|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.722B
3.17%
YoY
|
-$9.424B
-961.1%
YoY
|
$1.094B
-6.94%
YoY
|
$1.176B
-80.79%
YoY
|
$6.123B
618.81%
YoY
|
| Depreciation, Depletion And Amortization |
$3.891B
0.58%
YoY
|
$3.869B
14.97%
YoY
|
$3.365B
11.63%
YoY
|
$3.014B
35.69%
YoY
|
$2.222B
256.54%
YoY
|
| Cash From Operating Activities |
$13.03B
-0.42%
YoY
|
$13.08B
27.29%
YoY
|
$10.28B
3.05%
YoY
|
$9.972B
90.97%
YoY
|
$5.222B
143.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.460B
7.81%
YoY
|
$7.847B
25.19%
YoY
|
$6.268B
38.32%
YoY
|
$4.531B
-211.43%
YoY
|
-$4.067B
286.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.384B
149.62%
YoY
|
$3.359B
70.93%
YoY
|
$1.965B
-112.22%
YoY
|
-$16.08B
-277.23%
YoY
|
$9.072B
-804.21%
YoY
|
| Cash From Investing Activities |
-$76.07M
-98.31%
YoY
|
-$4.488B
4.3%
YoY
|
-$4.303B
-79.12%
YoY
|
-$20.61B
-511.76%
YoY
|
$5.005B
-313.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$34.02M
-82.36%
YoY
|
-$192.9M
65.05%
YoY
|
-$116.9M
19.49%
YoY
|
-$97.82M
37.53%
YoY
|
-$71.13M
-85.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.352B
-64.4%
YoY
|
-$6.606B
46.26%
YoY
|
-$4.517B
-155.29%
YoY
|
$8.169B
678.59%
YoY
|
$1.049B
-168.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.03B
-0.42%
YoY
|
$13.08B
27.29%
YoY
|
$10.28B
3.05%
YoY
|
$9.972B
90.97%
YoY
|
$5.222B
143.7%
YoY
|
| Cash From Investing Activities |
-$76.07M
-98.31%
YoY
|
-$4.488B
4.3%
YoY
|
-$4.303B
-79.12%
YoY
|
-$20.61B
-511.76%
YoY
|
$5.005B
-313.83%
YoY
|
| Cash From Financing Activities |
-$2.352B
-64.4%
YoY
|
-$6.606B
46.26%
YoY
|
-$4.517B
-155.29%
YoY
|
$8.169B
678.59%
YoY
|
$1.049B
-168.26%
YoY
|
| Net Change In Cash |
$10.60B
433.36%
YoY
|
$1.987B
36.41%
YoY
|
$1.457B
-159.02%
YoY
|
-$2.468B
-121.89%
YoY
|
$11.28B
-749.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.03B
-0.42%
YoY
|
$13.08B
27.29%
YoY
|
$10.28B
3.05%
YoY
|
$9.972B
90.97%
YoY
|
$5.222B
143.7%
YoY
|
| Capital Expenditures |
$8.460B
7.81%
YoY
|
$7.847B
25.19%
YoY
|
$6.268B
38.32%
YoY
|
$4.531B
-211.43%
YoY
|
-$4.067B
286.39%
YoY
|
| Free Cash Flow |
$4.567B
-12.75%
YoY
|
$5.234B
30.58%
YoY
|
$4.008B
-26.33%
YoY
|
$5.441B
-41.43%
YoY
|
$9.289B
190.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.583B
-11.44%
YoY
|
-$5.803B
-37.58%
YoY
|
-$1.185B
-504.66%
YoY
|
-$946.0M
316.56%
YoY
|
-$1.788B
830.35%
YoY
|
-$9.297B
-493.55%
YoY
|
$292.9M
-56.85%
YoY
|
-$227.1M
-78.22%
YoY
|
-$192.2M
-78.74%
YoY
|
$2.362B
193.1%
YoY
|
$678.8M
-436.17%
YoY
|
-$1.043B
732.2%
YoY
|
-$904.1M
-277.21%
YoY
|
$806.0M
-36.9%
YoY
|
-$201.9M
-106.18%
YoY
|
-$125.3M
-113.3%
YoY
|
$510.2M
-20.13%
YoY
|
$1.277B
105.98%
YoY
|
$3.265B
974.48%
YoY
|
$942.4M
-640.39%
YoY
|
| Depreciation, Depletion And Amortization |
$971.4M
0.36%
YoY
|
$929.7M
-3.93%
YoY
|
$1.001B
-6.2%
YoY
|
$992.3M
7.11%
YoY
|
$967.9M
6.68%
YoY
|
$967.8M
9.09%
YoY
|
$1.067B
22.99%
YoY
|
$926.5M
12.3%
YoY
|
$907.3M
15.54%
YoY
|
$887.1M
4.16%
YoY
|
$867.6M
27.77%
YoY
|
$825.0M
13.19%
YoY
|
$785.2M
4.02%
YoY
|
$851.7M
29.64%
YoY
|
$679.0M
6.6%
YoY
|
$728.8M
18.28%
YoY
|
$754.9M
142.48%
YoY
|
$657.0M
305.49%
YoY
|
$637.0M
278.29%
YoY
|
$616.2M
313.16%
YoY
|
| Cash From Operating Activities |
$2.471B
42.85%
YoY
|
$3.357B
-9.39%
YoY
|
$4.011B
22.94%
YoY
|
$3.929B
-5.74%
YoY
|
$1.730B
-11.11%
YoY
|
$3.705B
86.38%
YoY
|
$3.262B
-3.03%
YoY
|
$4.168B
34.13%
YoY
|
$1.946B
7.1%
YoY
|
$1.988B
-18.18%
YoY
|
$3.364B
-7.54%
YoY
|
$3.107B
19.34%
YoY
|
$1.817B
39.73%
YoY
|
$2.429B
91.78%
YoY
|
$3.639B
204.17%
YoY
|
$2.604B
35.89%
YoY
|
$1.300B
54.3%
YoY
|
$1.267B
93.75%
YoY
|
$1.196B
78.83%
YoY
|
$1.916B
123.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.298B
0.57%
YoY
|
$2.141B
-19.53%
YoY
|
$2.108B
6.57%
YoY
|
$1.925B
15.18%
YoY
|
$2.285B
48.77%
YoY
|
$2.661B
44.92%
YoY
|
$1.978B
19.91%
YoY
|
$1.672B
31.24%
YoY
|
$1.536B
1.84%
YoY
|
$1.836B
42.98%
YoY
|
$1.650B
-253.42%
YoY
|
$1.274B
-216.21%
YoY
|
$1.508B
-240.21%
YoY
|
$1.284B
-208.93%
YoY
|
-$1.075B
-1.81%
YoY
|
-$1.096B
-17.26%
YoY
|
-$1.076B
129.93%
YoY
|
-$1.179B
323.87%
YoY
|
-$1.095B
41.43%
YoY
|
-$1.325B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.269B
-115.42%
YoY
|
$581.7M
-54.94%
YoY
|
-$736.8M
10.11%
YoY
|
$307.9M
-86.6%
YoY
|
$8.231B
1776.62%
YoY
|
$1.291B
-45.05%
YoY
|
-$669.1M
74.27%
YoY
|
$2.298B
-2485.18%
YoY
|
$438.6M
356.86%
YoY
|
$2.349B
-126.53%
YoY
|
-$384.0M
-91.94%
YoY
|
-$96.35M
-94.78%
YoY
|
$96.01M
-115.55%
YoY
|
-$8.855B
1153.61%
YoY
|
-$4.762B
1925.45%
YoY
|
-$1.844B
-740.1%
YoY
|
-$617.4M
-106.35%
YoY
|
-$706.3M
-17144.59%
YoY
|
-$235.1M
-225.18%
YoY
|
$288.1M
-130.66%
YoY
|
| Cash From Investing Activities |
-$3.567B
-159.99%
YoY
|
-$1.560B
13.83%
YoY
