2024 Q3 Form 10-Q Financial Statement

#000119312524260915 Filed on November 18, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue $50.07K $120.4K
YoY Change -58.42% 0.0%
Gross Profit -$50.07K -$120.4K
YoY Change -58.42% 0.0%
Gross Profit Margin
Selling, General & Admin $585.7K $303.5K
YoY Change 93.02% 62.49%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $613.0K $303.5K
YoY Change 102.01% 56.01%
Operating Profit -$613.0K -$312.4K
YoY Change 96.25% 60.59%
Interest Expense $452.8K $1.170M
YoY Change -61.3% 15.45%
% of Operating Profit
Other Income/Expense, Net $480.1K -$8.900K
YoY Change -5494.58%
Pretax Income -$132.9K $857.7K
YoY Change -115.5% 4.73%
Income Tax
% Of Pretax Income
Net Earnings -$132.9K $857.7K
YoY Change -115.5% 4.73%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.02 $0.07
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.83M $51.15M
YoY Change -69.06% -73.54%
Cash & Equivalents $47.35K $64.50K
Short-Term Investments $15.78M $51.09M
Other Short-Term Assets $28.60K $157.9K
YoY Change -81.89% -74.38%
Inventory
Prepaid Expenses $28.60K
Receivables
Other Receivables $31.85K
Total Short-Term Assets $15.89M $51.34M
YoY Change -69.05% -73.53%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets -$1.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $15.89M $51.34M
Total Long-Term Assets -$1.00 $0.00
Total Assets $15.89M $51.34M
YoY Change -69.05% -73.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $364.5K $15.76K
YoY Change 2212.56% 918.75%
Accrued Expenses $843.4K $417.8K
YoY Change 101.88% 53.24%
Deferred Revenue
YoY Change
Short-Term Debt $2.350M $900.0K
YoY Change 161.11%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.30M $7.975M
YoY Change 29.12% 10.84%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $10.30M $7.975M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $10.30M $7.975M
YoY Change 29.12% 10.84%
SHAREHOLDERS EQUITY
Retained Earnings -$10.19M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.19M $43.36M
YoY Change
Total Liabilities & Shareholders Equity $15.89M $51.34M
YoY Change -69.05% -73.53%

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$132.9K $857.7K
YoY Change -115.5% 4.73%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $538.6K $1.578M
YoY Change -65.87% -2761.37%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $37.82M $147.5M
YoY Change -74.36%
Cash From Investing Activities $37.82M $147.5M
YoY Change -74.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -38.38M -149.2M
YoY Change -74.28%
NET CHANGE
Cash From Operating Activities 538.6K 1.578M
Cash From Investing Activities 37.82M 147.5M
Cash From Financing Activities -38.38M -149.2M
Net Change In Cash -15.35K -110.0K
YoY Change -86.04% 85.46%
FREE CASH FLOW
Cash From Operating Activities $538.6K $1.578M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001875493
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41219
dei Entity Registrant Name
EntityRegistrantName
CSLM ACQUISITION CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
E9
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1602789
dei Entity Address Address Line1
EntityAddressAddressLine1
2400 E. Commercial Boulevard
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 900
dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Lauderdale
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33308
dei City Area Code
CityAreaCode
954
dei Local Phone Number
LocalPhoneNumber
315-9381
dei Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
Consilium Acquisition Corp I Ltd.
dei Security12b Title
Security12bTitle
Class A ordinary shares, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
CSLM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
true
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47353
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138283
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28602
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
15848
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
31849
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
31849
CY2024Q3 cslm Allowance For Credit Loss On Covenant Fees Receivable Current
AllowanceForCreditLossOnCovenantFeesReceivableCurrent
225000
CY2024Q3 cslm Covenant Fees Receivable Net Current
CovenantFeesReceivableNetCurrent
0
CY2023Q4 cslm Covenant Fees Receivable Net Current
CovenantFeesReceivableNetCurrent
0
CY2024Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
15779835
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
51976918
CY2024Q3 us-gaap Assets
Assets
15887639
CY2023Q4 us-gaap Assets
Assets
52162898
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
364459
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
132349
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
843436
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
471830
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
2350000
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1230000
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
97903
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28288
CY2024Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
6641250
CY2023Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
6641250
CY2024Q3 us-gaap Liabilities
Liabilities
10297048
CY2023Q4 us-gaap Liabilities
Liabilities
8503717
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
15779835
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
51976918
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10189718
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8318211
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-10189244
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8317737
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15887639
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52162898
CY2024Q3 us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
50072
CY2023Q3 us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
120419
us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
164185
us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
357331
CY2024Q3 cslm Dues And Subscriptions
DuesAndSubscriptions
73370
CY2023Q3 cslm Dues And Subscriptions
DuesAndSubscriptions
83504
cslm Dues And Subscriptions
DuesAndSubscriptions
140971
cslm Dues And Subscriptions
DuesAndSubscriptions
224444
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30000
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
90000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
0
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
432298
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
99540
us-gaap Professional Fees
ProfessionalFees
946736
us-gaap Professional Fees
ProfessionalFees
426072
CY2024Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
0
CY2023Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
0
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
0
