|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$104.1M
-388.83%
YoY
|
$36.05M
-86.85%
YoY
|
$274.2M
14.26%
YoY
|
$240.0M
151.94%
YoY
|
$95.25M
-35.07%
YoY
|
| Depreciation, Depletion And Amortization |
$555.1M
10.69%
YoY
|
$501.4M
63.32%
YoY
|
$307.0M
30.9%
YoY
|
$234.6M
-17.05%
YoY
|
$282.8M
35.23%
YoY
|
| Cash From Operating Activities |
-$252.7M
-71.45%
YoY
|
-$885.3M
-229.32%
YoY
|
$684.6M
-25.31%
YoY
|
$916.6M
-324.52%
YoY
|
-$408.3M
238.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.391B
-25.34%
YoY
|
$1.864B
22.18%
YoY
|
$1.525B
142.91%
YoY
|
$628.0M
-246.22%
YoY
|
-$429.5M
28.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.0M
13.74%
YoY
|
-$98.51M
-32.51%
YoY
|
-$146.0M
5738.24%
YoY
|
-$2.500M
3471.43%
YoY
|
-$70.00K
-100.46%
YoY
|
| Cash From Investing Activities |
-$1.503B
-23.38%
YoY
|
-$1.962B
17.4%
YoY
|
-$1.671B
165.1%
YoY
|
-$630.5M
46.77%
YoY
|
-$429.6M
34.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$70.14M
-117.42%
YoY
|
$402.7M
-56.6%
YoY
|
$927.9M
N/A
|
N/A
N/A
|
$148.5M
372.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.348B
-41.91%
YoY
|
$2.320B
13.0%
YoY
|
$2.053B
378.92%
YoY
|
$428.6M
-30.2%
YoY
|
$614.1M
-25.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$252.7M
-71.45%
YoY
|
-$885.3M
-229.32%
YoY
|
$684.6M
-25.31%
YoY
|
$916.6M
-324.52%
YoY
|
-$408.3M
238.8%
YoY
|
| Cash From Investing Activities |
-$1.503B
-23.38%
YoY
|
-$1.962B
17.4%
YoY
|
-$1.671B
165.1%
YoY
|
-$630.5M
46.77%
YoY
|
-$429.6M
34.37%
YoY
|
| Cash From Financing Activities |
$1.348B
-41.91%
YoY
|
$2.320B
13.0%
YoY
|
$2.053B
378.92%
YoY
|
$428.6M
-30.2%
YoY
|
$614.1M
-25.43%
YoY
|
| Net Change In Cash |
-$408.7M
-22.56%
YoY
|
-$527.8M
-149.51%
YoY
|
$1.066B
99.18%
YoY
|
$535.2M
-339.2%
YoY
|
-$223.8M
-158.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$252.7M
-71.45%
YoY
|
-$885.3M
-229.32%
YoY
|
$684.6M
-25.31%
YoY
|
$916.6M
-324.52%
YoY
|
-$408.3M
238.8%
YoY
|
| Capital Expenditures |
$1.391B
-25.34%
YoY
|
$1.864B
22.18%
YoY
|
$1.525B
142.91%
YoY
|
$628.0M
-246.22%
YoY
|
-$429.5M
28.25%
YoY
|
| Free Cash Flow |
-$1.644B
-40.19%
YoY
|
-$2.749B
226.94%
YoY
|
-$840.8M
-391.32%
YoY
|
$288.6M
1258.52%
YoY
|
$21.25M
-90.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.09M
-5.53%
YoY
|
-$86.34M
-354.66%
YoY
|
$8.986M
-164.07%
YoY
|
$7.197M
88.3%
YoY
|
-$33.97M
-375.02%
YoY
|
$33.90M
-2546.1%
YoY
|
-$14.03M
-164.05%
YoY
|
$3.822M
-97.75%
YoY
|
$12.35M
-85.24%
YoY
|
-$1.386M
-101.78%
YoY
|
$21.90M
-72.09%
YoY
|
$170.0M
128.3%
YoY
|
$83.70M
809.09%
YoY
|
$77.83M
199.78%
YoY
|
$78.47M
122.63%
YoY
|
$74.46M
561.24%
YoY
|
$9.207M
-59.62%
YoY
|
$25.96M
293.39%
YoY
|
$35.24M
300.5%
YoY
|
$11.26M
-45.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$282.8M
35.22%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.7M
-21.02%
YoY
|
-$65.03M
-197.85%
YoY
|
-$112.1M
-51.48%
YoY
|
$188.6M
-143.92%
YoY
|
-$264.2M
-9.36%
YoY
|
$66.47M
-65.02%
YoY
|
-$231.0M
-246.27%
YoY
|
-$429.3M
-227.51%
YoY
|
-$291.5M
N/A
|
$190.0M
N/A
|
$157.9M
N/A
|
$336.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$408.3M
238.68%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.3M
-49.81%
YoY
|
$319.5M
-40.64%
YoY
|
$294.5M
-39.24%
YoY
|
$392.4M
-2.18%
YoY
|
$385.1M
-12.44%
YoY
|
$538.2M
12.5%
YoY
|
$484.6M
25.93%
YoY
|
$401.2M
-39.43%
YoY
|
$439.8M
N/A
|
$478.4M
N/A
|
$384.8M
N/A
|
$662.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$429.5M
28.23%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.18M
-171.73%
YoY
|
$20.95M
-121.88%
YoY
|
$6.789M
-156.0%
YoY
|
-$55.88M
-2321.95%
YoY
|
-$83.90M
-1328.0%
YoY
|
-$95.73M
462.75%
YoY
|
-$12.12M
-87.86%
YoY
|
$2.515M
-108.67%
YoY
|
$6.832M
N/A
|
-$17.01M
N/A
|
-$99.90M
N/A
|
-$29.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.671M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$133.1M
-71.62%
YoY
|
-$298.5M
-52.91%
YoY
|
-$287.7M
-42.09%
YoY
|
-$448.3M
12.45%
YoY
|
-$469.0M
8.32%
YoY
|
-$633.9M
27.97%
YoY
|
-$496.7M
2.48%
YoY
|
-$398.7M
-42.33%
YoY
|
-$433.0M
N/A
|
-$495.4M
N/A
|
-$484.7M
N/A
|
-$691.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$429.6M
34.38%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$24.51M
47.21%
YoY
|
$0.00
-100.0%
YoY
|
-$24.22M
-110.7%
YoY
|
-$21.40M
N/A
|
-$16.65M
N/A
|
$192.9M
55.22%
YoY
|
$226.4M
-71.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
$124.3M
N/A
|
$803.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$337.9M
-37.91%
YoY
|
$21.80M
-84.14%
YoY
|
$310.4M
-75.58%
YoY
|
$471.1M
151.1%
YoY
|
$544.2M
-24.77%
YoY
|
$137.5M
-38.14%
YoY
|
$1.271B
1175.12%
YoY
|
$187.6M
-89.16%
YoY
|
$723.4M
N/A
|
$222.2M
N/A
|
$99.70M
N/A
|
$1.731B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$614.1M
-25.43%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$208.7M
-21.02%
YoY
|
-$65.03M
-197.85%
YoY
|
-$112.1M
-51.48%
YoY
|
$188.6M
-143.92%
YoY
|
-$264.2M
-9.36%
YoY
|
$66.47M
-65.02%
YoY
|
-$231.0M
-246.27%
YoY
|
-$429.3M
-227.51%
YoY
|
-$291.5M
N/A
|
$190.0M
N/A
|
$157.9M
N/A
|
$336.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$408.3M
238.68%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$133.1M
-71.62%
YoY
|
-$298.5M
-52.91%
YoY
|
-$287.7M
-42.09%
YoY
|
-$448.3M
12.45%
YoY
|
-$469.0M
8.32%
YoY
|
-$633.9M
27.97%
YoY
|
-$496.7M
2.48%
YoY
|
-$398.7M
-42.33%
YoY
|
-$433.0M
N/A
|
-$495.4M
N/A
|
-$484.7M
N/A
|
-$691.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$429.6M
34.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$337.9M
-37.91%
YoY
|
$21.80M
-84.14%
YoY
|
$310.4M
-75.58%
YoY
|
$471.1M
151.1%
YoY
|
$544.2M
-24.77%
YoY
|
$137.5M
-38.14%
YoY
|
$1.271B
1175.12%
YoY
|
$187.6M
-89.16%
YoY
|
$723.4M
N/A
|
$222.2M
N/A
|
$99.70M
N/A
|
$1.731B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$614.1M
-25.43%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$3.826M
-97.98%
YoY
|
-$341.8M
-20.51%
YoY
|
-$89.31M
-116.43%
YoY
|
$211.3M
-133.0%
YoY
|
-$188.9M
17963.96%
YoY
|
-$430.0M
417.04%
YoY
|
$543.6M
-339.37%
YoY
|
-$640.4M
-146.53%
YoY
|
-$1.046M
N/A
|
-$83.16M
N/A
|
-$227.1M
N/A
|
$1.376B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$635.4M
-37.87%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.7M
-21.02%
YoY
|
-$65.03M
-197.85%
YoY
|
-$112.1M
-51.48%
YoY
|
$188.6M
-143.92%
YoY
|
-$264.2M
-9.36%
YoY
|
$66.47M
-65.02%
YoY
|
-$231.0M
-246.27%
YoY
|
-$429.3M
-227.51%
YoY
|
-$291.5M
N/A
|
$190.0M
N/A
|
$157.9M
N/A
|
$336.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$408.3M
238.68%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$193.3M
-49.81%
YoY
|
$319.5M
-40.64%
YoY
|
$294.5M
-39.24%
YoY
|
$392.4M
-2.18%
YoY
|
$385.1M
-12.44%
YoY
|
$538.2M
12.5%
YoY
|
$484.6M
25.93%
YoY
|
$401.2M
-39.43%
YoY
|
$439.8M
N/A
|
$478.4M
N/A
|
$384.8M
N/A
|
$662.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$429.5M
28.23%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$401.9M
-38.1%
YoY
|
-$384.5M
-18.49%
YoY
|
-$406.5M
-43.19%
YoY
|
-$203.9M
-75.45%
YoY
|
-$649.3M
-11.21%
YoY
|
-$471.7M
63.58%
YoY
|
-$715.5M
215.36%
YoY
|
-$830.5M
155.07%
YoY
|
-$731.3M
N/A
|
-$288.4M
N/A
|
-$226.9M
N/A
|
-$325.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.25M
-90.09%
YoY
|
N/A
|
N/A
|
Loading...