|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.50K
-25.0%
YoY
|
$30.00K
200.0%
YoY
|
$10.00K
28.7%
YoY
|
$7.770K
-84.72%
YoY
|
$50.85K
-79.05%
YoY
|
| Cost Of Revenue |
$22.07K
-26.6%
YoY
|
$30.07K
227.88%
YoY
|
$9.170K
430.06%
YoY
|
$1.730K
-98.31%
YoY
|
$102.7K
-68.66%
YoY
|
| Gross Profit |
$432.00
-744.78%
YoY
|
-$67.00
-108.03%
YoY
|
$834.00
-86.19%
YoY
|
$6.040K
-111.66%
YoY
|
-$51.80K
-38.91%
YoY
|
| Selling, General & Admin |
$284.2K
12.5%
YoY
|
$252.6K
-25.54%
YoY
|
$339.3K
110.48%
YoY
|
$161.2K
-45.73%
YoY
|
$297.0K
20.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.244K
0.0%
YoY
|
$4.244K
0.0%
YoY
|
$4.244K
112.2%
YoY
|
$2.000K
-91.08%
YoY
|
$22.42K
N/A
|
| Operating Expenses |
$288.4K
12.29%
YoY
|
$256.9K
-25.22%
YoY
|
$343.5K
110.5%
YoY
|
$163.2K
-46.78%
YoY
|
$306.7K
15.05%
YoY
|
| Operating Profit |
-$288.0K
12.09%
YoY
|
-$256.9K
-25.02%
YoY
|
-$342.7K
118.06%
YoY
|
-$157.1K
-56.16%
YoY
|
-$358.5K
2.03%
YoY
|
| Interest Expense |
$63.21K
135.83%
YoY
|
$26.80K
202.34%
YoY
|
$8.865K
-114.5%
YoY
|
-$61.13K
16.57%
YoY
|
-$52.44K
N/A
|
| Other Income/Expense, Net |
-$168.1K
-83.32%
YoY
|
-$1.008M
N/A
|
$0.00
-100.0%
YoY
|
-$2.380K
N/A
|
N/A
|
| Pretax Income |
-$456.1K
-63.93%
YoY
|
-$1.265M
259.73%
YoY
|
-$351.5K
87.1%
YoY
|
-$187.9K
-54.27%
YoY
|
-$410.9K
5.56%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$456.1K
-63.93%
YoY
|
-$1.265M
259.73%
YoY
|
-$351.5K
87.1%
YoY
|
-$187.9K
-54.27%
YoY
|
-$410.9K
5.56%
YoY
|
| Basic Earnings Per Share |
-$0.01
-66.67%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-74.82%
YoY
|
-$0.03
219.74%
YoY
|
-$0.01
-100.0%
YoY
|
-$5.682K
-52.29%
YoY
|
-$11.91K
8.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
70.68M shares
49.38%
YoY
|
47.32M shares
12.56%
YoY
|
42.04M shares
27.12%
YoY
|
33.07M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
200.0%
YoY
|
$7.500K
N/A
|
$7.500K
N/A
|
$7.500K
N/A
|
$2.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.770K
-84.72%
YoY
|
N/A
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.356K
6.98%
YoY
|
$7.356K
7.01%
YoY
|
$7.356K
7.01%
YoY
|
$9.440K
37.41%
YoY
|
$6.876K
200.26%
YoY
|
$6.874K
N/A
|
$6.874K
N/A
|
$6.870K
N/A
|
$2.290K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.730K
N/A
|
N/A
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$144.00
-76.92%
YoY
|
$144.00
-77.0%
YoY
|
$144.00
-77.0%
YoY
|
-$1.940K
-407.94%
YoY
|
$624.00
200.0%
YoY
|
$626.00
N/A
|
$626.00
N/A
|
$630.00
N/A
|
$208.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.040K
-111.66%
YoY
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$68.30K
3.64%
YoY
|
$73.90K
-19.15%
YoY
|
$83.50K
12.96%
YoY
|
$53.00K
-33.54%
YoY
|
$65.90K
5.58%
YoY
|
$91.40K
81.82%
YoY
|
$73.92K
22.83%
YoY
|
$79.75K
27.31%
YoY
|
$62.42K
-59.78%
YoY
|
$50.27K
77.57%
YoY
|
$60.18K
-34.88%
YoY
|
$62.64K
116.3%
YoY
|
$155.2K
282.45%
YoY
|
$28.31K
-29.79%
YoY
|
$92.42K
80.05%
YoY
|
$28.96K
-29.86%
YoY
|
$40.58K
-29.82%
YoY
|
$40.32K
-79.63%
YoY
|
$51.33K
-59.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$6.490K
N/A
|
N/A
|
| Depreciation & Amortization |
$1.061K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.100K
3.77%
YoY
|
$1.061K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.060K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.061K
0.0%
YoY
|
$1.061K
N/A
|
$1.060K
265.52%
YoY
|
$1.061K
92.91%
YoY
|
$1.061K
82.93%
YoY
|
$0.00
-100.0%
YoY
|
$290.00
-55.38%
YoY
|
$550.00
-19.12%
YoY
|
$580.00
-96.57%
YoY
|
$580.00
-86.06%
YoY
|
| Operating Expenses |
$69.39K
3.68%
YoY
|
$74.98K
-18.9%
YoY
|
$84.54K
12.74%
YoY
|
$54.10K
-33.06%
YoY
|
$66.93K
5.43%
YoY
|
$92.45K
80.12%
YoY
|
$74.98K
22.44%
YoY
|
$80.82K
26.86%
YoY
|
$63.49K
-59.37%
YoY
|
$51.33K
74.73%
YoY
|
$61.24K
-33.73%
YoY
|
$63.71K
179.8%
YoY
|
$156.3K
N/A
|
$29.38K
-38.01%
YoY
|
$92.42K
78.0%
YoY
|
$22.77K
-45.71%
YoY
|
$0.00
N/A
|
$47.39K
N/A
|
$51.92K
-60.16%
YoY
|
| Operating Profit |
-$69.39K
3.9%
YoY
|
-$74.98K
-18.77%
YoY
|
-$84.54K
12.96%
YoY
|
-$54.10K
-34.63%
YoY
|
-$66.79K
6.25%
YoY
|
-$92.31K
82.06%
YoY
|
-$74.84K
23.46%
YoY
|
-$82.76K
31.2%
YoY
|
-$62.86K
-59.72%
YoY
|
-$50.70K
72.6%
YoY
|
-$60.62K
-34.41%
YoY
|
-$63.08K
177.03%
YoY
|
-$156.1K
N/A
|
-$29.38K
-28.96%
YoY
|
-$92.42K
78.0%
YoY
|
-$22.77K
-45.71%
YoY
|
$0.00
N/A
|
-$41.35K
-20.17%
YoY
|
-$51.92K
-68.44%
YoY
|
| Interest Expense |
$15.94K
-0.01%
YoY
|
$16.12K
0.0%
YoY
|
$16.30K
9.75%
YoY
|
$98.40K
-86.34%
YoY
|
$15.94K
211.81%
YoY
|
$16.12K
293.65%
YoY
|
$14.85K
258.67%
YoY
|
$720.3K
-17498.79%
YoY
|
$5.113K
26.25%
YoY
|
$4.095K
506.67%
YoY
|
$4.140K
N/A
|
-$4.140K
-367.1%
YoY
|
$4.050K
-334.1%
YoY
|
$675.00
-104.18%
YoY
|
$0.00
-100.0%
YoY
|
$1.550K
-105.12%
YoY
|
-$1.730K
-92.19%
YoY
|
-$16.14K
N/A
|
-$44.80K
N/A
|
| Other Income/Expense, Net |
$96.30K
0.0%
YoY
|
$97.37K
0.0%
YoY
|
$98.44K
-121.39%
YoY
|
N/A
|
$96.30K
-1983.49%
YoY
|
$97.37K
-2477.8%
YoY
|
-$460.2K
11017.08%
YoY
|
N/A
|
-$5.113K
N/A
|
-$4.095K
N/A
|
-$4.140K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.380K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$26.91K
-8.83%
YoY
|
$22.39K
342.35%
YoY
|
$13.91K
-102.6%
YoY
|
$44.40K
-104.12%
YoY
|
$29.52K
-143.42%
YoY
|
$5.062K
-109.24%
YoY
|
-$535.1K
726.3%
YoY
|
-$1.077M
1502.35%
YoY
|
-$67.97K
-57.54%
YoY
|
-$54.80K
82.35%
YoY
|
-$64.76K
-29.93%
YoY
|
-$67.22K
-216.32%
YoY
|
-$160.1K
273.63%
YoY
|
-$30.05K
-58.94%
YoY
|
-$92.42K
-28.72%
YoY
|
$57.79K
-180.01%
YoY
|
-$42.85K
-46.86%
YoY
|
-$73.18K
-71.64%
YoY
|
-$129.6K
-21.19%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$26.91K
-8.83%
YoY
|
$22.39K
342.35%
YoY
|
$13.91K
-102.6%
YoY
|
$44.40K
-104.12%
YoY
|
$29.52K
-143.42%
YoY
|
$5.062K
-109.24%
YoY
|
-$535.1K
726.3%
YoY
|
-$1.077M
1502.35%
YoY
|
-$67.97K
-57.54%
YoY
|
-$54.80K
82.35%
YoY
|
-$64.76K
-29.93%
YoY
|
-$67.22K
-216.32%
YoY
|
-$160.1K
273.63%
YoY
|
-$30.05K
-58.94%
YoY
|
-$92.42K
-28.72%
YoY
|
$57.79K
-180.01%
YoY
|
-$42.85K
-46.86%
YoY
|
-$73.18K
-71.64%
YoY
|
-$129.6K
-21.19%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-132.1%
YoY
|
$0.00
-100.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
418.49%
YoY
|
-$0.02
1208.55%
YoY
|
$0.00
-60.9%
YoY
|
$0.00
62.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.273K
-43.03%
YoY
|
$1.482K
-170.78%
YoY
|
-$1.378K
-41.04%
YoY
|
-$2.354K
-68.53%
YoY
|
-$3.990K
-16.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
70.68M shares
0.0%
YoY
|
70.68M shares
0.0%
YoY
|
70.68M shares
0.0%
YoY
|
70.68M shares
52.81%
YoY
|
70.68M shares
52.81%
YoY
|
70.68M shares
52.81%
YoY
|
70.68M shares
59.71%
YoY
|
46.25M shares
4.52%
YoY
|
46.25M shares
4.52%
YoY
|
46.25M shares
13.77%
YoY
|
44.25M shares
8.86%
YoY
|
44.25M shares
N/A
|
44.25M shares
42.34%
YoY
|
40.65M shares
30.76%
YoY
|
40.65M shares
25.13%
YoY
|
N/A
|
31.09M shares
N/A
|
31.09M shares
N/A
|
32.49M shares
N/A
|
| Diluted Shares Outstanding |
208.3M shares
5.07%
YoY
|
205.9M shares
5.14%
YoY
|
203.5M shares
187.91%
YoY
|
N/A
|
198.3M shares
328.72%
YoY
|
195.8M shares
327.21%
YoY
|
70.68M shares
N/A
|
N/A
|
46.25M shares
N/A
|
45.84M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...