|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$91.00K
-72.09%
YoY
|
-$326.0K
-106.26%
YoY
|
$5.204M
175.49%
YoY
|
$1.889M
170.24%
YoY
|
$699.0K
-148.34%
YoY
|
| Depreciation, Depletion And Amortization |
$237.0K
-18.84%
YoY
|
$292.0K
-14.87%
YoY
|
$343.0K
-2.0%
YoY
|
$350.0K
-7.65%
YoY
|
$379.0K
-14.45%
YoY
|
| Cash From Operating Activities |
$2.268M
-46.17%
YoY
|
$4.213M
7.83%
YoY
|
$3.907M
46.06%
YoY
|
$2.675M
40.57%
YoY
|
$1.903M
679.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$348.0K
77.55%
YoY
|
$196.0K
-13.27%
YoY
|
$226.0K
-3.42%
YoY
|
$234.0K
138.78%
YoY
|
$98.00K
-57.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.00K
8.0%
YoY
|
-$50.00K
-21.88%
YoY
|
-$64.00K
-125.2%
YoY
|
$254.0K
-473.53%
YoY
|
-$68.00K
-43.33%
YoY
|
| Cash From Investing Activities |
-$428.0K
67.19%
YoY
|
-$256.0K
-24.93%
YoY
|
-$341.0K
-1805.0%
YoY
|
$20.00K
-112.05%
YoY
|
-$166.0K
-51.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.188M
16.7%
YoY
|
$1.018M
55.18%
YoY
|
$656.0K
378.83%
YoY
|
$137.0K
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$869.0K
735.58%
YoY
|
$104.0K
1633.33%
YoY
|
$6.000K
-96.55%
YoY
|
$174.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$427.0K
5.17%
YoY
|
$406.0K
-44.84%
YoY
|
$736.0K
121.69%
YoY
|
$332.0K
-70.8%
YoY
|
| Cash From Financing Activities |
-$5.036M
-465.19%
YoY
|
$1.379M
-157.43%
YoY
|
-$2.401M
-280.8%
YoY
|
$1.328M
-239.2%
YoY
|
-$954.0K
-214.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.268M
-46.17%
YoY
|
$4.213M
7.83%
YoY
|
$3.907M
46.06%
YoY
|
$2.675M
40.57%
YoY
|
$1.903M
679.92%
YoY
|
| Cash From Investing Activities |
-$428.0K
67.19%
YoY
|
-$256.0K
-24.93%
YoY
|
-$341.0K
-1805.0%
YoY
|
$20.00K
-112.05%
YoY
|
-$166.0K
-51.88%
YoY
|
| Cash From Financing Activities |
-$5.036M
-465.19%
YoY
|
$1.379M
-157.43%
YoY
|
-$2.401M
-280.8%
YoY
|
$1.328M
-239.2%
YoY
|
-$954.0K
-214.66%
YoY
|
| Net Change In Cash |
-$3.167M
-159.0%
YoY
|
$5.368M
334.66%
YoY
|
$1.235M
-68.93%
YoY
|
$3.975M
434.99%
YoY
|
$743.0K
-36.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.268M
-46.17%
YoY
|
$4.213M
7.83%
YoY
|
$3.907M
46.06%
YoY
|
$2.675M
40.57%
YoY
|
$1.903M
679.92%
YoY
|
| Capital Expenditures |
$348.0K
77.55%
YoY
|
$196.0K
-13.27%
YoY
|
$226.0K
-3.42%
YoY
|
$234.0K
138.78%
YoY
|
$98.00K
-57.39%
YoY
|
| Free Cash Flow |
$1.920M
-52.2%
YoY
|
$4.017M
9.13%
YoY
|
$3.681M
50.8%
YoY
|
$2.441M
35.24%
YoY
|
$1.805M
12792.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$264.0K
-344.44%
YoY
|
$91.00K
-80.72%
YoY
|
-$185.0K
-88.22%
YoY
|
-$264.0K
42.7%
YoY
|
-$108.0K
-106.8%
YoY
|
$472.0K
-746.58%
YoY
|
-$1.570M
-218.94%
YoY
|
-$185.0K
-107.36%
YoY
|
$1.588M
394.7%
YoY
|
-$73.00K
-107.6%
YoY
|
$1.320M
-6.71%
YoY
|
$2.514M
267.54%
YoY
|
$321.0K
105.77%
YoY
|
$961.0K
-362.57%
YoY
|
$1.415M
72.98%
YoY
|
$684.0K
-261.7%
YoY
|
$156.0K
-118.42%
YoY
|
-$366.0K
-131.8%
YoY
|
$818.0K
1945.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$62.00K
-68.53%
YoY
|
$57.00K
-70.92%
YoY
|
$160.0K
116.22%
YoY
|
$183.0K
144.0%
YoY
|
$197.0K
149.37%
YoY
|
$196.0K
122.73%
YoY
|
$74.00K
-19.57%
YoY
|
$75.00K
-13.79%
YoY
|
$79.00K
-12.22%
YoY
|
$88.00K
-12.0%
YoY
|
$92.00K
16.46%
YoY
|
$87.00K
1.16%
YoY
|
$90.00K
-4.26%
YoY
|
$100.0K
5.26%
YoY
|
$79.00K
-4.82%
YoY
|
$86.00K
-21.82%
YoY
|
$94.00K
-6.0%
YoY
|
$95.00K
5.56%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.916M
-267.49%
YoY
|
$1.898M
-225.86%
YoY
|
-$3.280M
-236.84%
YoY
|
$1.912M
15.81%
YoY
|
$1.741M
4.06%
YoY
|
-$1.508M
-117.03%
YoY
|
$2.397M
-668.01%
YoY
|
$1.651M
-652.17%
YoY
|
$1.673M
-139.58%
YoY
|
$8.857M
260.77%
YoY
|
-$422.0K
-59.92%
YoY
|
-$299.0K
-119.32%
YoY
|
-$4.227M
1437.09%
YoY
|
$2.455M
139.28%
YoY
|
-$1.053M
12.86%
YoY
|
$1.548M
545.0%
YoY
|
-$275.0K
-117.55%
YoY
|
$1.026M
-203.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$105.0K
123.4%
YoY
|
$254.0K
1109.52%
YoY
|
$70.00K
55.56%
YoY
|
$7.000K
-50.0%
YoY
|
$47.00K
-60.83%
YoY
|
$21.00K
200.0%
YoY
|
$45.00K
32.35%
YoY
|
$14.00K
-89.78%
YoY
|
$120.0K
172.73%
YoY
|
$7.000K
-163.64%
YoY
|
$34.00K
-221.43%
YoY
|
$137.0K
-336.21%
YoY
|
$44.00K
-67.88%
YoY
|
-$11.00K
-21.43%
YoY
|
-$28.00K
-36.36%
YoY
|
-$58.00K
480.0%
YoY
|
$137.0K
315.15%
YoY
|
-$14.00K
-123.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$54.00K
1.89%
YoY
|
N/A
|
$3.000K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
-98.53%
YoY
|
N/A
|
$2.356M
N/A
|
$1.182M
278.85%
YoY
|
-$3.597M
-359800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$312.0K
31100.0%
YoY
|
$1.000K
-101.43%
YoY
|
-$59.00K
N/A
|
$1.000K
-95.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$105.0K
123.4%
YoY
|
-$254.0K
1311.11%
YoY
|
-$60.00K
33.33%
YoY
|
-$61.00K
-8.96%
YoY
|
-$47.00K
-62.7%
YoY
|
-$18.00K
-100.77%
YoY
|
-$45.00K
-103.92%
YoY
|
-$67.00K
-98.21%
YoY
|
-$126.0K
32.63%
YoY
|
$2.339M
-21363.64%
YoY
|
$1.148M
304.23%
YoY
|
-$3.734M
6450.88%
YoY
|
-$95.00K
-51.53%
YoY
|
-$11.00K
-15.38%
YoY
|
$284.0K
-760.47%
YoY
|
-$57.00K
-28.75%
YoY
|
-$196.0K
493.94%
YoY
|
-$13.00K
-116.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$427.0K
-4.9%
YoY
|
N/A
|
N/A
|
N/A
|
$449.0K
-4.87%
YoY
|
N/A
|
N/A
|
N/A
|
$472.0K
482.72%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$533.0K
-133.59%
YoY
|
-$582.0K
-118.17%
YoY
|
$150.0K
-125.95%
YoY
|
-$3.016M
4612.5%
YoY
|
-$1.587M
34.26%
YoY
|
$3.203M
1509.55%
YoY
|
-$578.0K
155.75%
YoY
|
-$64.00K
-97.15%
YoY
|
-$1.182M
845.6%
YoY
|
$199.0K
1430.77%
YoY
|
-$226.0K
-111.48%
YoY
|
-$2.249M
501.34%
YoY
|
-$125.0K
-55.36%
YoY
|
$13.00K
-102.06%
YoY
|
$1.969M
583.68%
YoY
|
-$374.0K
-213.33%
YoY
|
-$280.0K
-70.15%
YoY
|
-$632.0K
-3260.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.916M
-267.49%
YoY
|
$1.898M
-225.86%
YoY
|
-$3.280M
-236.84%
YoY
|
$1.912M
15.81%
YoY
|
$1.741M
4.06%
YoY
|
-$1.508M
-117.03%
YoY
|
$2.397M
-668.01%
YoY
|
$1.651M
-652.17%
YoY
|
$1.673M
-139.58%
YoY
|
$8.857M
260.77%
YoY
|
-$422.0K
-59.92%
YoY
|
-$299.0K
-119.32%
YoY
|
-$4.227M
1437.09%
YoY
|
$2.455M
139.28%
YoY
|
-$1.053M
12.86%
YoY
|
$1.548M
545.0%
YoY
|
-$275.0K
-117.55%
YoY
|
$1.026M
-203.64%
YoY
|
| Cash From Investing Activities |
N/A
|
-$105.0K
123.4%
YoY
|
-$254.0K
1311.11%
YoY
|
-$60.00K
33.33%
YoY
|
-$61.00K
-8.96%
YoY
|
-$47.00K
-62.7%
YoY
|
-$18.00K
-100.77%
YoY
|
-$45.00K
-103.92%
YoY
|
-$67.00K
-98.21%
YoY
|
-$126.0K
32.63%
YoY
|
$2.339M
-21363.64%
YoY
|
$1.148M
304.23%
YoY
|
-$3.734M
6450.88%
YoY
|
-$95.00K
-51.53%
YoY
|
-$11.00K
-15.38%
YoY
|
$284.0K
-760.47%
YoY
|
-$57.00K
-28.75%
YoY
|
-$196.0K
493.94%
YoY
|
-$13.00K
-116.25%
YoY
|
| Cash From Financing Activities |
N/A
|
$533.0K
-133.59%
YoY
|
-$582.0K
-118.17%
YoY
|
$150.0K
-125.95%
YoY
|
-$3.016M
4612.5%
YoY
|
-$1.587M
34.26%
YoY
|
$3.203M
1509.55%
YoY
|
-$578.0K
155.75%
YoY
|
-$64.00K
-97.15%
YoY
|
-$1.182M
845.6%
YoY
|
$199.0K
1430.77%
YoY
|
-$226.0K
-111.48%
YoY
|
-$2.249M
501.34%
YoY
|
-$125.0K
-55.36%
YoY
|
$13.00K
-102.06%
YoY
|
$1.969M
583.68%
YoY
|
-$374.0K
-213.33%
YoY
|
-$280.0K
-70.15%
YoY
|
-$632.0K
-3260.0%
YoY
|
| Net Change In Cash |
N/A
|
-$2.490M
-3708.7%
YoY
|
$1.062M
-36.67%
YoY
|
-$3.190M
-279.82%
YoY
|
-$1.165M
-176.64%
YoY
|
$69.00K
-82.49%
YoY
|
$1.677M
-85.28%
YoY
|
$1.774M
254.8%
YoY
|
$1.520M
-124.2%
YoY
|
$394.0K
-108.96%
YoY
|
$11.40M
363.78%
YoY
|
$500.0K
-58.33%
YoY
|
-$6.282M
-662.4%
YoY
|
-$4.397M
517.56%
YoY
|
$2.457M
544.88%
YoY
|
$1.200M
-274.42%
YoY
|
$1.117M
127.96%
YoY
|
-$712.0K
-207.39%
YoY
|
$381.0K
-142.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.916M
-267.49%
YoY
|
$1.898M
-225.86%
YoY
|
-$3.280M
-236.84%
YoY
|
$1.912M
15.81%
YoY
|
$1.741M
4.06%
YoY
|
-$1.508M
-117.03%
YoY
|
$2.397M
-668.01%
YoY
|
$1.651M
-652.17%
YoY
|
$1.673M
-139.58%
YoY
|
$8.857M
260.77%
YoY
|
-$422.0K
-59.92%
YoY
|
-$299.0K
-119.32%
YoY
|
-$4.227M
1437.09%
YoY
|
$2.455M
139.28%
YoY
|
-$1.053M
12.86%
YoY
|
$1.548M
545.0%
YoY
|
-$275.0K
-117.55%
YoY
|
$1.026M
-203.64%
YoY
|
| Capital Expenditures |
N/A
|
$105.0K
123.4%
YoY
|
$254.0K
1109.52%
YoY
|
$70.00K
55.56%
YoY
|
$7.000K
-50.0%
YoY
|
$47.00K
-60.83%
YoY
|
$21.00K
200.0%
YoY
|
$45.00K
32.35%
YoY
|
$14.00K
-89.78%
YoY
|
$120.0K
172.73%
YoY
|
$7.000K
-163.64%
YoY
|
$34.00K
-221.43%
YoY
|
$137.0K
-336.21%
YoY
|
$44.00K
-67.88%
YoY
|
-$11.00K
-21.43%
YoY
|
-$28.00K
-36.36%
YoY
|
-$58.00K
480.0%
YoY
|
$137.0K
315.15%
YoY
|
-$14.00K
-123.33%
YoY
|
| Free Cash Flow |
N/A
|
-$3.021M
-278.34%
YoY
|
$1.644M
-207.52%
YoY
|
-$3.350M
-242.43%
YoY
|
$1.905M
16.37%
YoY
|
$1.694M
9.08%
YoY
|
-$1.529M
-117.28%
YoY
|
$2.352M
-615.79%
YoY
|
$1.637M
-475.46%
YoY
|
$1.553M
-136.36%
YoY
|
$8.850M
258.88%
YoY
|
-$456.0K
-55.51%
YoY
|
-$436.0K
-127.15%
YoY
|
-$4.271M
936.65%
YoY
|
$2.466M
137.12%
YoY
|
-$1.025M
15.3%
YoY
|
$1.606M
542.4%
YoY
|
-$412.0K
-126.86%
YoY
|
$1.040M
-199.05%
YoY
|
Loading...