2017 Q2 Form 10-Q Financial Statement
#000143774917014712 Filed on August 14, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.800M | $3.850M | $2.350M |
YoY Change | -23.4% | 816.67% | 571.43% |
% of Gross Profit | |||
Research & Development | $1.180M | $1.942M | $1.445M |
YoY Change | -18.37% | 110.55% | 52.29% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $10.00K | $0.00 |
YoY Change | 85.43% | -100.0% | |
% of Gross Profit | |||
Operating Expenses | $1.180M | $1.942M | $1.445M |
YoY Change | -18.37% | -85.32% | -63.61% |
Operating Profit | -$2.981M | -$5.800M | -$3.800M |
YoY Change | -21.55% | 330.76% | 192.8% |
Interest Expense | $18.89K | $1.378K | $6.216K |
YoY Change | 203.88% | -98.19% | -81.35% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | ||
YoY Change | |||
Pretax Income | $20.39M | -$5.801M | -$3.810M |
YoY Change | -635.11% | 307.79% | -4.01% |
Income Tax | -$364.8K | ||
% Of Pretax Income | |||
Net Earnings | $20.39M | -$5.437M | -$3.806M |
YoY Change | -635.65% | 282.15% | 185.94% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.88 | -$0.53 | -$0.37 |
Diluted Earnings Per Share | -$1.00 | -$0.53 | -$0.37 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.83M | 10.33M | 10.26M |
Diluted Shares Outstanding | 13.87M | 10.33M | 10.26M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.410M | $3.020M | $3.010M |
YoY Change | 146.18% | -79.29% | -81.72% |
Cash & Equivalents | $7.413M | $3.021M | $3.006M |
Short-Term Investments | |||
Other Short-Term Assets | $10.29M | $270.0K | $240.0K |
YoY Change | 4187.5% | -74.29% | -82.35% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $17.70M | $3.287M | $3.244M |
YoY Change | 445.64% | -78.97% | -81.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $479.7K | $85.58K | $91.40K |
YoY Change | 424.79% | 35.0% | 32.88% |
Goodwill | $6.929M | $6.929M | $7.105M |
YoY Change | -2.47% | 603.48% | -41.07% |
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $157.2K | $106.6K | $166.9K |
YoY Change | -5.79% | ||
Total Long-Term Assets | $16.21M | $15.76M | $16.68M |
YoY Change | -2.85% | 103.41% | -11.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.70M | $3.287M | $3.244M |
Total Long-Term Assets | $16.21M | $15.76M | $16.68M |
Total Assets | $33.91M | $19.05M | $19.92M |
YoY Change | 70.17% | -18.53% | -45.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.039M | $757.5K | $1.015M |
YoY Change | 2.37% | 215.11% | 200.65% |
Accrued Expenses | $1.230M | $1.040M | $740.0K |
YoY Change | 66.22% | -41.9% | -66.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.430M | $1.880M | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $29.46M | $3.681M | $1.757M |
YoY Change | 1576.85% | 80.93% | -31.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $550.0K | $550.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $49.93K | $48.21K | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $49.93K | $48.21K |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.46M | $3.681M | $1.757M |
Total Long-Term Liabilities | $0.00 | $49.93K | $48.21K |
Total Liabilities | $32.74M | $7.561M | $5.892M |
YoY Change | 455.65% | 75.46% | 21.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$68.44M | -$57.62M | -$52.18M |
YoY Change | 31.16% | -39.98% | -36.96% |
Common Stock | $69.61M | $69.10M | $66.21M |
YoY Change | 5.13% | -39.95% | -42.22% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.168M | $11.49M | $14.03M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.91M | $19.05M | $19.92M |
YoY Change | 70.17% | -18.53% | -45.64% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $20.39M | -$5.437M | -$3.806M |
YoY Change | -635.65% | 282.15% | 185.94% |
Depreciation, Depletion And Amortization | $0.00 | $10.00K | $0.00 |
YoY Change | 85.43% | -100.0% | |
Cash From Operating Activities | -$2.740M | -$1.860M | -$2.860M |
YoY Change | -4.2% | 89.8% | 186.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00M | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$10.05M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.010M | 1.880M | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -2.740M | -1.860M | -2.860M |
Cash From Investing Activities | -10.05M | 0.000 | 0.000 |
Cash From Financing Activities | 8.010M | 1.880M | |
Net Change In Cash | -4.780M | 20.00K | -2.860M |
YoY Change | 67.13% | -102.04% | 183.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.740M | -$1.860M | -$2.860M |
Capital Expenditures | -$50.00K | $0.00 | $0.00 |
Free Cash Flow | -$2.690M | -$1.860M | -$2.860M |
YoY Change | -5.94% | 89.8% | 188.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | dffn |
Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
|
27071 | |
CY2016Q4 | dffn |
Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
|
220978 | |
dffn |
Class Of Warrant Or Right Term
ClassOfWarrantOrRightTerm
|
P4Y273D | ||
dffn |
Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
12393 | ||
dffn |
Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
13698 | ||
dffn |
Makewhole Provision Conversion Price Percentage
MakewholeProvisionConversionPricePercentage
|
1.05 | ||
CY2017Q2 | dffn |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
9484128 | |
CY2016Q2 | dffn |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
-3806194 | |
dffn |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
-8797342 | ||
dffn |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
-10029359 | ||
dffn |
Offering Costs In Accounts Payable
OfferingCostsInAccountsPayable
|
-50103 | ||
dffn |
Offering Costs In Accounts Payable
OfferingCostsInAccountsPayable
|
|||
CY2017Q2 | dffn |
Preferential Dividends Payble
PreferentialDividendsPayble
|
475414 | |
CY2016Q4 | dffn |
Preferential Dividends Payble
PreferentialDividendsPayble
|
||
CY2017Q2 | dffn |
Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
|
287893 | |
CY2016Q4 | dffn |
Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
|
50844 | |
dffn |
Proceeds From Issuance Of Convertible Preferred Stock Net Of Offering Costs
ProceedsFromIssuanceOfConvertiblePreferredStockNetOfOfferingCosts
|
22129774 | ||
dffn |
Proceeds From Issuance Of Convertible Preferred Stock Net Of Offering Costs
ProceedsFromIssuanceOfConvertiblePreferredStockNetOfOfferingCosts
|
|||
dffn |
Proceeds From Reverse Merger Transaction
ProceedsFromReverseMergerTransaction
|
|||
dffn |
Proceeds From Reverse Merger Transaction
ProceedsFromReverseMergerTransaction
|
8500602 | ||
dffn |
Stock Reclassified Upon Conversion Of Preferred Stock
StockReclassifiedUponConversionOfPreferredStock
|
70890 | ||
CY2017Q2 | dffn |
Warrant Expense
WarrantExpense
|
||
CY2016Q2 | dffn |
Warrant Expense
WarrantExpense
|
||
dffn |
Warrant Expense
WarrantExpense
|
10225846 | ||
dffn |
Warrant Expense
WarrantExpense
|
|||
dffn |
Warrant Expense Change In Fair Value And Other Financing Expenses
WarrantExpenseChangeInFairValueAndOtherFinancingExpenses
|
-2627896 | ||
dffn |
Warrant Expense Change In Fair Value And Other Financing Expenses
WarrantExpenseChangeInFairValueAndOtherFinancingExpenses
|
|||
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
340481 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
72855 | |
CY2017Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
251465 | |
CY2016Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
399740 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
69596807 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1039002 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1684158 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
