|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred commissions costs | |||||
| Amortization of Senior Notes discount and issuance costs | |||||
| Non-cash lease expense | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes, net | |||||
| Credit loss expense | |||||
| Other operating activities, net | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid expenses, other current assets and other assets | |||||
| Deferred commissions | |||||
| Accounts payable and other liabilities | |||||
| Lease liabilities | |||||
| Income taxes payable, net | |||||
| Deferred revenue | |||||
| Other assets | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Proceeds from sale and settlement of investments and other assets | |||||
| Proceeds from sale of property and equipment and other assets | |||||
| Purchases of property, equipment, and other assets for new campuses | |||||
| Purchases of property, equipment, and other assets | |||||
| Purchases of equity securities | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Payments of long-term debt assumed in acquisition | |||||
| Repurchase of restricted stock to satisfy tax withholding obligations | |||||
| Proceeds from equity offering, net of transaction costs | |||||
| Stock repurchase | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Payments of debt issuance costs | |||||
| Principal repayments of finance lease obligations | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at the beginning of period | |||||
| Cash, cash equivalents, and restricted cash at the end of period | |||||
| Supplemental cash flow disclosures: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental non-cash investing and financing activities: | |||||
| Consideration owed for acquisitions | |||||
| Accrued capital expenditures and non-cash landlord incentives | |||||
Loading...