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
1552
CY2024Q3 us-gaap Interest Expense Other
InterestExpenseOther
27287
CY2023Q3 us-gaap Interest Expense Other
InterestExpenseOther
8901
us-gaap Interest Expense Other
InterestExpenseOther
69615
us-gaap Interest Expense Other
InterestExpenseOther
15210
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
613027
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
312364
us-gaap Operating Expenses
OperatingExpenses
1411507
us-gaap Operating Expenses
OperatingExpenses
1024609
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-613027
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-312364
us-gaap Operating Income Loss
OperatingIncomeLoss
-1411507
us-gaap Operating Income Loss
OperatingIncomeLoss
-1024609
CY2024Q3 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0
CY2023Q3 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
2538270
CY2024Q3 us-gaap Investment Income Dividend
InvestmentIncomeDividend
480118
CY2023Q3 us-gaap Investment Income Dividend
InvestmentIncomeDividend
1170072
us-gaap Investment Income Dividend
InvestmentIncomeDividend
1849140
us-gaap Investment Income Dividend
InvestmentIncomeDividend
3055971
CY2024Q3 cslm Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
210000
CY2023Q3 cslm Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
0
cslm Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
435000
cslm Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
0
CY2024Q3 cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
210000
CY2023Q3 cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
0
cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
435000
cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
0
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
480118
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1170072
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1849140
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5594241
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-132909
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
857708
us-gaap Net Income Loss
NetIncomeLoss
437633
us-gaap Net Income Loss
NetIncomeLoss
4569632
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8317737
CY2024Q1 cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
30000
CY2024Q1 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-889342
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
148092
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-9028987
CY2024Q2 cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
30000
CY2024Q2 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-899680
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
422450
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-9476217
CY2024Q3 cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
30000
CY2024Q3 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-610118
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-132909
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-10189244
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-6489299
CY2023Q1 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-2105252
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1618630
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-6975921
CY2023Q2 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-2318917
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
2093294
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-7201544
CY2023Q3 cslm Remeasurement Of Class A Ordinary Shares Subject To Redemption To Redemption Value
RemeasurementOfClassAOrdinarySharesSubjectToRedemptionToRedemptionValue
-1380072
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
857708
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-7723908
us-gaap Net Income Loss
NetIncomeLoss
437633
us-gaap Net Income Loss
NetIncomeLoss
4569632
cslm Realized Gain On Marketable Securities Held In Trust Account
RealizedGainOnMarketableSecuritiesHeldInTrustAccount
0
cslm Realized Gain On Marketable Securities Held In Trust Account
RealizedGainOnMarketableSecuritiesHeldInTrustAccount
2538270
cslm Accrued Dividends On Marketable Securities Held In Trust Account
AccruedDividendsOnMarketableSecuritiesHeldInTrustAccount
-165645
cslm Accrued Dividends On Marketable Securities Held In Trust Account
AccruedDividendsOnMarketableSecuritiesHeldInTrustAccount
217803
us-gaap Other Noncash Expense
OtherNoncashExpense
90000
us-gaap Other Noncash Expense
OtherNoncashExpense
0
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
12754
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-336910
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
232110
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7579
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
371606
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
94614
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
69615
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
15210
cslm Increase Decrease In Accrued Offering Costs
IncreaseDecreaseInAccruedOfferingCosts
0
cslm Increase Decrease In Accrued Offering Costs
IncreaseDecreaseInAccruedOfferingCosts
-279678
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1353855
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1988194
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
2564785
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
395435168
cslm Payment For Purchase Of Treasury Securities
PaymentForPurchaseOfTreasurySecurities
-38596223
cslm Payment For Purchase Of Treasury Securities
PaymentForPurchaseOfTreasurySecurities
-541873187
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
36031438
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
146438019
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
1120000
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
900000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38596223
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
149486187
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37476223
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-148586187
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-90930
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-159974
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
138283
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
224474
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47353
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64500
cslm Remeasurement Of Ordinary Shares Subject To Possible Redemption
RemeasurementOfOrdinarySharesSubjectToPossibleRedemption
2399140
cslm Remeasurement Of Ordinary Shares Subject To Possible Redemption
RemeasurementOfOrdinarySharesSubjectToPossibleRedemption
5804241
cslm Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
0
cslm Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
-279678
cslm Allowance For Credit Losses On Covenant Receivables Provided For During The Period
AllowanceForCreditLossesOnCovenantReceivablesProvidedForDuringThePeriod
435000
cslm Allowance For Credit Losses On Covenant Receivables Provided For During The Period
AllowanceForCreditLossesOnCovenantReceivablesProvidedForDuringThePeriod
0
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
one right to acquire one-tenth of an Ordinary Share, and one-half of one redeemable warrant
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1
CY2022Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.5
CY2022Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10
CY2022Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
189750000
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
7942500
CY2022Q4 cslm Class Of Warrants Or Rights Redemption Price Per Unit
ClassOfWarrantsOrRightsRedemptionPricePerUnit
10
cslm Companys Operating Account
CompanysOperatingAccount
2250000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
191647500
CY2023Q4 cslm Percentage Of Public Shares To Be Redeemed In Case Business Combination Is Not Consummated
PercentageOfPublicSharesToBeRedeemedInCaseBusinessCombinationIsNotConsummated
1
CY2023Q3 cslm Amount To Be Deposited In The Trust Account For Each Extension
AmountToBeDepositedInTheTrustAccountForEachExtension
70000
CY2023Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
70000
CY2023Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
70000
us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
910000
CY2024Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
30000
CY2024Q4 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
30000
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47353
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138283
CY2024Q3 cslm Net Working Capital Deficit
NetWorkingCapitalDeficit
3547994
CY2023Q4 cslm Net Working Capital Deficit
NetWorkingCapitalDeficit
1676487
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: &quot;Times New Roman&quot;;"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;display:inline;"><div style="font-style:italic;display:inline;">Use of Estimates </div></div></div></div><div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div><div style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those esti<div style="letter-spacing: 0px; top: 0px;display:inline;">mat</div>es. </div>
CY2022Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
191647500
CY2022Q1 cslm Term Of Restricted Investments
TermOfRestrictedInvestments
P185D
CY2022Q1 cslm Percentage Of Public Shares To Be Redeemed In Case Business Combination Is Not Consummated
PercentageOfPublicSharesToBeRedeemedInCaseBusinessCombinationIsNotConsummated
1
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-132909
CY2024Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-610118
CY2024Q3 cslm Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
-743027
us-gaap Net Income Loss
NetIncomeLoss
437633
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-2399140
cslm Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
-1961507
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
857708
CY2023Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-1380072
CY2023Q3 cslm Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
-522364
us-gaap Net Income Loss
NetIncomeLoss
4569632
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-5804241
cslm Net Income Loss Including Remeasurement Of Temporary Equity To Redemption Value
NetIncomeLossIncludingRemeasurementOfTemporaryEquityToRedemptionValue
-1234609
CY2024Q3 cslm Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
610118
CY2023Q3 cslm Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
1380072
cslm Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
2399140
cslm Remeasurement Of Common Stock Subject To Possible Redemption
RemeasurementOfCommonStockSubjectToPossibleRedemption
5804241
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.50
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2024Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2024Q3 cslm Delayed Fee Payable One Month From Now
DelayedFeePayableOneMonthFromNow
35000
CY2024Q3 cslm Delayed Fee Payable Two Months From Now
DelayedFeePayableTwoMonthsFromNow
50000
CY2024Q3 cslm Delayed Fee Payable Third Month And Thereafter Per Month
DelayedFeePayableThirdMonthAndThereafterPerMonth
70000
CY2024Q3 cslm Other Non Operating Income Miscellaneous Fee
OtherNonOperatingIncomeMiscellaneousFee
210000
cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
435000
CY2024Q3 cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
210000
cslm Provision For Credit Losses On Covenant Receivable
ProvisionForCreditLossesOnCovenantReceivable
435000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: &quot;Times New Roman&quot;;"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;display:inline;"><div style="font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div> <div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed Federally insured limits. Exposure to cash and cash equivalents credit risk is reduced by placing such deposits with major financial institutions and monitoring their credit ratings. At September 30, 2024 and December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. </div>
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
7942500
CY2024Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1
CY2024Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.5
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30000
CY2024Q3 cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
30000
CY2023Q3 cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
0
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
0
cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
90000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
90000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
0
cslm Adjustment To Additional Capital Waiver Of Administrative Service Fees
AdjustmentToAdditionalCapitalWaiverOfAdministrativeServiceFees
0
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
20
CY2024Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
15779835
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
51976918
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001193125-24-260915-index-headers.html Edgar Link pending
0001193125-24-260915-index.html Edgar Link pending
0001193125-24-260915.txt Edgar Link pending
0001193125-24-260915-xbrl.zip Edgar Link pending
cslm-20240930.xsd Edgar Link pending
d839448d10q.htm Edgar Link pending
d839448dex311.htm Edgar Link pending
d839448dex321.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
cslm-20240930_pre.xml Edgar Link unprocessable
cslm-20240930_cal.xml Edgar Link unprocessable
cslm-20240930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
d839448d10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cslm-20240930_lab.xml Edgar Link unprocessable