|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.10M
-250.96%
YoY
|
-$11.33M
-127.41%
YoY
|
$41.33M
-392.9%
YoY
|
-$14.11M
48551.72%
YoY
|
-$29.00K
-100.65%
YoY
|
| Depreciation, Depletion And Amortization |
$114.6M
6.5%
YoY
|
$107.6M
4.34%
YoY
|
$103.2M
-2.86%
YoY
|
$106.2M
14.07%
YoY
|
$93.11M
21.56%
YoY
|
| Cash From Operating Activities |
$98.45M
0.21%
YoY
|
$98.25M
9.75%
YoY
|
$89.52M
-2.69%
YoY
|
$91.99M
9.48%
YoY
|
$84.03M
37.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.4M
316.77%
YoY
|
$57.68M
-42.92%
YoY
|
$101.1M
-37.37%
YoY
|
$161.4M
-152.14%
YoY
|
-$309.4M
55.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$116.0K
-64.31%
YoY
|
-$325.0K
-177.38%
YoY
|
$420.0K
-134.4%
YoY
|
-$1.221M
-343.23%
YoY
|
$502.0K
-132.92%
YoY
|
| Cash From Investing Activities |
-$26.87M
-47.02%
YoY
|
-$50.72M
-142.19%
YoY
|
$120.2M
-175.09%
YoY
|
-$160.1M
-40.09%
YoY
|
-$267.2M
61.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.454M
-103.22%
YoY
|
-$107.4M
-1030.48%
YoY
|
$11.54M
-584.83%
YoY
|
-$2.380M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$96.78M
791.12%
YoY
|
$10.86M
-76.77%
YoY
|
$46.75M
61.43%
YoY
|
$28.96M
-20.18%
YoY
|
$36.28M
8.56%
YoY
|
| Cash From Financing Activities |
-$69.06M
58.14%
YoY
|
-$43.67M
-79.43%
YoY
|
-$212.4M
-613.31%
YoY
|
$41.37M
-80.71%
YoY
|
$214.5M
230.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$98.45M
0.21%
YoY
|
$98.25M
9.75%
YoY
|
$89.52M
-2.69%
YoY
|
$91.99M
9.48%
YoY
|
$84.03M
37.24%
YoY
|
| Cash From Investing Activities |
-$26.87M
-47.02%
YoY
|
-$50.72M
-142.19%
YoY
|
$120.2M
-175.09%
YoY
|
-$160.1M
-40.09%
YoY
|
-$267.2M
61.99%
YoY
|
| Cash From Financing Activities |
-$69.06M
58.14%
YoY
|
-$43.67M
-79.43%
YoY
|
-$212.4M
-613.31%
YoY
|
$41.37M
-80.71%
YoY
|
$214.5M
230.37%
YoY
|
| Net Change In Cash |
$2.522M
-34.66%
YoY
|
$3.860M
-247.22%
YoY
|
-$2.622M
-90.19%
YoY
|
-$26.73M
-185.37%
YoY
|
$31.32M
-180.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.45M
0.21%
YoY
|
$98.25M
9.75%
YoY
|
$89.52M
-2.69%
YoY
|
$91.99M
9.48%
YoY
|
$84.03M
37.24%
YoY
|
| Capital Expenditures |
$240.4M
316.77%
YoY
|
$57.68M
-42.92%
YoY
|
$101.1M
-37.37%
YoY
|
$161.4M
-152.14%
YoY
|
-$309.4M
55.5%
YoY
|
| Free Cash Flow |
-$142.0M
-449.96%
YoY
|
$40.56M
-451.78%
YoY
|
-$11.53M
-83.38%
YoY
|
-$69.37M
-117.63%
YoY
|
$393.5M
51.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.97M
300.99%
YoY
|
-$18.43M
262.93%
YoY
|
$53.78M
-5231.97%
YoY
|
-$14.52M
1019.98%
YoY
|
-$3.734M
-32.26%
YoY
|
-$5.079M
-47.98%
YoY
|
-$1.048M
-113.48%
YoY
|
-$1.296M
-62.65%
YoY
|
-$5.512M
-112.65%
YoY
|
-$9.764M
170.25%
YoY
|
$7.774M
-1586.42%
YoY
|
-$3.470M
16.01%
YoY
|
$43.57M
-607.29%
YoY
|
-$3.613M
-48.74%
YoY
|
-$523.0K
-94.49%
YoY
|
-$2.991M
-113.89%
YoY
|
-$8.589M
76.47%
YoY
|
-$7.048M
60.99%
YoY
|
-$9.492M
-148.36%
YoY
|
| Depreciation, Depletion And Amortization |
$26.85M
-4.0%
YoY
|
$29.79M
6.55%
YoY
|
$29.43M
11.58%
YoY
|
$27.45M
5.56%
YoY
|
$27.97M
2.44%
YoY
|
$27.95M
3.89%
YoY
|
$26.38M
5.65%
YoY
|
$26.01M
5.53%
YoY
|
$27.31M
2.46%
YoY
|
$26.91M
3.08%
YoY
|
$24.97M
4.13%
YoY
|
$24.65M
-1.53%
YoY
|
$26.65M
-14.3%
YoY
|
$26.10M
-14.65%
YoY
|
$23.98M
5.48%
YoY
|
$25.03M
27.75%
YoY
|
$31.10M
53.6%
YoY
|
$30.58M
49.19%
YoY
|
$22.74M
17.8%
YoY
|
| Cash From Operating Activities |
$21.42M
-15.75%
YoY
|
$12.71M
-31.92%
YoY
|
$35.05M
8.46%
YoY
|
$25.27M
10.52%
YoY
|
$25.43M
4.2%
YoY
|
$18.67M
54.26%
YoY
|
$32.32M
1.44%
YoY
|
$22.86M
-3.77%
YoY
|
$24.40M
11.92%
YoY
|
$12.10M
-47.43%
YoY
|
$31.86M
-7.61%
YoY
|
$23.76M
3.77%
YoY
|
$21.80M
88.0%
YoY
|
$23.02M
-16.82%
YoY
|
$34.48M
33.75%
YoY
|
$22.89M
46.99%
YoY
|
$11.60M
-22.45%
YoY
|
$27.67M
99.09%
YoY
|
$25.78M
17.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.316M
5.43%
YoY
|
$10.07M
-1.76%
YoY
|
$65.50M
452.71%
YoY
|
$159.8M
1060.02%
YoY
|
$5.042M
-76.88%
YoY
|
$10.25M
-83.38%
YoY
|
$11.85M
-17.32%
YoY
|
$13.78M
-0.43%
YoY
|
$21.81M
94.09%
YoY
|
$61.65M
167.28%
YoY
|
$14.33M
-112.48%
YoY
|
$13.84M
-232.11%
YoY
|
$11.24M
-186.31%
YoY
|
$23.06M
-129.15%
YoY
|
-$114.8M
-19.91%
YoY
|
-$10.47M
45.65%
YoY
|
-$13.02M
-83.69%
YoY
|
-$79.12M
675.68%
YoY
|
-$143.3M
-6.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$124.0K
520.0%
YoY
|
$90.22M
-1127837.5%
YoY
|
$122.9M
-63473.2%
YoY
|
$222.0K
-103.96%
YoY
|
$20.00K
-99.84%
YoY
|
-$8.000K
-99.77%
YoY
|
-$194.0K
-100.24%
YoY
|
-$5.608M
5344.66%
YoY
|
$12.78M
-1632.13%
YoY
|
-$3.515M
-3266.67%
YoY
|
$82.46M
6731.57%
YoY
|
-$103.0K
-70.06%
YoY
|
-$834.0K
189.58%
YoY
|
$111.0K
-85.86%
YoY
|
$1.207M
-125.33%
YoY
|
-$344.0K
-100.67%
YoY
|
-$288.0K
80.0%
YoY
|
$785.0K
-112.46%
YoY
|
-$4.765M
-113.31%
YoY
|
| Cash From Investing Activities |
-$5.023M
2.82%
YoY
|
$80.15M
-881.5%
YoY
|
$57.45M
-576.98%
YoY
|
-$159.6M
723.27%
YoY
|
-$4.885M
-45.91%
YoY
|
-$10.26M
-84.26%
YoY
|
-$12.04M
-117.68%
YoY
|
-$19.38M
39.07%
YoY
|
-$9.032M
-106.88%
YoY
|
-$65.16M
183.88%
YoY
|
$68.13M
-159.97%
YoY
|
-$13.94M
28.86%
YoY
|
$131.2M
-1130.43%
YoY
|
-$22.95M
-70.7%
YoY
|
-$113.6M
-23.3%
YoY
|
-$10.82M
-124.47%
YoY
|
-$12.73M
-85.03%
YoY
|
-$78.33M
377.65%
YoY
|
-$148.1M
25.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.703M
-560.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.022M
-103.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.68M
168.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.567M
-17.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.906M
24.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.529M
-92.63%
YoY
|
N/A
|
N/A
|
N/A
|
$20.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.79M
39.54%
YoY
|
-$143.0M
1041.9%
YoY
|
-$44.85M
143.24%
YoY
|
$134.5M
-7515.94%
YoY
|
-$15.61M
43.34%
YoY
|
-$12.53M
-223.61%
YoY
|
-$18.44M
-68.26%
YoY
|
-$1.813M
-96.84%
YoY
|
-$10.89M
-89.82%
YoY
|
$10.13M
-322.87%
YoY
|
-$58.10M
-172.25%
YoY
|
-$57.35M
350.55%
YoY
|
-$107.0M
391.67%
YoY
|
-$4.547M
-106.88%
YoY
|
$80.41M
-39.02%
YoY
|
-$12.73M
-78.3%
YoY
|
-$21.77M
-128.95%
YoY
|
$66.09M
-810.69%
YoY
|
$131.9M
120.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.42M
-15.75%
YoY
|
$12.71M
-31.92%
YoY
|
$35.05M
8.46%
YoY
|
$25.27M
10.52%
YoY
|
$25.43M
4.2%
YoY
|
$18.67M
54.26%
YoY
|
$32.32M
1.44%
YoY
|
$22.86M
-3.77%
YoY
|
$24.40M
11.92%
YoY
|
$12.10M
-47.43%
YoY
|
$31.86M
-7.61%
YoY
|
$23.76M
3.77%
YoY
|
$21.80M
88.0%
YoY
|
$23.02M
-16.82%
YoY
|
$34.48M
33.75%
YoY
|
$22.89M
46.99%
YoY
|
$11.60M
-22.45%
YoY
|
$27.67M
99.09%
YoY
|
$25.78M
17.19%
YoY
|
| Cash From Investing Activities |
-$5.023M
2.82%
YoY
|
$80.15M
-881.5%
YoY
|
$57.45M
-576.98%
YoY
|
-$159.6M
723.27%
YoY
|
-$4.885M
-45.91%
YoY
|
-$10.26M
-84.26%
YoY
|
-$12.04M
-117.68%
YoY
|
-$19.38M
39.07%
YoY
|
-$9.032M
-106.88%
YoY
|
-$65.16M
183.88%
YoY
|
$68.13M
-159.97%
YoY
|
-$13.94M
28.86%
YoY
|
$131.2M
-1130.43%
YoY
|
-$22.95M
-70.7%
YoY
|
-$113.6M
-23.3%
YoY
|
-$10.82M
-124.47%
YoY
|
-$12.73M
-85.03%
YoY
|
-$78.33M
377.65%
YoY
|
