|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.555M
-36.6%
YoY
|
$12.83M
6.67%
YoY
|
$12.90M
-10.77%
YoY
|
$12.38M
-13.61%
YoY
|
$11.92M
-6.04%
YoY
|
$12.03M
39.4%
YoY
|
$14.45M
-51.34%
YoY
|
$14.33M
47.03%
YoY
|
$12.68M
41.87%
YoY
|
$8.630M
-17.48%
YoY
|
$29.70M
98.58%
YoY
|
$9.745M
-25.93%
YoY
|
$8.939M
-32.86%
YoY
|
$10.46M
-66.55%
YoY
|
$14.96M
-28.15%
YoY
|
$13.16M
153.29%
YoY
|
$13.31M
23.09%
YoY
|
$31.27M
7876.28%
YoY
|
$20.82M
23.88%
YoY
|
| Cash & Equivalents |
$7.555M
-36.6%
YoY
|
$12.83M
6.67%
YoY
|
$12.90M
-10.77%
YoY
|
$12.38M
-13.61%
YoY
|
$11.92M
-6.04%
YoY
|
$12.03M
39.4%
YoY
|
$14.45M
-51.34%
YoY
|
$14.33M
47.03%
YoY
|
$12.68M
41.87%
YoY
|
$8.630M
-17.48%
YoY
|
$29.70M
98.58%
YoY
|
$9.745M
-25.93%
YoY
|
$8.939M
-32.86%
YoY
|
$10.46M
-66.55%
YoY
|
$14.96M
-28.15%
YoY
|
$13.16M
153.29%
YoY
|
$13.31M
23.09%
YoY
|
$31.27M
7876.28%
YoY
|
$20.82M
23.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.555M
-36.6%
YoY
|
$12.83M
6.67%
YoY
|
$12.90M
-10.77%
YoY
|
$12.38M
-13.61%
YoY
|
$11.92M
-6.04%
YoY
|
$12.03M
39.4%
YoY
|
$14.45M
-51.34%
YoY
|
$14.33M
47.03%
YoY
|
$12.68M
41.87%
YoY
|
$8.630M
-17.48%
YoY
|
$29.70M
98.58%
YoY
|
$9.745M
-25.93%
YoY
|
$8.939M
-32.86%
YoY
|
$10.46M
-66.55%
YoY
|
$14.96M
-28.15%
YoY
|
$13.16M
153.29%
YoY
|
$13.31M
23.27%
YoY
|
$31.27M
7716.75%
YoY
|
$20.82M
23.9%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.665B
100.07%
YoY
|
$526.0K
-79.32%
YoY
|
$1.898B
3.48%
YoY
|
$1.810B
-2.16%
YoY
|
$1.832B
-1.53%
YoY
|
$2.543M
-9.11%
YoY
|
$1.834B
1.35%
YoY
|
$1.850B
-2.18%
YoY
|
$1.860B
-2.18%
YoY
|
$2.798M
-10.32%
YoY
|
$1.810B
-9.62%
YoY
|
$1.891B
-1.19%
YoY
|
$1.902B
-1.22%
YoY
|
$3.120M
-7.42%
YoY
|
$2.002B
10.1%
YoY
|
$1.914B
30.27%
YoY
|
$1.925B
27.88%
YoY
|
$3.370M
26.03%
YoY
|
$1.819B
26.05%
YoY
|
| Goodwill |
N/A
|
$316.0K
-35.64%
YoY
|
N/A
|
N/A
|
N/A
|
$491.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$491.0K
-43.3%
YoY
|
N/A
|
N/A
|
N/A
|
$866.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$866.0K
-12.17%
YoY
|
N/A
|
| Intangibles |
N/A
|
$2.015M
1.92%
YoY
|
N/A
|
N/A
|
N/A
|
$1.977M
-27.4%
YoY
|
N/A
|
N/A
|
N/A
|
$2.723M
28.93%
YoY
|
N/A
|
N/A
|
N/A
|
$2.112M
-71.34%
YoY
|
N/A
|
N/A
|
N/A
|
$7.370M
540.87%
YoY
