2024 Q3 Form 10-Q Financial Statement
#000119312524260915 Filed on November 18, 2024
Income Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | $50.07K | $120.4K |
YoY Change | -58.42% | 0.0% |
Gross Profit | -$50.07K | -$120.4K |
YoY Change | -58.42% | 0.0% |
Gross Profit Margin | ||
Selling, General & Admin | $585.7K | $303.5K |
YoY Change | 93.02% | 62.49% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $613.0K | $303.5K |
YoY Change | 102.01% | 56.01% |
Operating Profit | -$613.0K | -$312.4K |
YoY Change | 96.25% | 60.59% |
Interest Expense | $452.8K | $1.170M |
YoY Change | -61.3% | 15.45% |
% of Operating Profit | ||
Other Income/Expense, Net | $480.1K | -$8.900K |
YoY Change | -5494.58% | |
Pretax Income | -$132.9K | $857.7K |
YoY Change | -115.5% | 4.73% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$132.9K | $857.7K |
YoY Change | -115.5% | 4.73% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.02 | $0.07 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $15.83M | $51.15M |
YoY Change | -69.06% | -73.54% |
Cash & Equivalents | $47.35K | $64.50K |
Short-Term Investments | $15.78M | $51.09M |
Other Short-Term Assets | $28.60K | $157.9K |
YoY Change | -81.89% | -74.38% |
Inventory | ||
Prepaid Expenses | $28.60K | |
Receivables | ||
Other Receivables | $31.85K | |
Total Short-Term Assets | $15.89M | $51.34M |
YoY Change | -69.05% | -73.53% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | -$1.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $15.89M | $51.34M |
Total Long-Term Assets | -$1.00 | $0.00 |
Total Assets | $15.89M | $51.34M |
YoY Change | -69.05% | -73.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $364.5K | $15.76K |
YoY Change | 2212.56% | 918.75% |
Accrued Expenses | $843.4K | $417.8K |
YoY Change | 101.88% | 53.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.350M | $900.0K |
YoY Change | 161.11% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $10.30M | $7.975M |
YoY Change | 29.12% | 10.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.30M | $7.975M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $10.30M | $7.975M |
YoY Change | 29.12% | 10.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.19M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$10.19M | $43.36M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.89M | $51.34M |
YoY Change | -69.05% | -73.53% |
Cashflow Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$132.9K | $857.7K |
YoY Change | -115.5% | 4.73% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $538.6K | $1.578M |
YoY Change | -65.87% | -2761.37% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $37.82M | $147.5M |
YoY Change | -74.36% | |
Cash From Investing Activities | $37.82M | $147.5M |
YoY Change | -74.36% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -38.38M | -149.2M |
YoY Change | -74.28% | |
NET CHANGE | ||
Cash From Operating Activities | 538.6K | 1.578M |
Cash From Investing Activities | 37.82M | 147.5M |
Cash From Financing Activities | -38.38M | -149.2M |
Net Change In Cash | -15.35K | -110.0K |
YoY Change | -86.04% | 85.46% |
FREE CASH FLOW | ||
Cash From Operating Activities | $538.6K | $1.578M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001875493 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41219 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CSLM ACQUISITION CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1602789 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2400 E. Commercial Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 900 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ft. Lauderdale | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33308 | ||
dei |
City Area Code
CityAreaCode
|
954 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
315-9381 | ||
dei |
Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
|
Consilium Acquisition Corp I Ltd. | ||
dei |
Security12b Title
Security12bTitle
|
Class A ordinary shares, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CSLM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47353 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138283 | |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
28602 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
15848 | |
CY2024Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
31849 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
31849 | |
CY2024Q3 | cslm |
Allowance For Credit Loss On Covenant Fees Receivable Current
AllowanceForCreditLossOnCovenantFeesReceivableCurrent
|
225000 | |
CY2024Q3 | cslm |
Covenant Fees Receivable Net Current
CovenantFeesReceivableNetCurrent
|
0 | |
CY2023Q4 | cslm |
Covenant Fees Receivable Net Current
CovenantFeesReceivableNetCurrent
|
0 | |
CY2024Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
15779835 | |
CY2023Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
51976918 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
15887639 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
52162898 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
364459 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
132349 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
843436 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
471830 | |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2350000 | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1230000 | |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
97903 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
28288 | |
CY2024Q3 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
6641250 | |
CY2023Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
6641250 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
10297048 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
8503717 | |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
15779835 | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
51976918 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10189718 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8318211 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10189244 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8317737 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15887639 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52162898 | |
CY2024Q3 | us-gaap |
Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
|
50072 | |
CY2023Q3 | us-gaap |
Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
|
120419 | |
us-gaap |
Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
|
164185 | ||
us-gaap |
Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
|
357331 | ||
CY2024Q3 | cslm |
Dues And Subscriptions
DuesAndSubscriptions
|
73370 | |
CY2023Q3 | cslm |
Dues And Subscriptions
DuesAndSubscriptions
|
83504 | |
cslm |
Dues And Subscriptions
DuesAndSubscriptions
|
140971 | ||
cslm |
Dues And Subscriptions
DuesAndSubscriptions
|
224444 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
