNewNoteInExchangeForExistingNote
|
875000 | USD | |
resx |
Fair Value Of Stock Issued As Payment Of Accounts Payable And Accrued Liabilities
FairValueOfStockIssuedAsPaymentOfAccountsPayableAndAccruedLiabilities
|
1323771 | USD | |
resx |
Fair Value Of Stock Issued As Payment Of Note Payable
FairValueOfStockIssuedAsPaymentOfNotePayable
|
500000 | USD | |
resx |
Fair Value Of Stock Issued To Related Party As Payment Of Note Payable
FairValueOfStockIssuedToRelatedPartyAsPaymentOfNotePayable
|
1050000 | USD | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
1231064 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
1231064 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
1231064 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
|
6643968 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
24484076 | USD |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
86670 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
281548 | USD | |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
13365 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
71420 | USD | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
832950 | shares |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1025438 | shares |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
254193 | shares |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
533625 | shares |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
15000 | shares |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
4.00 | |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
4.00 | |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
4.00 | |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
4.00 | |
CY2014Q3 | us-gaap |
Share Price
SharePrice
|
4.00 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.80 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.80 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.80 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.80 | |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.80 | |
CY2014Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1050000 | USD |
CY2014Q2 | resx |
Number Of Convertible Promissory Notes Converted
NumberOfConvertiblePromissoryNotesConverted
|
4 | item |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
32608 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-384128 | USD |