|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$5.131B
167.88%
YoY
|
$1.915B
736.64%
YoY
|
$228.9M
1346.26%
YoY
|
| Cost Of Revenue |
$1.453B
194.52%
YoY
|
$493.4M
617.29%
YoY
|
$68.78M
467.4%
YoY
|
| Gross Profit |
$3.678B
158.64%
YoY
|
$1.422B
787.89%
YoY
|
$160.2M
4219.39%
YoY
|
| Selling, General & Admin |
$795.0M
-27.58%
YoY
|
$1.098B
528.65%
YoY
|
$174.6M
556.74%
YoY
|
| Research & Development |
$352.0M
528.57%
YoY
|
$56.00M
166.67%
YoY
|
$21.00M
320.0%
YoY
|
| Depreciation & Amortization |
$2.454B
184.22%
YoY
|
$863.4M
736.56%
YoY
|
$103.2M
782.51%
YoY
|
| Operating Expenses |
$795.0M
-27.58%
YoY
|
$1.098B
528.65%
YoY
|
$174.6M
556.74%
YoY
|
| Operating Profit |
-$46.00M
-114.18%
YoY
|
$324.4M
-2344.54%
YoY
|
-$14.45M
-36.84%
YoY
|
| Interest Expense |
-$1.229B
10.05%
YoY
|
-$1.117B
98.58%
YoY
|
-$562.4M
4461.62%
YoY
|
| Other Income/Expense, Net |
$33.00M
-31.53%
YoY
|
$48.19M
156.9%
YoY
|
$18.76M
9670.83%
YoY
|
| Pretax Income |
-$1.215B
63.26%
YoY
|
-$744.2M
33.36%
YoY
|
-$558.0M
1493.69%
YoY
|
| Income Tax |
-$48.00M
-140.25%
YoY
|
$119.2M
234.02%
YoY
|
$35.70M
-960.27%
YoY
|
| Net Earnings |
-$1.167B
24.44%
YoY
|
-$937.8M
57.94%
YoY
|
-$593.7M
1811.92%
YoY
|
| Basic Earnings Per Share |
-$2.75
-36.05%
YoY
|
-$4.30
39.16%
YoY
|
-$3.09
N/A
|
| Diluted Earnings Per Share |
-$2.81
39.11%
YoY
|
-$2.02
57.81%
YoY
|
-$1.28
1728.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
435.0M shares
99.54%
YoY
|
218.0M shares
13.54%
YoY
|
192.0M shares
N/A
|
| Diluted Shares Outstanding |
436.0M shares
100.0%
YoY
|
218.0M shares
13.54%
YoY
|
192.0M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.078B
111.69%
YoY
|
$1.572B
110.31%
YoY
|
$1.365B
16.84%
YoY
|
$1.213B
206.75%
YoY
|
$981.6M
420.25%
YoY
|
$747.4M
544.35%
YoY
|
$1.168B
N/A
|
$188.7M
N/A
|
| Cost Of Revenue |
$716.0M
172.87%
YoY
|
$509.1M
179.49%
YoY
|
$368.8M
18.52%
YoY
|
$312.7M
187.28%
YoY
|
$262.4M
343.08%
YoY
|
$182.2M
422.72%
YoY
|
$311.2M
N/A
|
$59.22M
N/A
|
| Gross Profit |
$1.362B
89.37%
YoY
|
$1.063B
88.01%
YoY
|
$995.9M
16.23%
YoY
|
$900.1M
214.14%
YoY
|
$719.2M
455.55%
YoY
|
$565.3M
596.59%
YoY
|
$856.8M
N/A
|
$129.5M
N/A
|
| Selling, General & Admin |
$233.0M
25.74%
YoY
|
$1.152B
154.61%
YoY
|
$196.5M
-69.54%
YoY
|
$211.0M
713.85%
YoY
|
$185.3M
838.92%
YoY
|
$452.6M
445.52%
YoY
|
$645.1M
N/A
|
$19.74M
N/A
|
| Research & Development |