90000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | ||
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
432298 | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
99540 | |
us-gaap |
Professional Fees
ProfessionalFees
|
946736 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
426072 | ||
CY2024Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
0 | |
CY2023Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
0 | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
0 | ||
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1552 | ||
CY2024Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
27287 | |
CY2023Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
8901 | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
69615 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
15210 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
613027 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
312364 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1411507 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1024609 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-613027 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-312364 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1411507 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1024609 | ||
CY2024Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | |
CY2023Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | ||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
2538270 | ||
CY2024Q3 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
480118 | |
CY2023Q3 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
1170072 | |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
1849140 | ||
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
3055971 | ||
CY2024Q3 | cslm |
Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
|
210000 | |
CY2023Q3 | cslm |
Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
|
0 | |
cslm |
Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
|
435000 | ||
cslm |
Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
|
0 | ||
CY2024Q3 | cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
210000 | |
CY2023Q3 | cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
0 | |
cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
435000 | ||
cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
0 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
480118 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1170072 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1849140 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5594241 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-132909 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
857708 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
437633 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4569632 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8317737 | |
CY2024Q1 | cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
30000 | |
CY2024Q1 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-889342 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
148092 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9028987 | |
CY2024Q2 | cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
30000 | |
CY2024Q2 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-899680 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422450 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9476217 | |
CY2024Q3 | cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
30000 | |
CY2024Q3 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-610118 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-132909 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10189244 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6489299 | |
CY2023Q1 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-2105252 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1618630 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6975921 | |
CY2023Q2 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-2318917 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2093294 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7201544 | |
CY2023Q3 | cslm |
Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
|
-1380072 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
857708 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7723908 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
437633 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4569632 | ||
cslm |
Realized Gain On Marketable Securities Held In Trust Account
RealizedGainOnMarketableSecuritiesHeldInTrustAccount
|
0 | ||
cslm |
Realized Gain On Marketable Securities Held In Trust Account
RealizedGainOnMarketableSecuritiesHeldInTrustAccount
|
2538270 | ||
cslm |
Accrued Dividends On Marketable Securities Held In Trust Account
AccruedDividendsOnMarketableSecuritiesHeldInTrustAccount
|
-165645 | ||
cslm |
Accrued Dividends On Marketable Securities Held In Trust Account
AccruedDividendsOnMarketableSecuritiesHeldInTrustAccount
|
217803 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
90000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
12754 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-336910 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
232110 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7579 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
371606 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
94614 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
69615 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
15210 | ||
cslm |
Increase Decrease In Accrued Offering Costs
IncreaseDecreaseInAccruedOfferingCosts
|
0 | ||
cslm |
Increase Decrease In Accrued Offering Costs
IncreaseDecreaseInAccruedOfferingCosts
|
-279678 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1353855 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1988194 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2564785 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
395435168 | ||
cslm |
Payment For Purchase Of Treasury Securities
PaymentForPurchaseOfTreasurySecurities
|
-38596223 | ||
cslm |
Payment For Purchase Of Treasury Securities
PaymentForPurchaseOfTreasurySecurities
|
-541873187 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
36031438 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
146438019 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
1120000 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
900000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
38596223 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
149486187 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-37476223 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-148586187 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-90930 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-159974 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