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.710M
-55.89%
YoY
|
$2.818M
156.41%
YoY
|
$139.2M
4883.72%
YoY
|
$143.2M
13108.58%
YoY
|
$6.144M
476.36%
YoY
|
$1.099M
71.99%
YoY
|
$2.794M
-87.58%
YoY
|
$1.084M
91.52%
YoY
|
$1.066M
-97.82%
YoY
|
$639.0K
-55.41%
YoY
|
$22.50M
1487.58%
YoY
|
$566.0K
-70.43%
YoY
|
$48.90M
1930.01%
YoY
|
$1.433M
-80.52%
YoY
|
$1.417M
-40.36%
YoY
|
$1.914M
-77.33%
YoY
|
$2.409M
50.56%
YoY
|
$7.358M
6.64%
YoY
|
$2.376M
8.0%
YoY
|
| Total Long-Term Assets |
$1.880B
-0.06%
YoY
|
$1.913B
0.61%
YoY
|
$2.085B
11.31%
YoY
|
$2.001B
6.14%
YoY
|
$1.881B
-0.51%
YoY
|
$1.902B
-0.84%
YoY
|
$1.873B
1.32%
YoY
|
$1.885B
-1.33%
YoY
|
$1.891B
-4.02%
YoY
|
$1.918B
-5.2%
YoY
|
$1.849B
-8.65%
YoY
|
$1.910B
-1.24%
YoY
|
$1.970B
0.91%
YoY
|
$2.023B
5.97%
YoY
|
$2.024B
9.02%
YoY
|
$1.934B
29.43%
YoY
|
$1.952B
27.97%
YoY
|
$1.909B
30.4%
YoY
|
$1.856B
26.95%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.555M
-36.6%
YoY
|
$12.83M
6.67%
YoY
|
$12.90M
-10.77%
YoY
|
$12.38M
-13.61%
YoY
|
$11.92M
-6.04%
YoY
|
$12.03M
39.4%
YoY
|
$14.45M
-51.34%
YoY
|
$14.33M
47.03%
YoY
|
$12.68M
41.87%
YoY
|
$8.630M
-17.48%
YoY
|
$29.70M
98.58%
YoY
|
$9.745M
-25.93%
YoY
|
$8.939M
-32.86%
YoY
|
$10.46M
-66.55%
YoY
|
$14.96M
-28.15%
YoY
|
$13.16M
153.29%
YoY
|
$13.31M
23.27%
YoY
|
$31.27M
7716.75%
YoY
|
$20.82M
23.9%
YoY
|
| Total Long-Term Assets |
$1.880B
|
$1.913B
|
$2.085B
|
$2.001B
|
$1.881B
|
$1.902B
|
$1.873B
|
$1.885B
|
$1.891B
|
$1.918B
|
$1.849B
|
$1.910B
|
$1.970B
|
$2.023B
|
$2.024B
|
$1.934B
|
$1.952B
|
$1.909B
|
$1.856B
|
| Total Assets |
$1.888B
-0.29%
YoY
|
$1.926B
0.65%
YoY
|
$2.098B
11.14%
YoY
|
$2.013B
5.99%
YoY
|
$1.893B
-0.55%
YoY
|
$1.914B
-0.66%
YoY
|
$1.887B
0.49%
YoY
|
$1.899B
-1.08%
YoY
|
$1.903B
-3.81%
YoY
|
$1.926B
-5.26%
YoY
|
$1.878B
-7.86%
YoY
|
$1.920B
-1.41%
YoY
|
$1.979B
0.68%
YoY
|
$2.033B
4.81%
YoY
|
$2.039B
8.61%
YoY
|
$1.948B
29.86%
YoY
|
$1.966B
27.94%
YoY
|
$1.940B
32.5%
YoY
|
$1.877B
26.91%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$55.87M
-3.05%
YoY
|
$59.25M
-0.12%
YoY
|
$66.12M
8.4%
YoY
|
$56.07M
6.02%
YoY
|
$57.63M
5.52%
YoY
|
$59.32M
-5.47%
YoY
|
$61.00M
-2.67%
YoY
|
$52.89M
-6.75%
YoY
|
$54.61M
-3.58%
YoY
|
$62.75M
6.7%
YoY
|
$62.67M
7.46%
YoY
|
$56.71M
17.96%
YoY
|
$56.64M
12.47%
YoY
|
$58.81M
-5.75%
YoY
|
$58.32M
0.4%
YoY
|
$48.08M
-8.27%
YoY
|
$50.36M
-6.57%
YoY
|
$62.40M
12.24%
YoY
|
$58.09M
-0.87%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$55.87M
-3.05%
YoY
|
$59.25M
-0.12%
YoY
|
$66.12M
8.4%
YoY
|
$56.07M
6.02%
YoY
|
$57.63M
5.52%
YoY
|
$59.32M
-5.47%
YoY
|
$61.00M
-2.67%
YoY
|
$52.89M
-6.75%
YoY
|
$54.61M
-3.58%
YoY
|
$62.75M
6.7%
YoY
|
$62.67M
7.46%
YoY
|
$56.71M
17.96%
YoY
|
$56.64M
12.47%
YoY
|
$58.81M
-5.75%
YoY
|
$58.32M
0.4%
YoY
|
$48.08M
-8.27%
YoY
|
$50.36M
-6.57%
YoY
|
$62.40M
12.24%
YoY
|
$58.09M
-0.87%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.016B
6.3%
YoY
|
$1.021B
6.89%
YoY
|
$1.144B
24.19%
YoY
|
$1.111B
19.27%
YoY
|
$955.5M
3.27%
YoY
|
$955.4M
4.3%
YoY
|
$921.3M
9.85%
YoY
|
$931.7M
5.69%
YoY
|
$925.2M
0.8%
YoY
|
$916.0M
-9.09%
YoY
|
$838.7M
-13.31%
YoY
|
$881.5M
1.29%
YoY
|
$917.9M
5.88%
YoY
|
$1.008B
17.71%
YoY
|
$967.4M
14.41%
YoY
|
$870.3M
25.51%
YoY
|
$866.9M
9.11%
YoY
|
$856.0M
19.03%
YoY
|
$845.6M
17.89%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$420.0K
N/A
|
$1.029M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.016B
6.3%
YoY
|
$1.021B
6.89%
YoY
|
$1.145B
24.24%
YoY
|
$1.112B
19.38%
YoY
|
$955.5M
3.27%
YoY
|
$955.4M
4.3%
YoY
|
$921.3M
9.85%
YoY
|
$931.7M
5.69%
YoY
|
$925.2M
0.8%
YoY
|
$916.0M
-9.09%
YoY
|
$838.7M
-13.31%
YoY
|
$881.5M
1.29%
YoY
|
$917.9M
5.88%
YoY
|
$1.008B
17.71%
YoY
|
$967.4M
14.41%
YoY
|
$870.3M
25.51%
YoY
|
$866.9M
9.11%
YoY
|
$856.0M
19.03%
YoY
|
$845.6M
17.89%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$55.87M
-3.05%
YoY
|
$59.25M
-0.12%
YoY
|
$66.12M
8.4%
YoY
|
$56.07M
6.02%
YoY
|
$57.63M
5.52%
YoY
|
$59.32M
-5.47%
YoY
|
$61.00M
-2.67%
YoY
|
$52.89M
-6.75%
YoY
|
$54.61M
-3.58%
YoY
|
$62.75M
6.7%
YoY
|
$62.67M
7.46%
YoY
|
$56.71M
17.96%
YoY
|
$56.64M
12.47%
YoY
|
$58.81M
-5.75%
YoY
|
$58.32M
0.4%
YoY
|
$48.08M
-8.27%
YoY
|
$50.36M
-6.57%
YoY
|
$62.40M
12.24%
YoY
|
$58.09M
-0.87%
YoY
|
| Total Long-Term Liabilities |
$1.016B
6.3%
YoY
|
$1.021B
6.89%
YoY
|
$1.145B
24.24%
YoY
|
$1.112B
19.38%
YoY
|
$955.5M
3.27%
YoY
|
$955.4M
4.3%
YoY
|
$921.3M
9.85%
YoY
|
$931.7M
5.69%
YoY
|
$925.2M
0.8%
YoY
|
$916.0M
-9.09%
YoY
|
$838.7M
-13.31%
YoY
|
$881.5M
1.29%
YoY
|
$917.9M
5.88%
YoY
|
$1.008B
17.71%
YoY
|
$967.4M