|
-$2.845B
7.47%
YoY
|
-$1.617B
-358.1%
YoY
|
$5.946B
-641.92%
YoY
|
-$1.370B
-367.24%
YoY
|
-$2.647B
30.17%
YoY
|
$626.6M
-145.74%
YoY
|
-$1.097B
-22.3%
YoY
|
$512.8M
-105.06%
YoY
|
-$2.034B
-65.16%
YoY
|
-$1.370B
-53.4%
YoY
|
-$1.412B
-16.59%
YoY
|
-$10.14B
437.76%
YoY
|
-$5.837B
338.82%
YoY
|
-$2.940B
183.64%
YoY
|
-$1.693B
-118.29%
YoY
|
-$1.885B
588.03%
YoY
|
-$1.330B
126.8%
YoY
|
-$1.037B
52.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$238.5M
601.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$34.02M
-62.75%
YoY
|
-$28.42M
-72.48%
YoY
|
$189.0K
-101.42%
YoY
|
-$73.35M
24850.0%
YoY
|
-$91.33M
31071.33%
YoY
|
-$103.3M
80.76%
YoY
|
-$13.30M
-14.71%
YoY
|
-$294.0K
N/A
|
-$293.0K
-98.83%
YoY
|
-$57.14M
-1617.99%
YoY
|
-$15.60M
-61.36%
YoY
|
$0.00
N/A
|
-$25.08M
-27.35%
YoY
|
$3.764M
-102.26%
YoY
|
-$40.36M
1600.8%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.478B
-11.44%
YoY
|
$12.51B
-6519.27%
YoY
|
-$1.758B
-44.86%
YoY
|
-$3.535B
-13.11%
YoY
|
-$9.573B
-1232.17%
YoY
|
-$194.9M
-93.25%
YoY
|
-$3.188B
57.71%
YoY
|
-$4.068B
-250.9%
YoY
|
$845.6M
-136.74%
YoY
|
-$2.889B
-152.21%
YoY
|
-$2.022B
-139.59%
YoY
|
$2.696B
202.14%
YoY
|
-$2.302B
-31.57%
YoY
|
$5.534B
433.6%
YoY
|
$5.106B
-27.4%
YoY
|
$892.3M
-1117.77%
YoY
|
-$3.363B
-51.49%
YoY
|
$1.037B
-297.39%
YoY
|
$7.034B
-62888.41%
YoY
|
-$87.67M
-107.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.471B
42.85%
YoY
|
$3.357B
-9.39%
YoY
|
$4.011B
22.94%
YoY
|
$3.929B
-5.74%
YoY
|
$1.730B
-11.11%
YoY
|
$3.705B
86.38%
YoY
|
$3.262B
-3.03%
YoY
|
$4.168B
34.13%
YoY
|
$1.946B
7.1%
YoY
|
$1.988B
-18.18%
YoY
|
$3.364B
-7.54%
YoY
|
$3.107B
19.34%
YoY
|
$1.817B
39.73%
YoY
|
$2.429B
91.78%
YoY
|
$3.639B
204.17%
YoY
|
$2.604B
35.89%
YoY
|
$1.300B
54.3%
YoY
|
$1.267B
93.75%
YoY
|
$1.196B
78.83%
YoY
|
$1.916B
123.25%
YoY
|
| Cash From Investing Activities |
-$3.567B
-159.99%
YoY
|
-$1.560B
13.83%
YoY
|
-$2.845B
7.47%
YoY
|
-$1.617B
-358.1%
YoY
|
$5.946B
-641.92%
YoY
|
-$1.370B
-367.24%
YoY
|
-$2.647B
30.17%
YoY
|
$626.6M
-145.74%
YoY
|
-$1.097B
-22.3%
YoY
|
$512.8M
-105.06%
YoY
|
-$2.034B
-65.16%
YoY
|
-$1.370B
-53.4%
YoY
|
-$1.412B
-16.59%
YoY
|
-$10.14B
437.76%
YoY
|
-$5.837B
338.82%
YoY
|
-$2.940B
183.64%
YoY
|
-$1.693B
-118.29%
YoY
|
-$1.885B
588.03%
YoY
|
-$1.330B
126.8%
YoY
|
-$1.037B
52.23%
YoY
|
| Cash From Financing Activities |
