|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.239M
1204.81%
YoY
|
-$248.2K
-31.13%
YoY
|
-$360.5K
-102.8%
YoY
|
$12.88M
-18.13%
YoY
|
$15.73M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$470.2K
-37.57%
YoY
|
-$753.2K
-43.52%
YoY
|
-$1.334M
200.09%
YoY
|
-$444.4K
-64.78%
YoY
|
-$1.262M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.37M
18.93%
YoY
|
$23.01M
-91.4%
YoY
|
$267.7M
N/A
|
$0.00
-100.0%
YoY
|
-$310.0M
N/A
|
| Cash From Investing Activities |
$27.37M
18.93%
YoY
|
$23.01M
-91.4%
YoY
|
$267.7M
N/A
|
N/A
N/A
|
-$310.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.43M
15.87%
YoY
|
$23.67M
-91.22%
YoY
|
$269.5M
N/A
|
$0.00
-100.0%
YoY
|
$312.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.90M
20.86%
YoY
|
-$22.26M
-91.65%
YoY
|
-$266.4M
-103039.3%
YoY
|
$258.8K
-99.92%
YoY
|
$311.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$470.2K
-37.57%
YoY
|
-$753.2K
-43.52%
YoY
|
-$1.334M
200.09%
YoY
|
-$444.4K
-64.78%
YoY
|
-$1.262M
N/A
|
| Cash From Investing Activities |
$27.37M
18.93%
YoY
|
$23.01M
-91.4%
YoY
|
$267.7M
N/A
|
N/A
N/A
|
-$310.0M
N/A
|
| Cash From Financing Activities |
-$26.90M
20.86%
YoY
|
-$22.26M
-91.65%
YoY
|
-$266.4M
-103039.3%
YoY
|
$258.8K
-99.92%
YoY
|
$311.5M
N/A
|
| Net Change In Cash |
-$337.00
-119.13%
YoY
|
$1.762K
-105.15%
YoY
|
-$34.20K
-81.58%
YoY
|
-$185.6K
-183.1%
YoY
|
$223.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$470.2K
-37.57%
YoY
|
-$753.2K
-43.52%
YoY
|
-$1.334M
200.09%
YoY
|
-$444.4K
-64.78%
YoY
|
-$1.262M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$686.8K
53.68%
YoY
|
-$1.240M
-37678.79%
YoY
|
-$1.331M
-3631.21%
YoY
|
-$220.9K
-207.76%
YoY
|
-$446.9K
-9.56%
YoY
|
$3.300K
-100.67%
YoY
|
$37.70K
-87.72%
YoY
|
$205.0K
-73.94%
YoY
|
-$494.2K
-49.93%
YoY
|
-$494.3K
-118.81%
YoY
|
$306.9K
-89.24%
YoY
|
$786.5K
-72.69%
YoY
|
-$986.8K
-121.85%
YoY
|
$2.627M
475.98%
YoY
|
$2.853M
6.31%
YoY
|
$2.879M
-165.55%
YoY
|
$4.516M
-73.4%
YoY
|
$456.2K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.8K
-22.81%
YoY
|
-$93.70K
24.27%
YoY
|
-$86.10K
-61.99%
YoY
|
-$109.2K
12.93%
YoY
|
-$181.2K
-48.92%
YoY
|
-$75.40K
-77.34%
YoY
|
-$226.5K
632.3%
YoY
|
-$96.70K
10.35%
YoY
|
-$354.7K
-59.71%
YoY
|
-$332.7K
311.6%
YoY
|
-$30.93K
-48.46%
YoY
|
-$87.63K
-50.92%
YoY
|
-$880.3K
603.96%
YoY
|
-$80.83K
-68.97%
YoY
|
-$60.01K
-39.43%
YoY
|
-$178.5K
180.22%
YoY
|
-$125.1K
-85.09%
YoY
|
-$260.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$223.0K
-99.17%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
$27.00M
14.86%
YoY
|
-$165.0K
-63.33%
YoY
|
-$165.0K
-63.68%
YoY
|
-$165.0K
-63.33%
YoY
|
$23.51M
-91.26%
YoY
|
-$450.0K
N/A
|
-$454.3K
N/A
|
-$450.0K
N/A
|
$269.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$223.0K
-99.19%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
$27.41M
16.62%
YoY
|
-$165.0K
-63.33%
YoY
|
-$165.0K
-63.68%
YoY
|
-$165.0K
-63.33%
YoY
|
$23.51M
-91.26%
YoY
|
-$450.0K
N/A
|
-$454.3K
N/A
|
-$450.0K
N/A
|
$269.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$238.0K
-99.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.43M
15.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.67M
-91.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$269.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.04K
-99.7%
YoY
|
$104.9K
-56.29%
YoY
|
$105.0K
-73.08%
YoY
|
$120.0K
-54.72%
YoY
|
-$27.23M
17.61%
YoY
|
$240.0K
-69.43%
YoY
|
$390.0K
-18.53%
YoY
|
$265.0K
-50.47%
YoY
|
-$23.15M
-91.37%
YoY
|
$785.0K
N/A
|
$478.7K
1452.64%
YoY
|
$535.0K
134.7%
YoY
|
-$268.2M
N/A
|
$0.00
N/A
|
$30.83K
-104.4%
YoY
|
$228.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$139.8K
-22.81%
YoY
|
-$93.70K
24.27%
YoY
|
-$86.10K
-61.99%
YoY
|
-$109.2K
12.93%
YoY
|
-$181.2K
-48.92%
YoY
|
-$75.40K
-77.34%
YoY
|
-$226.5K
632.3%
YoY
|
-$96.70K
10.35%
YoY
|
-$354.7K
-59.71%
YoY
|
-$332.7K
311.6%
YoY
|
-$30.93K
-48.46%
YoY
|
-$87.63K
-50.92%
YoY
|
-$880.3K
603.96%
YoY
|
-$80.83K
-68.97%
YoY
|
-$60.01K
-39.43%
YoY
|
-$178.5K
180.22%
YoY
|
-$125.1K
-85.09%
YoY
|
-$260.5K
N/A
|
| Cash From Investing Activities |
$223.0K
-99.19%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
-$15.00K
-90.91%
YoY
|
$27.41M
16.62%
YoY
|
-$165.0K
-63.33%
YoY
|
-$165.0K
-63.68%
YoY
|
-$165.0K
-63.33%
YoY
|
$23.51M
-91.26%
YoY
|
-$450.0K
N/A
|
-$454.3K
N/A
|
-$450.0K
N/A
|
$269.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$83.04K
-99.7%
YoY
|
$104.9K
-56.29%
YoY
|
$105.0K
-73.08%
YoY
|
$120.0K
-54.72%
YoY
|
-$27.23M
17.61%
YoY
|
$240.0K
-69.43%
YoY
|
$390.0K
-18.53%
YoY
|
$265.0K
-50.47%
YoY
|
-$23.15M
-91.37%
YoY
|
$785.0K
N/A
|
$478.7K
1452.64%
YoY
|
$535.0K
134.7%
YoY
|
-$268.2M
N/A
|
$0.00
N/A
|
$30.83K
-104.4%
YoY
|
$228.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$161.00
-95.81%
YoY
|
-$3.800K
850.0%
YoY
|
$3.900K
-360.0%
YoY
|
-$4.200K
-227.27%
YoY
|
$3.840K
1111.36%
YoY
|
-$400.00
-117.39%
YoY
|
-$1.500K
-76.92%
YoY
|
$3.300K
-225.48%
YoY
|
$317.00
-100.99%
YoY
|
$2.300K
-102.85%
YoY
|
-$6.500K
-77.72%
YoY
|
-$2.630K
-105.32%
YoY
|
-$31.88K
N/A
|
-$80.83K
-68.97%
YoY
|
-$29.18K
-99.99%
YoY
|
$49.42K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$260.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.8K
-22.81%
YoY
|
-$93.70K
24.27%
YoY
|
-$86.10K
-61.99%
YoY
|
-$109.2K
12.93%
YoY
|
-$181.2K
-48.92%
YoY
|
-$75.40K
-77.34%
YoY
|
-$226.5K
632.3%
YoY
|
-$96.70K
10.35%
YoY
|
-$354.7K
-59.71%
YoY
|
-$332.7K
311.6%
YoY
|
-$30.93K
-48.46%
YoY
|
-$87.63K
-50.92%
YoY
|
-$880.3K
603.96%
YoY
|
-$80.83K
-68.97%
YoY
|
-$60.01K
-39.43%
YoY
|
-$178.5K
180.22%
YoY
|
-$125.1K
-85.09%
YoY
|
-$260.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...