|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.167B
24.44%
YoY
|
-$937.8M
57.94%
YoY
|
-$593.7M
1811.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.454B
184.22%
YoY
|
$863.4M
736.56%
YoY
|
$103.2M
782.51%
YoY
|
| Cash From Operating Activities |
$3.058B
11.23%
YoY
|
$2.749B
50.01%
YoY
|
$1.833B
201290.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.31B
18.47%
YoY
|
$8.702B
195.67%
YoY
|
$2.943B
3964.87%
YoY
|
| Acquisitions |
$108.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$14.00M
-68.2%
YoY
|
$44.02M
-121.52%
YoY
|
-$204.6M
2917.85%
YoY
|
| Cash From Investing Activities |
-$10.27B
18.63%
YoY
|
-$8.658B
175.06%
YoY
|
-$3.148B
3875.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.174B
189.7%
YoY
|
$405.2M
N/A
|
| Debt Paid & Issued, Net |
$3.399B
477.08%
YoY
|
$589.0M
29350.0%
YoY
|
$2.000M
N/A
|
| Cash From Financing Activities |
$9.308B
24.69%
YoY
|
$7.465B
317.54%
YoY
|
$1.788B
2094.8%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$3.058B
11.23%
YoY
|
$2.749B
50.01%
YoY
|
$1.833B
201290.11%
YoY
|
| Cash From Investing Activities |
-$10.27B
18.63%
YoY
|
-$8.658B
175.06%
YoY
|
-$3.148B
3875.23%
YoY
|
| Cash From Financing Activities |
$9.308B
24.69%
YoY
|
$7.465B
317.54%
YoY
|
$1.788B
2094.8%
YoY
|
| Net Change In Cash |
$2.095B
34.66%
YoY
|
$1.556B
229.13%
YoY
|
$472.7M
14759.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.058B
11.23%
YoY
|
$2.749B
50.01%
YoY
|
$1.833B
201290.11%
YoY
|
| Capital Expenditures |
$10.31B
18.47%
YoY
|
$8.702B
195.67%
YoY
|
$2.943B
3964.87%
YoY
|
| Free Cash Flow |
-$7.251B
21.81%
YoY
|
-$5.953B
436.07%
YoY
|
-$1.110B
1453.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$740.0M
135.19%
YoY
|
-$425.2M
426.62%
YoY
|
-$110.1M
-87.15%
YoY
|
-$290.5M
-10.06%
YoY
|
-$314.6M
143.44%
YoY
|
-$80.73M
-52.67%
YoY
|
-$857.0M
N/A
|
-$129.2M
N/A
|
| Depreciation, Depletion And Amortization |
$1.147B
158.63%
YoY
|
$820.5M
124.55%
YoY
|
$630.5M
40.7%
YoY
|
$553.0M
237.2%
YoY
|
$443.5M
457.79%
YoY
|
$365.4M
585.2%
YoY
|
$448.1M
798.38%
YoY
|
$79.51M
N/A
|
| Cash From Operating Activities |
$2.984B
4778.37%
YoY
|
$1.559B
734.86%
YoY
|
$1.689B
118.4%
YoY
|
-$251.3M
N/A
|
$61.17M
-97.0%
YoY
|
$186.7M
328.08%
YoY
|
$773.4M
-56.77%
YoY
|
$2.039B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.695B
446.77%
YoY
|
$4.060B
16.07%
YoY
|
$2.389B
-30.58%
YoY
|
$2.453B
N/A
|
$1.407B
-19.21%
YoY
|
$3.498B
196.41%
YoY
|
$3.441B
95.18%
YoY
|
$1.742B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
-169.23%
YoY
|
$134.1M
299.01%
YoY
|
-$81.20M
-157.75%
YoY
|
$10.83M
N/A
|
-$36.11M
N/A
|
$33.60M
-145.16%
YoY
|
$140.6M
-208.01%
YoY
|
N/A
|
| Cash From Investing Activities |
-$7.708B
437.87%
YoY
|
-$3.926B
13.32%
YoY
|
-$2.470B
-25.16%
YoY
|
-$2.442B
N/A
|
-$1.433B
-19.09%
YoY
|
-$3.464B
176.16%
YoY
|
-$3.301B
74.33%
YoY
|
-$1.771B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.985B
N/A
|
N/A
N/A
|
$12.98M
-98.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$735.5M
68.4%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.335B
392.43%
YoY
|
N/A
|
N/A
|
N/A
|
$271.1M
5370.22%
YoY
|
N/A
|
N/A
|
$4.956M
N/A
|
| Cash From Financing Activities |
$3.914B
111.13%
YoY
|
$3.529B
4.06%
YoY
|
$1.696B
-51.54%
YoY
|
$2.229B
N/A
|
$1.854B
101.62%
YoY
|
$3.391B
179.23%
YoY
|
$3.500B
510.6%
YoY
|
$919.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.984B
4778.37%
YoY
|
$1.559B
734.86%
YoY
|
$1.689B
118.4%
YoY
|
-$251.3M
N/A
|
$61.17M
-97.0%
YoY
|
$186.7M
328.08%
YoY
|
$773.4M
-56.77%
YoY
|
$2.039B
N/A
|
| Cash From Investing Activities |
-$7.708B
437.87%
YoY
|
-$3.926B
13.32%
YoY
|
-$2.470B
-25.16%
YoY
|
-$2.442B
N/A
|
-$1.433B
-19.09%
YoY
|
-$3.464B
176.16%
YoY
|
-$3.301B
74.33%
YoY
|
-$1.771B
N/A
|
| Cash From Financing Activities |
$3.914B
111.13%
YoY
|
$3.529B
4.06%
YoY
|
$1.696B
-51.54%
YoY
|
$2.229B
N/A
|
$1.854B
101.62%
YoY
|
$3.391B
179.23%
YoY
|
$3.500B
510.6%
YoY
|
$919.5M
N/A
|
| Net Change In Cash |
-$810.0M
-268.06%
YoY
|
$1.162B
921.37%
YoY
|
$915.1M
-5.95%
YoY
|
-$464.2M
N/A
|
$482.0M
-59.4%
YoY
|
$113.8M
2983.55%
YoY
|
$973.0M
107.46%
YoY
|
$1.187B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.984B
4778.37%
YoY
|
$1.559B
734.86%
YoY
|
$1.689B
118.4%
YoY
|
-$251.3M
N/A
|
$61.17M
-97.0%
YoY
|
$186.7M
328.08%
YoY
|
$773.4M
-56.77%
YoY
|
$2.039B
N/A
|
| Capital Expenditures |
$7.695B
446.77%
YoY
|
$4.060B
16.07%
YoY
|
$2.389B
-30.58%
YoY
|
$2.453B
N/A
|
$1.407B
-19.21%
YoY
|
$3.498B
196.41%
YoY
|
$3.441B
95.18%
YoY
|
$1.742B
N/A
|
| Free Cash Flow |
-$4.711B
249.95%
YoY
|
-$2.501B
-24.47%
YoY
|
-$699.8M
-73.77%
YoY
|
-$2.704B
N/A
|
-$1.346B
-553.11%
YoY
|
-$3.311B
191.36%
YoY
|
-$2.668B
-10379.23%
YoY
|
$297.1M
N/A
|
Loading...