2021 Q4 Form 10-Q Financial Statement

#000143774921026014 Filed on November 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.935M $1.930M $2.110M
YoY Change 30.74% -8.53% 63.57%
% of Gross Profit
Research & Development $1.505M $2.106M $3.138M
YoY Change -41.68% -32.88% 79.96%
% of Gross Profit
Depreciation & Amortization $26.12K $19.10K $30.00K
YoY Change 30.6% -36.33% 50.0%
% of Gross Profit
Operating Expenses $3.466M $2.106M $3.138M
YoY Change -15.27% -32.88% 79.96%
Operating Profit -$12.69M -$5.274M
YoY Change 140.68% 72.81%
Interest Expense -$8.870K $50.71K $29.23K
YoY Change -129.57% 73.47% 32.93%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$3.474M -$12.64M -$5.245M
YoY Change -14.42% 141.06% 73.1%
Income Tax -$400.0K -$400.0K -$805.7K
% Of Pretax Income
Net Earnings -$3.474M -$12.20M -$4.439M
YoY Change -14.42% 174.81% 58.31%
Net Earnings / Revenue
Basic Earnings Per Share -$0.12 -$0.07
Diluted Earnings Per Share -$1.847M $101.9M $64.01M
COMMON SHARES
Basic Shares Outstanding 101.9M 101.9M 64.00M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.31M $40.34M $21.91M
YoY Change 101.48% 84.09% 256.84%
Cash & Equivalents $37.31M $40.34M $21.91M
Short-Term Investments
Other Short-Term Assets $510.0K $380.1K $770.0K
YoY Change 96.16% -50.64% 32.76%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $37.82M $40.72M $22.68M
YoY Change 101.44% 79.54% 237.54%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $81.90K $174.1K
YoY Change -100.0% -52.97% -37.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $15.58K $15.58K $252.1K
YoY Change -1.22% -93.82% -13.29%
Total Long-Term Assets $15.58K $165.4K $9.240M
YoY Change -99.83% -98.21% -2.52%
TOTAL ASSETS
Total Short-Term Assets $37.82M $40.72M $22.68M
Total Long-Term Assets $15.58K $165.4K $9.240M
Total Assets $37.84M $40.88M $31.92M
YoY Change 36.46% 28.08% 97.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $947.5K $678.0K $1.412M
YoY Change 73.58% -51.97% 180.95%
Accrued Expenses $1.980M $2.071M $1.280M
YoY Change 4.77% 61.79% 77.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.928M $2.749M $2.687M
YoY Change 20.19% 2.31% 120.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $60.00K
YoY Change -100.0% -100.0% -62.5%
Total Long-Term Liabilities $0.00 $0.00 $60.00K
YoY Change -100.0% -100.0% -62.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.928M $2.749M $2.687M
Total Long-Term Liabilities $0.00 $0.00 $60.00K
Total Liabilities $2.928M $2.749M $3.193M
YoY Change 0.42% -13.9% 19.2%
SHAREHOLDERS EQUITY
Retained Earnings -$130.0M -$126.5M -$101.8M
YoY Change 22.75% 24.24% 15.77%
Common Stock $164.9M $164.7M $130.6M
YoY Change 26.16% 26.11% 28.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $34.91M $38.13M $28.72M
YoY Change
Total Liabilities & Shareholders Equity $37.84M $40.88M $31.92M
YoY Change 36.46% 28.08% 97.05%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$3.474M -$12.20M -$4.439M
YoY Change -14.42% 174.81% 58.31%
Depreciation, Depletion And Amortization $26.12K $19.10K $30.00K
YoY Change 30.6% -36.33% 50.0%
Cash From Operating Activities -$3.025M -$2.973M -$3.510M
YoY Change -10.75% -15.31% 63.26%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $4.000K
YoY Change
Cash From Investing Activities $4.000K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 -140.0K
YoY Change -100.0% 75.0%
NET CHANGE
Cash From Operating Activities -3.025M -2.973M -3.510M
Cash From Investing Activities 4.000K
Cash From Financing Activities 0.000 0.000 -140.0K
Net Change In Cash -3.021M -2.973M -3.650M
YoY Change -10.87% -18.56% 63.68%
FREE CASH FLOW
Cash From Operating Activities -$3.025M -$2.973M -$3.510M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
101920329
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101903979
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101903979
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64015441
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64015441
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40335045 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18515595 USD
CY2021Q3 dffn Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
380097 USD
CY2020Q4 dffn Prepaid Expenses Deposits And Other Assets
PrepaidExpensesDepositsAndOtherAssets
260825 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
40715142 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
18776420 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81896 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
149198 USD
CY2021Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
0 USD
CY2020Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
8639000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
67886 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
149162 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15579 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15771 USD
CY2021Q3 us-gaap Assets
Assets
40880503 USD
CY2020Q4 us-gaap Assets
Assets
27729551 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
678036 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
545844 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2002981 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1776470 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
67886 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
113469 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2748903 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2435783 USD
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 USD
CY2020Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
29233 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
146354 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
89246 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12643287 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5244887 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21065179 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
443893 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
35693 USD
CY2021Q3 us-gaap Liabilities
Liabilities
2748903 USD
CY2020Q4 us-gaap Liabilities
Liabilities
2915369 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
101904 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
64016 USD
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
164560366 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
130659550 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126530670 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105909384 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
38131600 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
24814182 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40880503 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27729551 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2105815 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3137553 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6994866 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6845203 USD
CY2021Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
8639000 USD
CY2020Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
8639000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1930082 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2112375 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5510365 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4964440 USD
CY2021Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
19100 USD
CY2020Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
24192 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
67302 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
78233 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-12693997 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5274120 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-21211533 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11887876 USD
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
50710 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12199394 USD
dffn Deemed Dividend From Warrant Exchange
DeemedDividendFromWarrantExchange
-0 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11798630 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-443893 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-805676 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-443893 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1675381 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-12199394 USD
dffn Deemed Dividend From Warrant Exchange
DeemedDividendFromWarrantExchange
1950378 USD
us-gaap Net Income Loss
NetIncomeLoss
-10123249 USD
CY2021Q3 dffn Deemed Dividend From Warrant Exchange
DeemedDividendFromWarrantExchange
-0 USD
CY2020Q3 dffn Deemed Dividend From Warrant Exchange
DeemedDividendFromWarrantExchange
-0 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4439211 USD
us-gaap Net Income Loss
NetIncomeLoss
-20621286 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
28724417 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20134262 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4439211 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20621286 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12073627 USD
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
101903979
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
64011342
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
98810420
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
50216239
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32876655 USD
CY2020Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
7500 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
279473 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4439211 USD
dffn Stock And Warrants Issued During Period Value Net Issuance Costs
StockAndWarrantsIssuedDuringPeriodValueNetIssuanceCosts
10341631 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
7787476 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
584297 USD
us-gaap Net Income Loss
NetIncomeLoss
-10123249 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
28724417 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
50166602 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
164392 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-12199394 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38131600 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24814182 USD
dffn Stock And Warrants Issued During Period Value Net Issuance Costs
StockAndWarrantsIssuedDuringPeriodValueNetIssuanceCosts
31094302 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
2201450 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
642952 USD
us-gaap Net Income Loss
NetIncomeLoss
-20621286 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38131600 USD
us-gaap Net Income Loss
NetIncomeLoss
-20621286 USD
us-gaap Net Income Loss
NetIncomeLoss
-10123249 USD
us-gaap Depreciation
Depreciation
67302 USD
us-gaap Depreciation
Depreciation
78233 USD
us-gaap Share Based Compensation
ShareBasedCompensation
642952 USD
us-gaap Share Based Compensation
ShareBasedCompensation
584297 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-443893 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1675381 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
8639000 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
119080 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
224224 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
358703 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1202283 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11476302 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10158041 USD
dffn Proceeds From Sale Of Common Stock Prefunded Warrants And Warrants
ProceedsFromSaleOfCommonStockPrefundedWarrantsAndWarrants
31094302 USD
dffn Proceeds From Sale Of Common Stock Prefunded Warrants And Warrants
ProceedsFromSaleOfCommonStockPrefundedWarrantsAndWarrants
10827100 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2201450 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
8046103 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
-0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
982328 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33295752 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17890875 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
21819450 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7732834 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18515595 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14177349 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40335045 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21910183 USD
us-gaap Nature Of Operations
NatureOfOperations
