|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Depreciation and amortization | |||||
| Pension and other post-employment benefits service costs | |||||
| Finance costs - net | |||||
| Income tax expense / (benefit) | |||||
| Unrealized losses / (gains) on derivatives - net and from remeasurement of monetary assets and liabilities - net | |||||
| (Gains) / losses on disposal | |||||
| Other - net | |||||
| Inventories | |||||
| Trade receivables | |||||
| Trade payables | |||||
| Other | |||||
| Change in provisions | |||||
| Pension and other post-employment benefits paid | |||||
| Interest paid | |||||
| Income tax (paid) / refunded | |||||
| Net cash flows from operating activities | |||||
| Purchases of property, plant and equipment | |||||
| Property, plant and equipment grants received | |||||
| Proceeds from disposals, net of cash | |||||
| Other investing activities | |||||
| Net cash flows used in investing activities | |||||
| Proceeds from issuance of long-term borrowings | |||||
| Repayments of long-term borrowings | |||||
| Net change in revolving credit facilities and short-term borrowings | |||||
| Lease repayments | |||||
| Payment of financing costs and redemption fees | |||||
| Transactions with non-controlling interests | |||||
| Other financing activities | |||||
| Net cash flows used in financing activities | |||||
| Net increase / (decrease) in cash and cash equivalents | |||||
| Transfer of cash and cash equivalents from / (to) assets classified as held for sale | |||||
| Cash Provided by (Used in) Operating Activity, Including Discontinued Operation | |||||
| Net income | |||||
| Adjustments | |||||
| Depreciation and amortization | |||||
| Impairment of assets | |||||
| Pension and other long-term benefits | |||||
| Finance costs - net | |||||
| Income tax expense | |||||
| Unrealized (gains) / losses on derivatives - net and from remeasurement of monetary assets and liabilities - net | |||||
| Losses / (gains) on disposal | |||||
| Other - net | |||||
| Changes in working capital | |||||
| Inventories | |||||
| Trade receivables | |||||
| Trade payables | |||||
| Other | |||||
| Change in provisions | |||||
| Pension and other long-term benefits paid | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Net cash flows from operating activities | |||||
| Cash Provided by (Used in) Investing Activity, Including Discontinued Operation | |||||
| Purchases of property, plant and equipment | |||||
| Property, plant and equipment inflows | |||||
| Collection of deferred purchase price receivable | |||||
| Acquisition of subsidiaries net of cash acquired | |||||
| Proceeds from disposals, net of cash | |||||
| Other investing activities | |||||
| Net cash flows used in investing activities | |||||
| Cash Provided by (Used in) Financing Activity, Including Discontinued Operation | |||||
| Repurchase of ordinary shares | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Net change in revolving credit facilities and short-term debt | |||||
| Finance lease repayments | |||||
| Payment of financing costs and redemption fees | |||||
| Transactions with non-controlling interests | |||||
| Other financing activities | |||||
| Net cash flows used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of year | |||||
| Supplemental Cash Flow Elements | |||||
| Transfer of cash and cash equivalents from / (to) assets classified as held for sale | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents - end of year | |||||
Loading...