138283 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
224474 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47353 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
64500 | |
cslm |
Remeasurement Of Ordinary Shares Subject To Possible Redemption
RemeasurementOfOrdinarySharesSubjectToPossibleRedemption
|
2399140 | ||
cslm |
Remeasurement Of Ordinary Shares Subject To Possible Redemption
RemeasurementOfOrdinarySharesSubjectToPossibleRedemption
|
5804241 | ||
cslm |
Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
|
0 | ||
cslm |
Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
|
-279678 | ||
cslm |
Allowance For Credit Losses On Covenant Receivables Provided For During The Period
AllowanceForCreditLossesOnCovenantReceivablesProvidedForDuringThePeriod
|
435000 | ||
cslm |
Allowance For Credit Losses On Covenant Receivables Provided For During The Period
AllowanceForCreditLossesOnCovenantReceivablesProvidedForDuringThePeriod
|
0 | ||
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
one right to acquire one-tenth of an Ordinary Share, and one-half of one redeemable warrant | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1 | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.5 | |
CY2022Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
189750000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
7942500 | |
CY2022Q4 | cslm |
Class Of Warrants Or Rights Redemption Price Per Unit
ClassOfWarrantsOrRightsRedemptionPricePerUnit
|
10 | |
cslm |
Companys Operating Account
CompanysOperatingAccount
|
2250000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
191647500 | ||
CY2023Q4 | cslm |
Percentage Of Public Shares To Be Redeemed In Case Business Combination Is Not Consummated
PercentageOfPublicSharesToBeRedeemedInCaseBusinessCombinationIsNotConsummated
|
1 | |
CY2023Q3 | cslm |
Amount To Be Deposited In The Trust Account For Each Extension
AmountToBeDepositedInTheTrustAccountForEachExtension
|
70000 | |
CY2023Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
70000 | |
CY2023Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
70000 | |
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
910000 | ||
CY2024Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
30000 | |
CY2024Q4 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
30000 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47353 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138283 | |
CY2024Q3 | cslm |
Net Working Capital Deficit
NetWorkingCapitalDeficit
|
3547994 | |
CY2023Q4 | cslm |
Net Working Capital Deficit
NetWorkingCapitalDeficit
|
1676487 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;display:inline;"><div style="font-style:italic;display:inline;">Use of Estimates </div></div></div></div><div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div><div style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those esti<div style="letter-spacing: 0px; top: 0px;display:inline;">mat</div>es. </div> | ||
CY2022Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
191647500 | |
CY2022Q1 | cslm |
Term Of Restricted Investments
TermOfRestrictedInvestments
|
P185D | |
CY2022Q1 | cslm |
Percentage Of Public Shares To Be Redeemed In Case Business Combination Is Not Consummated
PercentageOfPublicSharesToBeRedeemedInCaseBusinessCombinationIsNotConsummated
|
1 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-132909 | |
CY2024Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
-610118 | |
CY2024Q3 | cslm |
Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
|
-743027 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
437633 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
-2399140 | ||
cslm |
Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
|
-1961507 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
857708 | |
CY2023Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
-1380072 | |
CY2023Q3 | cslm |
Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
|
-522364 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4569632 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
-5804241 | ||
cslm |
Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
|
-1234609 | ||
CY2024Q3 | cslm |
Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
|
610118 | |
CY2023Q3 | cslm |
Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
|
1380072 | |
cslm |
Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
|
2399140 | ||
cslm |
Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
|
5804241 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.50 | ||
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2024Q3 | cslm |
Delayed Fee Payable One Month From Now
DelayedFeePayableOneMonthFromNow
|
35000 | |
CY2024Q3 | cslm |
Delayed Fee Payable Two Months From Now
DelayedFeePayableTwoMonthsFromNow
|
50000 | |
CY2024Q3 | cslm |
Delayed Fee Payable Third Month And Thereafter Per Month
DelayedFeePayableThirdMonthAndThereafterPerMonth
|
70000 | |
CY2024Q3 | cslm |
Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
|
210000 | |
cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
435000 | ||
CY2024Q3 | cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
210000 | |
cslm |
Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
|
435000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;display:inline;"><div style="font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div> <div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed Federally insured limits. Exposure to cash and cash equivalents credit risk is reduced by placing such deposits with major financial institutions and monitoring their credit ratings. At September 30, 2024 and December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. </div> | ||
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
7942500 | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1 | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.5 | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30000 | |
CY2024Q3 | cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
30000 | |
CY2023Q3 | cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
0 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | |
cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
90000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
90000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | ||
cslm |
Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
|
0 | ||
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
20 | ||
CY2024Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
15779835 | |
CY2023Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
51976918 | |
ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | ||
ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | ||
ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | ||
ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |