|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization, including amortization of capitalized loan costs | |||||
| (Gain) loss on sale of real estate and other investments | |||||
| Loss on extinguishment of debt | |||||
| Share-based compensation expense | |||||
| Impairment of real estate investments | |||||
| Loss on interest rate swap settlement amortization | |||||
| Provision for bad debt | |||||
| Non-cash casualty loss | |||||
| Amortization of premiums and discounts | |||||
| Other, net | |||||
| Changes in other assets and liabilities: | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Increase in mortgages and real estate related notes receivable | |||||
| Net proceeds from sale of real estate and other investments | |||||
| Proceeds from insurance | |||||
| Payments for acquisitions of real estate assets | |||||
| Payments for improvements of real estate assets | |||||
| Payments for non-real estate assets | |||||
| Other investing activities | |||||
| Net cash provided by (used by) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from mortgages payable | |||||
| Principal payments on mortgages payable | |||||
| Proceeds from revolving lines of credit | |||||
| Principal payments on revolving lines of credit | |||||
| Net proceeds from notes payable and other debt | |||||
| Principal payments on notes payable and other debt | |||||
| Payments for termination of interest rate swaps | |||||
| Proceeds from sale of common shares, net of issuance costs | |||||
| Repurchase of common shares | |||||
| Redemption of Series C preferred shares and Series D preferred units | |||||
| Series C Preferred Stock | |||||
| Series D Preferred Units | |||||
| Total redemption of Series C preferred shares and Series D preferred units | |||||
| Repurchase of partnership units | |||||
| Distributions paid to common shareholders | |||||
| Distributions paid to Series C preferred shareholders | |||||
| Distributions paid to noncontrolling interests – Operating Partnership and Series E preferred units | |||||
| Distributions paid to noncontrolling interests – consolidated real estate entities | |||||
| Contribution from noncontrolling interests – consolidated real estate entities | |||||
| Distributions paid to Series D preferred unitholders | |||||
| Payments related to tax withholding for share-based compensation | |||||
| Other financing activities | |||||
| Net cash used by financing activities | |||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF YEAR | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | |||||
| SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Accrued capital expenditures | |||||
| Operating partnership units converted to common shares | |||||
| Distributions declared but not paid | |||||
| Retirement of shares withheld for taxes | |||||
| Loss on litigation settlement | |||||
| Involuntary conversion of assets | |||||
| Real estate assets acquired through assumption of debt | |||||
| Real estate assets and related notes receivable acquired through issuance of operating partnership units | |||||
| Fair value adjustment to debt | |||||
| Series E preferred units converted to common shares | |||||
| Non-cash interest income | |||||
| Change in value of Series D preferred units | |||||
| Real estate assets acquired through exchange of note receivable | |||||
| Note receivable exchanged through real estate acquisition | |||||
| Real estate acquired through issuance of Series E preferred units | |||||
| Unrealized gain (loss) on investment | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for interest | |||||
| Balance sheet description | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...