69363575 | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
28017 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
681449 | ||
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
315066 | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
338162 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
681449 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
731633 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
85309 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4754 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14214066 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2700455 | ||
CY2017Q2 | us-gaap |
Assets
Assets
|
33906429 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
17484384 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
17701292 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1603696 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
348286 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
|||
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7413399 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1552852 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1997192 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3006149 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5860547 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1008957 | ||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
10000000 | |
CY2016Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
||
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.22 | |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
14013608 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12247984 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10345637 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12247984 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10345637 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
12299 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10346 | |
CY2017Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2430000 | |
CY2016Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1880000 | |
CY2017Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
||
CY2016Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
550000 | |
CY2017Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2430000 | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
|||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
711495 | ||
CY2017Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
93000 | |
CY2016Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
200000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3279363 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3279363 | |
CY2017Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
5790 | |
CY2016Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
5845 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
12393 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
13698 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.56 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.99 | ||
CY2017Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-23387850 | |
CY2017Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
24757670 | |
CY2016Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
||
CY2017Q2 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
3044569 | |
CY2016Q2 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
||
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
1756865 | ||
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
|||
us-gaap |
Dividends
Dividends
|
546305 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.88 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.99 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | |
CY2016Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-10468176 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
1.1 | ||
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.019 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
|||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
21261000 | ||
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8639000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8639000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6761 | ||
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1795886 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2349227 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3349025 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6211711 | ||
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
6900000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
6929258 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
6929258 | |
us-gaap |
Interest Expense
InterestExpense
|
74608 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5548533 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10023122 | ||
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
575470 | |
CY2017Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1249735 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
356124 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
68189 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-17712 | ||
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
0 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
18889 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
6216 | |
us-gaap |
Interest Expense
InterestExpense
|
6237 | ||
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
119975 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
29359 | |
CY2017Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
120000 | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
|||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1409363 | ||
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
32738731 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
8299700 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33906429 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17484384 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29459368 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4438422 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif; WIDTH: 100%; TEXT-INDENT: 0px;" cellspacing="0" cellpadding="0" border="0"> <tr> <td style="WIDTH: 36pt; VERTICAL-ALIGN: top"><div style=""><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div></div></div></div></td> <td style="VERTICAL-ALIGN: top"> <div style=""><div style="display: inline; font-weight: bold;"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-weight: bold;">Organization and Description of Business</div></div></div></div></div></div></td> </tr> </table> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Diffusion Pharmaceuticals Inc. (“Diffusion” or the “Company”), a Delaware corporation, is a clinical stage biotechnology company focused on extending the life expectancy of cancer patients by improving the effectiveness of current standard-of-care treatments, including radiation therapy and chemotherapy. The Company is developing its lead product candidate, trans sodium crocetinate (“TSC”) for use in many cancer types in which tumor oxygen deprivation ("hypoxia") is known to diminish the effectiveness of current treatments. TSC is designed to target the cancer’s hypoxic micro-environment, re-oxygenating treatment-resistant tissue and making the cancer cells more susceptible to the therapeutic effects of standard-of-care radiation therapy and chemotherapy. At an End-Of-Phase <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2</div> Meeting, the U.S. Food and Drug Administration (“FDA”) provided Diffusion with extensive guidance on the design for a Phase <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">3</div> trial of TSC in newly diagnosed GBM patients.