14.41%
YoY
|
$870.3M
25.51%
YoY
|
$866.9M
9.11%
YoY
|
$856.0M
19.03%
YoY
|
$845.6M
17.89%
YoY
|
| Total Liabilities |
$1.072B
5.77%
YoY
|
$1.080B
6.48%
YoY
|
$1.211B
23.25%
YoY
|
$1.168B
18.67%
YoY
|
$1.013B
-15.49%
YoY
|
$1.015B
3.67%
YoY
|
$982.3M
8.98%
YoY
|
$984.6M
-15.5%
YoY
|
$1.199B
23.01%
YoY
|
$978.8M
-8.22%
YoY
|
$901.4M
-12.13%
YoY
|
$1.165B
26.87%
YoY
|
$974.5M
6.24%
YoY
|
$1.066B
16.11%
YoY
|
$1.026B
13.51%
YoY
|
$918.4M
23.13%
YoY
|
$917.3M
8.12%
YoY
|
$918.5M
18.54%
YoY
|
$903.7M
16.47%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$675.5M
6.91%
YoY
|
-$649.7M
5.6%
YoY
|
-$618.3M
3.45%
YoY
|
-$659.3M
13.84%
YoY
|
-$631.9M
11.84%
YoY
|
-$615.2M
12.21%
YoY
|
-$597.7M
13.29%
YoY
|
-$579.1M
10.78%
YoY
|
-$565.0M
11.12%
YoY
|
-$548.3M
1.64%
YoY
|
-$527.6M
0.51%
YoY
|
-$522.8M
2.2%
YoY
|
-$508.4M
2.56%
YoY
|
-$539.4M
13.73%
YoY
|
-$524.9M
15.44%
YoY
|
-$511.6M
18.06%
YoY
|
-$495.7M
11.8%
YoY
|
-$474.3M
10.9%
YoY
|
-$454.7M
10.21%
YoY
|
| Common Stock |
$1.370B
8.0%
YoY
|
$1.369B
7.82%
YoY
|
$1.367B
7.57%
YoY
|
$1.369B
17.34%
YoY
|
$1.269B
9.34%
YoY
|
$1.270B
8.91%
YoY
|
$1.271B
8.7%
YoY
|
$1.167B
-0.21%
YoY
|
$1.160B
-1.32%
YoY
|
$1.166B
-1.0%
YoY
|
$1.169B
-3.36%
YoY
|
$1.170B
-3.17%
YoY
|
$1.176B
-2.3%
YoY
|
$1.177B
1.75%
YoY
|
$1.210B
10.77%
YoY
|
$1.208B
16.82%
YoY
|
$1.204B
22.77%
YoY
|
$1.157B
19.52%
YoY
|
$1.092B
12.77%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$695.0M
9.13%
YoY
|
$719.2M
9.98%
YoY
|
$748.6M
11.33%
YoY
|
$710.1M
4.31%
YoY
|
$636.8M
-9.64%
YoY
|
$653.9M
-7.88%
YoY
|
$672.5M
-8.33%
YoY
|
$680.7M
-9.85%
YoY
|
$704.7M
-7.18%
YoY
|
$709.8M
-2.7%
YoY
|
$733.5M
-5.5%
YoY
|
$755.0M
-4.12%
YoY
|
$759.3M
-4.97%
YoY
|
$729.5M
-5.5%
YoY
|
$776.2M
7.03%
YoY
|
$787.5M
15.45%
YoY
|
$798.9M
29.32%
YoY
|
$772.0M
24.88%
YoY
|
$725.2M
14.72%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.888B
-0.29%
YoY
|
$1.926B
0.65%
YoY
|
$2.098B
11.14%
YoY
|
$2.013B
5.99%
YoY
|
$1.893B
-0.55%
YoY
|
$1.914B
-0.66%
YoY
|
$1.887B
0.49%
YoY
|
$1.899B
-1.08%
YoY
|
$1.903B
-3.81%
YoY
|
$1.926B
-5.26%
YoY
|
$1.878B
-7.86%
YoY
|
$1.920B
-1.41%
YoY
|
$1.979B
0.68%
YoY
|
$2.033B
4.81%
YoY
|
$2.039B
8.61%
YoY
|
$1.948B
29.86%
YoY
|
$1.966B
27.94%
YoY
|
$1.940B
32.5%
YoY
|
$1.877B
26.91%
YoY
|
Loading...