-$8.478B
-11.44%
YoY
|
$12.51B
-6519.27%
YoY
|
-$1.758B
-44.86%
YoY
|
-$3.535B
-13.11%
YoY
|
-$9.573B
-1232.17%
YoY
|
-$194.9M
-93.25%
YoY
|
-$3.188B
57.71%
YoY
|
-$4.068B
-250.9%
YoY
|
$845.6M
-136.74%
YoY
|
-$2.889B
-152.21%
YoY
|
-$2.022B
-139.59%
YoY
|
$2.696B
202.14%
YoY
|
-$2.302B
-31.57%
YoY
|
$5.534B
433.6%
YoY
|
$5.106B
-27.4%
YoY
|
$892.3M
-1117.77%
YoY
|
-$3.363B
-51.49%
YoY
|
$1.037B
-297.39%
YoY
|
$7.034B
-62888.41%
YoY
|
-$87.67M
-107.65%
YoY
|
| Net Change In Cash |
-$9.574B
404.61%
YoY
|
$14.31B
568.87%
YoY
|
-$592.1M
-76.99%
YoY
|
-$1.224B
-268.5%
YoY
|
-$1.897B
-211.97%
YoY
|
$2.140B
-650.58%
YoY
|
-$2.573B
272.34%
YoY
|
$726.2M
-83.62%
YoY
|
$1.694B
-189.33%
YoY
|
-$388.6M
-82.13%
YoY
|
-$691.1M
-123.77%
YoY
|
$4.433B
697.52%
YoY
|
-$1.897B
-49.5%
YoY
|
-$2.175B
-619.67%
YoY
|
$2.907B
-57.86%
YoY
|
$555.9M
-29.8%
YoY
|
-$3.756B
-218.62%
YoY
|
$418.6M
-387.45%
YoY
|
$6.900B
9587.43%
YoY
|
$791.9M
-40.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.471B
42.85%
YoY
|
$3.357B
-9.39%
YoY
|
$4.011B
22.94%
YoY
|
$3.929B
-5.74%
YoY
|
$1.730B
-11.11%
YoY
|
$3.705B
86.38%
YoY
|
$3.262B
-3.03%
YoY
|
$4.168B
34.13%
YoY
|
$1.946B
7.1%
YoY
|
$1.988B
-18.18%
YoY
|
$3.364B
-7.54%
YoY
|
$3.107B
19.34%
YoY
|
$1.817B
39.73%
YoY
|
$2.429B
91.78%
YoY
|
$3.639B
204.17%
YoY
|
$2.604B
35.89%
YoY
|
$1.300B
54.3%
YoY
|
$1.267B
93.75%
YoY
|
$1.196B
78.83%
YoY
|
$1.916B
123.25%
YoY
|
| Capital Expenditures |
$2.298B
0.57%
YoY
|
$2.141B
-19.53%
YoY
|
$2.108B
6.57%
YoY
|
$1.925B
15.18%
YoY
|
$2.285B
48.77%
YoY
|
$2.661B
44.92%
YoY
|
$1.978B
19.91%
YoY
|
$1.672B
31.24%
YoY
|
$1.536B
1.84%
YoY
|
$1.836B
42.98%
YoY
|
$1.650B
-253.42%
YoY
|
$1.274B
-216.21%
YoY
|
$1.508B
-240.21%
YoY
|
$1.284B
-208.93%
YoY
|
-$1.075B
-1.81%
YoY
|
-$1.096B
-17.26%
YoY
|
-$1.076B
129.93%
YoY
|
-$1.179B
323.87%
YoY
|
-$1.095B
41.43%
YoY
|
-$1.325B
N/A
|
| Free Cash Flow |
$173.3M
-131.22%
YoY
|
$1.216B
16.49%
YoY
|
$1.903B
48.16%
YoY
|
$2.003B
-19.74%
YoY
|
-$555.0M
-235.29%
YoY
|
$1.044B
589.35%
YoY
|
$1.284B
-25.1%
YoY
|
$2.496B
36.13%
YoY
|
$410.2M
32.81%
YoY
|
$151.4M
-86.78%
YoY
|
$1.715B
-63.63%
YoY
|
$1.834B
-50.44%
YoY
|
$308.9M
-87.0%
YoY
|
$1.145B
-53.18%
YoY
|
$4.714B
105.72%
YoY
|
$3.700B
14.16%
YoY
|
$2.376B
81.3%
YoY
|
$2.446B
162.43%
YoY
|
$2.291B
58.76%
YoY
|
$3.241B
N/A
|
Loading...