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 8pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 8, 2016, </div>the Company completed a reverse merger (the “Merger”) with RestorGenex Corporation (“RestorGenex”) whereby the Company was considered the acquirer for accounting purposes. The operational activity of RestorGenex is included in the Company’s consolidated financial statements from the date of acquisition. Accordingly, all comparative period information presented in these unaudited condensed consolidated financial statements from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 1, 2016 </div>through <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 7, 2016 </div>exclude any activity related to RestorGenex.</div></div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22086463 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10064002 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8498271 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6161914 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7489314 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20387741 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3806194 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8251037 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10029359 | ||
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9484128 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3806194 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8797342 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10029359 | ||
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
55492 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
118519 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-19265518 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-10029359 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2981220 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3799978 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-13903722 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-3806194 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
116464 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
114409 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
112354 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
58232 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1232696 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
874264 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
157229 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
232675 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31915 | |
CY2017Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
||
CY2016Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2870226 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
|||
CY2017Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
18290 | |
CY2016Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
151332 | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
43311 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64002 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2331 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
10000000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
|||
CY2017Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
487460 | |
CY2016Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
546305 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
|||
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
479650 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
79755 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1179544 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1444906 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2187115 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3797713 | ||
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68441408 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-60189237 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
681449 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
731633 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
|||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1636919 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
8.80 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
1461 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
320041 | ||
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2207409 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2525989 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.09 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.38 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
15 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.54 | ||
CY2017Q2 | us-gaap |
Share Price
SharePrice
|
2.33 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y270D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y219D | ||
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1167698 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9184684 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9184684 | |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1167698 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
|||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
|||
CY2017Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | |
CY2016Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | |
CY2017Q2 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
21207478 | |
CY2016Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | |
CY2017Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0 | |
CY2017Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
13750000 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
0 | |
CY2017Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
12376329 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | |
CY2017Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
10498843 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2017Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
10416153 | |
CY2016Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date the financial statements and reported amounts of expense during the reporting period. Actual results could differ from those estimates. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the unaudited condensed consolidated financial statements, actual results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>materially vary from these estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the unaudited condensed consolidated financial statements in the period they are deemed necessary.</div></div></div></div></div></div> | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13872632 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10263703 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12339386 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10130042 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10828063 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10263703 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10582521 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10130042 |