-$148.1M
25.61%
YoY
|
| Cash From Financing Activities |
-$21.79M
39.54%
YoY
|
-$143.0M
1041.9%
YoY
|
-$44.85M
143.24%
YoY
|
$134.5M
-7515.94%
YoY
|
-$15.61M
43.34%
YoY
|
-$12.53M
-223.61%
YoY
|
-$18.44M
-68.26%
YoY
|
-$1.813M
-96.84%
YoY
|
-$10.89M
-89.82%
YoY
|
$10.13M
-322.87%
YoY
|
-$58.10M
-172.25%
YoY
|
-$57.35M
350.55%
YoY
|
-$107.0M
391.67%
YoY
|
-$4.547M
-106.88%
YoY
|
$80.41M
-39.02%
YoY
|
-$12.73M
-78.3%
YoY
|
-$21.77M
-128.95%
YoY
|
$66.09M
-810.69%
YoY
|
$131.9M
120.89%
YoY
|
| Net Change In Cash |
-$5.386M
-209.23%
YoY
|
-$50.19M
1118.75%
YoY
|
$47.65M
2496.51%
YoY
|
$133.0K
-92.01%
YoY
|
$4.931M
10.09%
YoY
|
-$4.118M
-90.41%
YoY
|
$1.835M
-95.62%
YoY
|
$1.664M
-103.5%
YoY
|
$4.479M
-90.25%
YoY
|
-$42.93M
857.57%
YoY
|
$41.89M
3112.12%
YoY
|
-$47.53M
7190.03%
YoY
|
$45.95M
-300.63%
YoY
|
-$4.483M
-129.05%
YoY
|
$1.304M
-86.35%
YoY
|
-$652.0K
-157.8%
YoY
|
-$22.90M
-547.67%
YoY
|
$15.43M
-230.79%
YoY
|
$9.554M
-126.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.42M
-15.75%
YoY
|
$12.71M
-31.92%
YoY
|
$35.05M
8.46%
YoY
|
$25.27M
10.52%
YoY
|
$25.43M
4.2%
YoY
|
$18.67M
54.26%
YoY
|
$32.32M
1.44%
YoY
|
$22.86M
-3.77%
YoY
|
$24.40M
11.92%
YoY
|
$12.10M
-47.43%
YoY
|
$31.86M
-7.61%
YoY
|
$23.76M
3.77%
YoY
|
$21.80M
88.0%
YoY
|
$23.02M
-16.82%
YoY
|
$34.48M
33.75%
YoY
|
$22.89M
46.99%
YoY
|
$11.60M
-22.45%
YoY
|
$27.67M
99.09%
YoY
|
$25.78M
17.19%
YoY
|
| Capital Expenditures |
$5.316M
5.43%
YoY
|
$10.07M
-1.76%
YoY
|
$65.50M
452.71%
YoY
|
$159.8M
1060.02%
YoY
|
$5.042M
-76.88%
YoY
|
$10.25M
-83.38%
YoY
|
$11.85M
-17.32%
YoY
|
$13.78M
-0.43%
YoY
|
$21.81M
94.09%
YoY
|
$61.65M
167.28%
YoY
|
$14.33M
-112.48%
YoY
|
$13.84M
-232.11%
YoY
|
$11.24M
-186.31%
YoY
|
$23.06M
-129.15%
YoY
|
-$114.8M
-19.91%
YoY
|
-$10.47M
45.65%
YoY
|
-$13.02M
-83.69%
YoY
|
-$79.12M
675.68%
YoY
|
-$143.3M
-6.68%
YoY
|
| Free Cash Flow |
$16.11M
-20.99%
YoY
|
$2.639M
-68.65%
YoY
|
-$30.44M
-248.73%
YoY
|
-$134.5M
-1580.9%
YoY
|
$20.39M
686.23%
YoY
|
$8.417M
-116.99%
YoY
|
$20.47M
16.79%
YoY
|
$9.085M
-8.44%
YoY
|
$2.593M
-75.46%
YoY
|
-$49.55M
105319.15%
YoY
|
$17.53M
-88.26%
YoY
|
$9.922M
-70.26%
YoY
|
$10.57M
-57.07%
YoY
|
-$47.00K
-100.04%
YoY
|
$149.3M
-11.73%
YoY
|
$33.37M
46.57%
YoY
|
$24.62M
-74.02%
YoY
|
$106.8M
343.12%
YoY
|
$169.1M
-3.69%
YoY
|
Loading...