$104.0M
48.57%
YoY
|
N/A
|
$93.00M
564.29%
YoY
|
$80.00M
566.67%
YoY
|
$70.00M
677.78%
YoY
|
N/A
|
$14.00M
N/A
|
$9.000M
N/A
|
| Depreciation & Amortization |
$1.147B
158.63%
YoY
|
$820.5M
124.55%
YoY
|
$630.5M
40.7%
YoY
|
$553.0M
237.2%
YoY
|
$443.5M
457.79%
YoY
|
$365.4M
585.2%
YoY
|
$448.1M
798.38%
YoY
|
$79.51M
N/A
|
| Operating Expenses |
$337.0M
32.0%
YoY
|
$1.152B
154.61%
YoY
|
$289.5M
-55.12%
YoY
|
$291.0M
667.28%
YoY
|
$255.3M
788.45%
YoY
|
$452.6M
445.52%
YoY
|
$645.1M
N/A
|
$28.74M
N/A
|
| Operating Profit |
-$144.0M
424.21%
YoY
|
-$89.59M
-179.51%
YoY
|
$51.85M
-75.51%
YoY
|
$19.21M
-75.28%
YoY
|
-$27.47M
-263.06%
YoY
|
$112.7M
-6301.1%
YoY
|
$211.7M
N/A
|
$16.85M
N/A
|
| Interest Expense |
-$536.0M
103.16%
YoY
|
-$387.5M
148.24%
YoY
|
-$310.6M
-67.67%
YoY
|
-$267.0M
299.85%
YoY
|
-$263.8M
548.94%
YoY
|
-$156.1M
-2.17%
YoY
|
-$960.7M
N/A
|
-$40.66M
N/A
|
| Other Income/Expense, Net |
$24.00M
-680.13%
YoY
|
$10.21M
-27.49%
YoY
|
$21.90M
-35.79%
YoY
|
$5.023M
-69.38%
YoY
|
-$4.137M
-155.46%
YoY
|
$14.08M
101.66%
YoY
|
$34.11M
N/A
|
$7.460M
N/A
|
| Pretax Income |
-$656.0M
144.22%
YoY
|
-$466.9M
1491.52%
YoY
|
-$236.8M
-66.87%
YoY
|
-$242.7M
-14.19%
YoY
|
-$268.6M
135.93%
YoY
|
-$29.33M
-81.0%
YoY
|
-$714.9M
N/A
|
-$113.8M
N/A
|
| Income Tax |
$84.00M
82.47%
YoY
|
-$15.13M
-168.66%
YoY
|
-$126.7M
-230.32%
YoY
|
$47.78M
18.99%
YoY
|
$46.04M
198.95%
YoY
|
$22.04M
36.17%
YoY
|
$97.21M
N/A
|
$15.40M
N/A
|
| Net Earnings |
-$740.0M
135.19%
YoY
|
-$425.2M
426.62%
YoY
|
-$110.1M
-87.15%
YoY
|
-$290.5M
-10.06%
YoY
|
-$314.6M
143.44%
YoY
|
-$80.73M
-52.67%
YoY
|
-$857.0M
N/A
|
-$129.2M
N/A
|
| Basic Earnings Per Share |
-$1.40
0.0%
YoY
|
N/A
|
-$0.22
-87.91%
YoY
|
-$0.60
-62.96%
YoY
|
-$1.40
125.81%
YoY
|
N/A
|
-$1.82
N/A
|
-$0.62
N/A
|
| Diluted Earnings Per Share |
-$1.40
-6.04%
YoY
|
-$0.98
476.47%
YoY
|
-$0.22
-88.27%
YoY
|
-$0.60
-62.96%
YoY
|
-$1.49
140.32%
YoY
|
-$0.17
-54.05%
YoY
|
-$1.85
N/A
|
-$0.62
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
527.0M shares
114.57%
YoY
|
N/A
|
497.9M shares
132.87%
YoY
|
486.6M shares
132.12%
YoY
|
245.6M shares
17.39%
YoY
|
N/A
|
213.8M shares
N/A
|
209.2M shares
N/A
|
| Diluted Shares Outstanding |
527.0M shares
111.4%
YoY
|
N/A
|
497.9M shares
132.87%
YoY
|
486.6M shares
132.12%
YoY
|
249.3M shares
19.15%
YoY
|
N/A
|
213.8M shares
N/A
|
209.2M shares
N/A
|
Loading...