<table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tbody> <tr> <td style="vertical-align: top; width: 7%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><em style="font: inherit;">1.</em></b></p> </td> <td style="vertical-align: top; width: 93%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b>Organization and Description of Business</b></p> </td> </tr> </tbody> </table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt; text-align: justify;">Diffusion Pharmaceuticals Inc., a Delaware corporation, is a biopharmaceutical company developing novel therapies that enhance the body’s ability to deliver oxygen to the areas where it is needed most. The Company’s lead product candidate, TSC, is being developed to enhance the diffusion of oxygen to tissues with low oxygen levels, also known as hypoxia, a serious complication of many of medicine’s most intractable and difficult-to-treat conditions.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Use of Estimates</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt; text-indent: 36pt;">The preparation of unaudited interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date the financial statements and reported amounts of expense during the reporting period. The COVID-<em style="font: inherit;">19</em> pandemic had <em style="font: inherit;">no</em> material impact on the Company's estimates and assumptions used in the preparation of the unaudited interim consolidated financial statements for the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2021.</em> However, the full extent to which the ongoing COVID-<em style="font: inherit;">19</em> pandemic will directly or indirectly impact the Company's business, results of operations and financial condition, including sales, expenses, reserves and allowances, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that <em style="font: inherit;"> may </em>emerge concerning COVID-<em style="font: inherit;">19,</em> governmental and business responses to the pandemic, further actions taken to contain or treat COVID-<em style="font: inherit;">19,</em> the ongoing economic impact on local, regional, national and international markets, and the speed of the anticipated economic recovery. Due to the uncertainty of factors surrounding these estimates or judgments, actual results <em style="font: inherit;"> may </em>materially vary from the Company’s estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the unaudited interim consolidated financial statements in the period they are determined. The Company’s future assessment of the magnitude and duration of COVID-<em style="font: inherit;">19,</em> as well as other factors, could result in material impacts to the Company’s consolidated financial statements in future reporting periods.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2021Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
8600000 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-400000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10591084
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11293316
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2240204
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.28
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1732515
CY2021Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
773917 USD
CY2020Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
653899 USD
CY2021Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
59126 USD
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
31809 USD
CY2021Q3 dffn Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
1081453 USD
CY2020Q4 dffn Accrued Clinical Studies Expenses Current
AccruedClinicalStudiesExpensesCurrent
1055398 USD
CY2021Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
88485 USD
CY2020Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
35364 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2002981 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1776470 USD
CY2021Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6499469
dffn Class Of Warrant Or Rights Expired
ClassOfWarrantOrRightsExpired
53570
dffn Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
4230000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2200000 USD
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
164392 USD
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
279473 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
642952 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
584297 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.91
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
172904
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.76
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3799815
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.22
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y9M14D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
33791 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1839079
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.85
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y2M1D
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
30113 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
3542971
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
5.51
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y8M26D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
33791 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.87
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
300000 USD
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
300000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
600000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
600000 USD
CY2021Q3 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P0Y7M6D
CY2021Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.10 pure
CY2021Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
48000 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
30000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
100000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
91000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
29801 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
39735 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
69536 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1650 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
67886 USD
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.90 pure
us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04 pure
CY2021Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
29000 USD
CY2020Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
11000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
60000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
42000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
69536 USD

Files In Submission

Name View Source Status
0001437749-21-026014-index-headers.html Edgar Link pending
0001437749-21-026014-index.html Edgar Link pending
0001437749-21-026014.txt Edgar Link pending
0001437749-21-026014-xbrl.zip Edgar Link pending
dffn-20210930.xsd Edgar Link pending
dffn-20210930_cal.xml Edgar Link unprocessable
dffn-20210930_def.xml Edgar Link unprocessable
dffn-20210930_lab.xml Edgar Link unprocessable
dffn-20210930_pre.xml Edgar Link unprocessable
dffn20210930_10q.htm Edgar Link pending
dffn20210930_10qimg001.gif Edgar Link pending
dffn20210930_10qimg002.gif Edgar Link pending
dffn20210930_10q_htm.xml Edgar Link completed
ex_303333.htm Edgar Link pending
ex_303334.htm Edgar Link pending
ex_303335.htm Edgar Link pending
ex_303336.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending